| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 16.8 | 51.1 | 32.1 | -4.5 | -28.8 | -20.4 | 52.3 | -45.3 | -78.7 | -70.8 | -95.1 | -100.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | 16.0 | 4.2 | 1.9 | 4.7 | 5.6 | -7.1 | 0.6 | -65.5 | -284.2 | -142.4 | -775.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 133.3 | -50.0 | 66.7 | 300.0 | -92.9 | -400.0 | -80.0 | -1,100.0 | -5,600.0 | -1,366.7 | -2,950.0 | 55.0 |
NPM NPM% | 11.2 | 0.7 | 9.3 | 3.8 | 1.1 | -2.6 | 1.2 | -69.0 | -289.5 | -133.3 | -712.5 | |
| 0.4 | 0.0 | 0.3 | 0.1 | 0.0 | -0.1 | 0.1 | -1.2 | -1.7 | -1.3 | -1.7 | -0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 16.8 | 51.1 | 32.1 | -4.5 | -28.8 | -20.4 | 52.3 | -45.3 | -78.7 | -70.8 | -95.1 | -100.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | 16.0 | 4.2 | 1.9 | 4.7 | 5.6 | -7.1 | 0.6 | -65.5 | -284.2 | -142.4 | -775.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 133.3 | -50.0 | 66.7 | 300.0 | -92.9 | -400.0 | -80.0 | -1,100.0 | -5,600.0 | -1,366.7 | -2,950.0 | 55.0 |
NPM NPM% | 11.2 | 0.7 | 9.3 | 3.8 | 1.1 | -2.6 | 1.2 | -69.0 | -289.5 | -133.3 | -712.5 | |
| 0.4 | 0.0 | 0.3 | 0.1 | 0.0 | -0.1 | 0.1 | -1.2 | -1.7 | -1.3 | -1.7 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 2 | 4 | 3 | 4 | 2 | 3 | 4 | 5 | 5 | 1 | 1 |
Growth Revenue Growth% | -0.8 | 16.8 | 73.7 | -4.6 | 19.3 | -41.9 | 40.0 | 8.3 | 34.2 | -2.9 | -75.0 | -85.8 |
| 1 | 3 | 3 | 3 | 4 | 2 | 3 | 3 | 5 | 5 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | |
OPM OPM% | 19.7 | -22.7 | 5.2 | 5.3 | 4.4 | 0.0 | 6.5 | 8.2 | 5.6 | 0.4 | -169.5 | -318.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
Growth PAT Growth% | -28.6 | -248.1 | 128.2 | -11.9 | 22.9 | -53.6 | 103.4 | 77.5 | 24.0 | -78.9 | -3,717.7 | -335.0 |
NPM NPM% | 15.3 | -19.4 | 3.1 | 2.9 | 3.0 | 2.4 | 3.5 | 5.7 | 5.3 | 1.1 | -164.7 | -290.0 |
| 2.6 | -3.9 | 1.1 | 1.0 | 1.2 | 0.6 | 1.1 | 0.8 | 0.8 | 0.2 | -5.9 | -5.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 2 | 4 | 3 | 4 | 2 | 3 | 4 | 5 | 5 | 1 | 1 |
Growth Revenue Growth% | -0.8 | 16.8 | 73.7 | -4.6 | 19.3 | -41.9 | 40.0 | 8.3 | 34.2 | -2.9 | -75.0 | -85.8 |
| 1 | 3 | 3 | 3 | 4 | 2 | 3 | 3 | 5 | 5 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | |
OPM OPM% | 19.7 | -22.7 | 5.2 | 5.3 | 4.4 | 0.0 | 6.5 | 8.2 | 5.6 | 0.4 | -169.5 | -318.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
Growth PAT Growth% | -28.6 | -248.1 | 128.2 | -11.9 | 22.9 | -53.6 | 103.4 | 77.5 | 24.0 | -78.9 | -3,717.7 | -335.0 |
NPM NPM% | 15.3 | -19.4 | 3.1 | 2.9 | 3.0 | 2.4 | 3.5 | 5.7 | 5.3 | 1.1 | -164.7 | -290.0 |
| 2.6 | -3.9 | 1.1 | 1.0 | 1.2 | 0.6 | 1.1 | 0.8 | 0.8 | 0.2 | -5.9 | -5.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 8 | 8 | 5 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 7 | 7 | 5 | |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 8 | 8 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 4 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 8 | 8 | 5 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 7 | 7 | 5 | |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 8 | 8 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 2 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 |
CFO To PAT CFO To PAT% | 116.1 | 9.7 | 41.6 | -281.9 | 254.0 | -255.1 | 84.2 | -301.0 | 121.0 | -1,436.9 | 160.2 |
CFO To EBITDA CFO To EBITDA% | 90.1 | 8.3 | 25.1 | -155.9 | 173.0 | -14,081.1 | 45.4 | -208.6 | 113.8 | -4,486.1 | 155.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 2 | 0 | -3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 |
CFO To PAT CFO To PAT% | 116.1 | 9.7 | 41.6 | -281.9 | 254.0 | -255.1 | 84.2 | -301.0 | 121.0 | -1,436.9 | 160.2 |
CFO To EBITDA CFO To EBITDA% | 90.1 | 8.3 | 25.1 | -155.9 | 173.0 | -14,081.1 | 45.4 | -208.6 | 113.8 | -4,486.1 | 155.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 1 | 11 | 4 | 9 | 7 | 14 | 18 | |||
Price To Earnings Price To Earnings | 23.8 | 16.2 | 95.0 | 21.3 | 36.4 | 131.3 | ||||||
Price To Sales Price To Sales | 1.1 | 0.7 | 0.4 | 3.3 | 1.2 | 1.9 | 1.5 | 12.1 | 30.3 | |||
Price To Book Price To Book | 2.0 | 1.7 | 0.6 | 2.5 | 1.0 | 1.3 | 1.0 | 2.8 | 3.5 | |||
EV To EBITDA EV To EBITDA | -4.8 | 14.5 | 1,275.2 | 41.1 | 10.0 | 22.8 | 265.1 | -7.1 | -9.5 | |||
GPM GPM% | 57.4 | 26.9 | 33.2 | 40.0 | 30.2 | 30.4 | 34.8 | 36.2 | 32.5 | 31.6 | -38.7 | -38.7 |
OPM OPM% | 19.7 | -22.7 | 5.2 | 5.3 | 4.4 | 0.0 | 6.5 | 8.2 | 5.6 | 0.4 | -169.5 | -318.3 |
NPM NPM% | 15.3 | -19.4 | 3.1 | 2.9 | 3.0 | 2.4 | 3.5 | 5.7 | 5.3 | 1.1 | -164.7 | -290.0 |
ROCE ROCE% | 26.2 | -32.8 | 10.2 | 8.0 | 10.1 | 5.6 | 4.7 | 6.9 | 4.7 | 1.6 | -36.3 | -36.3 |
ROE ROE% | 17.1 | -33.8 | 8.7 | 7.1 | 8.0 | 3.6 | 2.7 | 4.5 | 3.6 | 0.8 | -37.7 | -37.7 |
ROA ROA% | 14.6 | -26.3 | 5.8 | 4.1 | 5.2 | 2.1 | 2.4 | 4.3 | 3.1 | 0.7 | -37.1 | -37.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 1 | 11 | 4 | 9 | 7 | 14 | 18 | |||
Price To Earnings Price To Earnings | 23.8 | 16.2 | 95.0 | 21.3 | 36.4 | 131.3 | ||||||
Price To Sales Price To Sales | 1.1 | 0.7 | 0.4 | 3.3 | 1.2 | 1.9 | 1.5 | 12.1 | 30.3 | |||
Price To Book Price To Book | 2.0 | 1.7 | 0.6 | 2.5 | 1.0 | 1.3 | 1.0 | 2.8 | 3.5 | |||
EV To EBITDA EV To EBITDA | -4.8 | 14.5 | 1,275.2 | 41.1 | 10.0 | 22.8 | 265.1 | -7.1 | -9.5 | |||
GPM GPM% | 57.4 | 26.9 | 33.2 | 40.0 | 30.2 | 30.4 | 34.8 | 36.2 | 32.5 | 31.6 | -38.7 | -38.7 |
OPM OPM% | 19.7 | -22.7 | 5.2 | 5.3 | 4.4 | 0.0 | 6.5 | 8.2 | 5.6 | 0.4 | -169.5 | -318.3 |
NPM NPM% | 15.3 | -19.4 | 3.1 | 2.9 | 3.0 | 2.4 | 3.5 | 5.7 | 5.3 | 1.1 | -164.7 | -290.0 |
ROCE ROCE% | 26.2 | -32.8 | 10.2 | 8.0 | 10.1 | 5.6 | 4.7 | 6.9 | 4.7 | 1.6 | -36.3 | -36.3 |
ROE ROE% | 17.1 | -33.8 | 8.7 | 7.1 | 8.0 | 3.6 | 2.7 | 4.5 | 3.6 | 0.8 | -37.7 | -37.7 |
ROA ROA% | 14.6 | -26.3 | 5.8 | 4.1 | 5.2 | 2.1 | 2.4 | 4.3 | 3.1 | 0.7 | -37.1 | -37.1 |
Documents — AVI Products India Ltd