| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 12 | 18 | 10 | 14 | 16 | 24 | 15 | 17 | 11 | 14 | 10 | |
Growth YoY Revenue Growth YoY% | 3.0 | 3.4 | -4.8 | 9.0 | 27.4 | 33.6 | 35.9 | 55.6 | 25.2 | -29.2 | -40.0 | -37.8 |
| 9 | 11 | 16 | 9 | 13 | 24 | 25 | 14 | 14 | 11 | 16 | 12 | |
| 2 | 1 | 2 | 1 | 1 | -8 | -1 | 2 | 3 | 0 | -2 | -3 | |
OPM OPM% | 14.2 | 6.2 | 9.8 | 8.4 | 4.3 | -50.3 | -5.8 | 11.3 | 17.7 | 0.0 | -12.6 | -26.6 |
| 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 2 | -8 | 0 | 1 | 2 | 1 | -1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 2 | -8 | 7 | 1 | 2 | 1 | -1 | -3 | |
Growth YoY PAT Growth YoY% | 108.5 | 235.7 | -92.2 | 400.0 | 992.9 | -2,313.2 | 1,336.7 | 750.0 | 5.2 | 109.3 | -110.2 | -396.5 |
NPM NPM% | 1.3 | 3.2 | 2.8 | 1.0 | 11.0 | -52.8 | 29.4 | 5.5 | 9.3 | 6.9 | -5.0 | -26.2 |
| 0.1 | 0.0 | 0.3 | 0.1 | 0.8 | -4.1 | 3.7 | 0.7 | 1.0 | 0.4 | -0.5 | -1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 12 | 18 | 10 | 14 | 16 | 24 | 15 | 17 | 11 | 14 | 10 | |
Growth YoY Revenue Growth YoY% | 3.0 | 3.4 | -4.8 | 9.0 | 27.4 | 33.6 | 35.9 | 55.6 | 25.2 | -29.2 | -40.0 | -37.8 |
| 9 | 11 | 16 | 9 | 13 | 24 | 25 | 14 | 14 | 11 | 16 | 12 | |
| 2 | 1 | 2 | 1 | 1 | -8 | -1 | 2 | 3 | 0 | -2 | -3 | |
OPM OPM% | 14.2 | 6.2 | 9.8 | 8.4 | 4.3 | -50.3 | -5.8 | 11.3 | 17.7 | 0.0 | -12.6 | -26.6 |
| 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 2 | -8 | 0 | 1 | 2 | 1 | -1 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 2 | -8 | 7 | 1 | 2 | 1 | -1 | -3 | |
Growth YoY PAT Growth YoY% | 108.5 | 235.7 | -92.2 | 400.0 | 992.9 | -2,313.2 | 1,336.7 | 750.0 | 5.2 | 109.3 | -110.2 | -396.5 |
NPM NPM% | 1.3 | 3.2 | 2.8 | 1.0 | 11.0 | -52.8 | 29.4 | 5.5 | 9.3 | 6.9 | -5.0 | -26.2 |
| 0.1 | 0.0 | 0.3 | 0.1 | 0.8 | -4.1 | 3.7 | 0.7 | 1.0 | 0.4 | -0.5 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 72 | 61 | 53 | 52 | 53 | 51 | 51 | 50 | 64 | 58 | 53 |
Growth Revenue Growth% | -4.4 | 1.5 | -15.3 | -12.8 | -3.0 | 2.8 | -3.1 | 0.3 | -3.8 | 28.5 | -8.2 | -24.0 |
| 77 | 74 | 65 | 56 | 48 | 48 | 45 | 46 | 45 | 72 | 55 | 54 | |
| -6 | -2 | -4 | -2 | 4 | 5 | 6 | 5 | 5 | -8 | 3 | -1 | |
OPM OPM% | -7.8 | -3.2 | -6.5 | -4.7 | 7.8 | 9.3 | 12.5 | 10.5 | 9.2 | -12.5 | 5.2 | -2.5 |
| 1 | 2 | 0 | 19 | 3 | 1 | -1 | -2 | 0 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 11 | 8 | 6 | 6 | 5 | 3 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -18 | -14 | -16 | 7 | 0 | 0 | 0 | 0 | 1 | -7 | 3 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -7 | 1 | 0 | |
PAT PATCr | -18 | -14 | -16 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | -1 |
Growth PAT Growth% | -21.9 | 23.0 | -17.2 | 134.1 | -96.2 | -286.5 | 144.5 | 18.8 | 290.4 | -67.0 | 854.1 | -184.2 |
NPM NPM% | -24.8 | -18.8 | -26.0 | 10.2 | 0.4 | -0.7 | 0.3 | 0.4 | 1.6 | 0.4 | 4.3 | -1.6 |
| -15.0 | -10.6 | -11.8 | 5.0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.4 | 0.1 | 1.7 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 72 | 61 | 53 | 52 | 53 | 51 | 51 | 50 | 64 | 58 | 53 |
Growth Revenue Growth% | -4.4 | 1.5 | -15.3 | -12.8 | -3.0 | 2.8 | -3.1 | 0.3 | -3.8 | 28.5 | -8.2 | -24.0 |
| 77 | 74 | 65 | 56 | 48 | 48 | 45 | 46 | 45 | 72 | 55 | 54 | |
| -6 | -2 | -4 | -2 | 4 | 5 | 6 | 5 | 5 | -8 | 3 | -1 | |
OPM OPM% | -7.8 | -3.2 | -6.5 | -4.7 | 7.8 | 9.3 | 12.5 | 10.5 | 9.2 | -12.5 | 5.2 | -2.5 |
| 1 | 2 | 0 | 19 | 3 | 1 | -1 | -2 | 0 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 11 | 8 | 6 | 6 | 5 | 3 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -18 | -14 | -16 | 7 | 0 | 0 | 0 | 0 | 1 | -7 | 3 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -7 | 1 | 0 | |
PAT PATCr | -18 | -14 | -16 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | -1 |
Growth PAT Growth% | -21.9 | 23.0 | -17.2 | 134.1 | -96.2 | -286.5 | 144.5 | 18.8 | 290.4 | -67.0 | 854.1 | -184.2 |
NPM NPM% | -24.8 | -18.8 | -26.0 | 10.2 | 0.4 | -0.7 | 0.3 | 0.4 | 1.6 | 0.4 | 4.3 | -1.6 |
| -15.0 | -10.6 | -11.8 | 5.0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.4 | 0.1 | 1.7 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 11 | 13 | 16 |
Reserves ReservesCr | -11 | -23 | -38 | -32 | -31 | -31 | -31 | -30 | -4 | -3 | 3 |
| 126 | 126 | 101 | 110 | 109 | 106 | 77 | 85 | 53 | 46 | 30 | |
| 11 | 11 | 38 | 19 | 11 | 9 | 10 | 10 | 8 | 14 | 8 | |
| 132 | 119 | 106 | 103 | 94 | 90 | 66 | 76 | 71 | 70 | 58 | |
| 49 | 37 | 62 | 74 | 67 | 62 | 38 | 59 | 55 | 46 | 38 | |
| 82 | 82 | 44 | 30 | 27 | 27 | 29 | 16 | 16 | 24 | 20 | |
| 132 | 119 | 106 | 103 | 94 | 90 | 66 | 76 | 71 | 70 | 58 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 11 | 13 | 16 |
Reserves ReservesCr | -11 | -23 | -38 | -32 | -31 | -31 | -31 | -30 | -4 | -3 | 3 |
| 126 | 126 | 101 | 110 | 109 | 106 | 77 | 85 | 53 | 46 | 30 | |
| 11 | 11 | 38 | 19 | 11 | 9 | 10 | 10 | 8 | 14 | 8 | |
| 132 | 119 | 106 | 103 | 94 | 90 | 66 | 76 | 71 | 70 | 58 | |
| 49 | 37 | 62 | 74 | 67 | 62 | 38 | 59 | 55 | 46 | 38 | |
| 82 | 82 | 44 | 30 | 27 | 27 | 29 | 16 | 16 | 24 | 20 | |
| 132 | 119 | 106 | 103 | 94 | 90 | 66 | 76 | 71 | 70 | 58 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 4 | -28 | 2 | -23 | -1 | 19 | -3 | 0 | 2 | 14 | |
| 0 | 0 | -2 | 21 | 32 | 0 | 0 | 0 | 0 | -1 | -2 | |
| 12 | -7 | 30 | -23 | -8 | 0 | -19 | 3 | 0 | 1 | -8 | |
Net Cash Flow Net Cash FlowCr | 6 | -3 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | 4 | -29 | 24 | 8 | -1 | 19 | -4 | 0 | 2 | |
CFO To PAT CFO To PAT% | 32.4 | -32.9 | 173.3 | 42.8 | -11,259.0 | 264.0 | 10,868.0 | -1,411.1 | 18.9 | 714.9 | 538.8 |
CFO To EBITDA CFO To EBITDA% | 102.2 | -191.6 | 688.2 | -93.3 | -582.0 | -20.7 | 291.5 | -53.6 | 3.3 | -23.6 | 450.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 4 | -28 | 2 | -23 | -1 | 19 | -3 | 0 | 2 | 14 | |
| 0 | 0 | -2 | 21 | 32 | 0 | 0 | 0 | 0 | -1 | -2 | |
| 12 | -7 | 30 | -23 | -8 | 0 | -19 | 3 | 0 | 1 | -8 | |
Net Cash Flow Net Cash FlowCr | 6 | -3 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | 4 | -29 | 24 | 8 | -1 | 19 | -4 | 0 | 2 | |
CFO To PAT CFO To PAT% | 32.4 | -32.9 | 173.3 | 42.8 | -11,259.0 | 264.0 | 10,868.0 | -1,411.1 | 18.9 | 714.9 | 538.8 |
CFO To EBITDA CFO To EBITDA% | 102.2 | -191.6 | 688.2 | -93.3 | -582.0 | -20.7 | 291.5 | -53.6 | 3.3 | -23.6 | 450.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 13 | 10 | 4 | 3 | 9 | 25 | 30 | 82 | 63 | 130 | 183 |
Price To Earnings Price To Earnings | 0.7 | 12.9 | 147.1 | 151.4 | 102.9 | 239.9 | 36.7 | |||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 1.7 | 1.0 | 2.2 | 3.5 |
Price To Book Price To Book | -2.0 | -0.7 | -0.3 | -0.1 | -0.1 | -0.3 | -1.2 | -1.5 | 11.3 | 7.0 | 4.9 | 6.5 |
EV To EBITDA EV To EBITDA | -13.8 | -32.9 | -19.1 | -28.3 | 17.6 | 15.8 | 11.0 | 14.6 | 23.4 | -11.2 | 47.1 | -155.6 |
GPM GPM% | 28.9 | 35.2 | 41.1 | 42.0 | 52.2 | 46.3 | 51.6 | 53.7 | 50.8 | 36.4 | 47.1 | 47.1 |
OPM OPM% | -7.8 | -3.2 | -6.5 | -4.7 | 7.8 | 9.3 | 12.5 | 10.5 | 9.2 | -12.5 | 5.2 | -2.5 |
NPM NPM% | -24.8 | -18.8 | -26.0 | 10.2 | 0.4 | -0.7 | 0.3 | 0.4 | 1.6 | 0.4 | 4.3 | -1.6 |
ROCE ROCE% | -9.6 | -4.8 | -13.4 | 33.8 | 14.3 | 12.9 | 18.5 | 10.6 | 13.0 | -8.6 | 15.7 | 15.7 |
ROE ROE% | 315.6 | 75.1 | 48.8 | -20.3 | -0.8 | 1.5 | -0.8 | -1.0 | 11.0 | 2.9 | 13.4 | 13.4 |
ROA ROA% | -13.4 | -11.4 | -14.9 | 5.2 | 0.2 | -0.4 | 0.3 | 0.3 | 1.1 | 0.4 | 4.3 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 13 | 10 | 4 | 3 | 9 | 25 | 30 | 82 | 63 | 130 | 183 |
Price To Earnings Price To Earnings | 0.7 | 12.9 | 147.1 | 151.4 | 102.9 | 239.9 | 36.7 | |||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | 1.7 | 1.0 | 2.2 | 3.5 |
Price To Book Price To Book | -2.0 | -0.7 | -0.3 | -0.1 | -0.1 | -0.3 | -1.2 | -1.5 | 11.3 | 7.0 | 4.9 | 6.5 |
EV To EBITDA EV To EBITDA | -13.8 | -32.9 | -19.1 | -28.3 | 17.6 | 15.8 | 11.0 | 14.6 | 23.4 | -11.2 | 47.1 | -155.6 |
GPM GPM% | 28.9 | 35.2 | 41.1 | 42.0 | 52.2 | 46.3 | 51.6 | 53.7 | 50.8 | 36.4 | 47.1 | 47.1 |
OPM OPM% | -7.8 | -3.2 | -6.5 | -4.7 | 7.8 | 9.3 | 12.5 | 10.5 | 9.2 | -12.5 | 5.2 | -2.5 |
NPM NPM% | -24.8 | -18.8 | -26.0 | 10.2 | 0.4 | -0.7 | 0.3 | 0.4 | 1.6 | 0.4 | 4.3 | -1.6 |
ROCE ROCE% | -9.6 | -4.8 | -13.4 | 33.8 | 14.3 | 12.9 | 18.5 | 10.6 | 13.0 | -8.6 | 15.7 | 15.7 |
ROE ROE% | 315.6 | 75.1 | 48.8 | -20.3 | -0.8 | 1.5 | -0.8 | -1.0 | 11.0 | 2.9 | 13.4 | 13.4 |
ROA ROA% | -13.4 | -11.4 | -14.9 | 5.2 | 0.2 | -0.4 | 0.3 | 0.3 | 1.1 | 0.4 | 4.3 | 4.3 |
Documents — Aplab Ltd