| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -49.2 | 10.9 | -30.0 | -36.2 | -27.8 | -81.4 | -155.6 | -70.2 | -68.6 | 10.5 | 305.7 | -40.0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 81.4 | 81.4 | 9.5 | 58.2 | 77.1 | 15.8 | 142.9 | 15.0 | 31.8 | 66.7 | -2.8 | 0.0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -4.4 | 89.4 | -208.6 | -47.4 | -52.9 | -96.6 | 5.3 | -93.3 | -85.4 | 500.0 | 116.7 | -100.0 |
NPM NPM% | 89.7 | 87.3 | -60.3 | 44.8 | 58.6 | 15.8 | 102.9 | 10.0 | 27.3 | 85.7 | 8.3 | 0.0 |
| 0.4 | 0.5 | -0.1 | 0.1 | 0.2 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -49.2 | 10.9 | -30.0 | -36.2 | -27.8 | -81.4 | -155.6 | -70.2 | -68.6 | 10.5 | 305.7 | -40.0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 81.4 | 81.4 | 9.5 | 58.2 | 77.1 | 15.8 | 142.9 | 15.0 | 31.8 | 66.7 | -2.8 | 0.0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -4.4 | 89.4 | -208.6 | -47.4 | -52.9 | -96.6 | 5.3 | -93.3 | -85.4 | 500.0 | 116.7 | -100.0 |
NPM NPM% | 89.7 | 87.3 | -60.3 | 44.8 | 58.6 | 15.8 | 102.9 | 10.0 | 27.3 | 85.7 | 8.3 | 0.0 |
| 0.4 | 0.5 | -0.1 | 0.1 | 0.2 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 6 | 9 | 20 | 22 | 6 | 10 | 5 | 4 | 1 | 1 | 1 |
Growth Revenue Growth% | 79.0 | 61.5 | 115.1 | 7.2 | -74.7 | 82.0 | -49.6 | -27.2 | -67.8 | 13.9 | 71.6 | |
| 3 | 5 | 6 | 14 | 17 | 1 | 4 | 2 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 4 | 6 | 4 | 4 | 6 | 3 | 2 | 0 | 0 | 0 | |
OPM OPM% | 12.4 | 15.1 | 40.5 | 31.4 | 20.3 | 74.6 | 60.1 | 55.2 | 66.9 | 36.5 | 15.6 | 15.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 4 | 7 | 5 | 4 | 8 | 3 | 3 | 0 | 0 | 0 |
| 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 3 | 5 | 3 | 3 | 7 | 2 | 2 | 0 | 0 | 0 |
Growth PAT Growth% | 83.4 | 353.8 | 72.0 | -27.8 | 0.1 | 97.1 | -70.5 | -1.1 | -81.7 | -10.8 | 200.0 | |
NPM NPM% | 10.0 | 10.3 | 28.9 | 23.1 | 15.6 | 61.7 | 66.8 | 39.1 | 53.1 | 30.3 | 23.7 | 23.6 |
| 0.2 | 0.3 | 1.4 | 2.4 | 1.7 | 1.7 | 3.4 | 1.0 | 1.0 | 0.2 | 0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 6 | 9 | 20 | 22 | 6 | 10 | 5 | 4 | 1 | 1 | 1 |
Growth Revenue Growth% | 79.0 | 61.5 | 115.1 | 7.2 | -74.7 | 82.0 | -49.6 | -27.2 | -67.8 | 13.9 | 71.6 | |
| 3 | 5 | 6 | 14 | 17 | 1 | 4 | 2 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 4 | 6 | 4 | 4 | 6 | 3 | 2 | 0 | 0 | 0 | |
OPM OPM% | 12.4 | 15.1 | 40.5 | 31.4 | 20.3 | 74.6 | 60.1 | 55.2 | 66.9 | 36.5 | 15.6 | 15.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 4 | 7 | 5 | 4 | 8 | 3 | 3 | 0 | 0 | 0 |
| 0 | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 3 | 5 | 3 | 3 | 7 | 2 | 2 | 0 | 0 | 0 |
Growth PAT Growth% | 83.4 | 353.8 | 72.0 | -27.8 | 0.1 | 97.1 | -70.5 | -1.1 | -81.7 | -10.8 | 200.0 | |
NPM NPM% | 10.0 | 10.3 | 28.9 | 23.1 | 15.6 | 61.7 | 66.8 | 39.1 | 53.1 | 30.3 | 23.7 | 23.6 |
| 0.2 | 0.3 | 1.4 | 2.4 | 1.7 | 1.7 | 3.4 | 1.0 | 1.0 | 0.2 | 0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 110 | 111 | 117 | 112 | 116 | 121 | 124 | 126 | 128 | 128 | 128 |
| 3 | 2 | 10 | 3 | 2 | 3 | 3 | 2 | 1 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 135 | 135 | 150 | 138 | 141 | 147 | 150 | 151 | 150 | 149 | 163 | |
| 106 | 127 | 90 | 80 | 82 | 97 | 75 | 67 | 33 | 19 | ||
| 29 | 8 | 60 | 57 | 59 | 50 | 74 | 84 | 117 | 130 | ||
| 135 | 135 | 150 | 138 | 141 | 147 | 150 | 151 | 150 | 149 | 163 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 110 | 111 | 117 | 112 | 116 | 121 | 124 | 126 | 128 | 128 | 128 |
| 3 | 2 | 10 | 3 | 2 | 3 | 3 | 2 | 1 | 0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 135 | 135 | 150 | 138 | 141 | 147 | 150 | 151 | 150 | 149 | 163 | |
| 106 | 127 | 90 | 80 | 82 | 97 | 75 | 67 | 33 | 19 | ||
| 29 | 8 | 60 | 57 | 59 | 50 | 74 | 84 | 117 | 130 | ||
| 135 | 135 | 150 | 138 | 141 | 147 | 150 | 151 | 150 | 149 | 163 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -58 | 47 | 0 | 6 | 12 | 30 | 6 | 21 | 13 | 13 | |
| 21 | -48 | 2 | -2 | 0 | -30 | -10 | -33 | -14 | -13 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -36 | 0 | 1 | 4 | 12 | 0 | -3 | -13 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -58 | 47 | 0 | 6 | 12 | 30 | 6 | 21 | 13 | |
CFO To PAT CFO To PAT% | -9,565.4 | 1,728.0 | -7.3 | 190.8 | 350.4 | 451.6 | 289.0 | 1,058.9 | 3,714.2 | 4,109.4 |
CFO To EBITDA CFO To EBITDA% | -6,515.3 | 1,232.9 | -5.3 | 146.1 | 289.8 | 502.2 | 204.8 | 840.8 | 3,082.2 | 6,261.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -58 | 47 | 0 | 6 | 12 | 30 | 6 | 21 | 13 | 13 | |
| 21 | -48 | 2 | -2 | 0 | -30 | -10 | -33 | -14 | -13 | |
| 1 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -36 | 0 | 1 | 4 | 12 | 0 | -3 | -13 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -58 | 47 | 0 | 6 | 12 | 30 | 6 | 21 | 13 | |
CFO To PAT CFO To PAT% | -9,565.4 | 1,728.0 | -7.3 | 190.8 | 350.4 | 451.6 | 289.0 | 1,058.9 | 3,714.2 | 4,109.4 |
CFO To EBITDA CFO To EBITDA% | -6,515.3 | 1,232.9 | -5.3 | 146.1 | 289.8 | 502.2 | 204.8 | 840.8 | 3,082.2 | 6,261.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 11 | 50 | 25 | 32 | 80 | 46 | 59 | 64 | 72 | 63 | |
Price To Earnings Price To Earnings | 42.7 | 17.5 | 10.5 | 7.3 | 9.4 | 11.8 | 22.6 | 28.9 | 152.4 | 224.5 | 208.6 | |
Price To Sales Price To Sales | 5.4 | 1.8 | 2.4 | 1.1 | 5.8 | 7.9 | 9.2 | 16.1 | 51.1 | 53.2 | 49.2 | |
Price To Book Price To Book | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | |
EV To EBITDA EV To EBITDA | -45.9 | 12.2 | 7.7 | 4.5 | 3.6 | 10.3 | 11.9 | 23.9 | 147.0 | 340.9 | 338.3 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 12.4 | 15.1 | 40.5 | 31.4 | 20.3 | 74.6 | 60.1 | 55.2 | 66.9 | 36.5 | 15.6 | 15.0 |
NPM NPM% | 10.0 | 10.3 | 28.9 | 23.1 | 15.6 | 61.7 | 66.8 | 39.1 | 53.1 | 30.3 | 23.7 | 23.6 |
ROCE ROCE% | 0.4 | 0.7 | 2.8 | 5.0 | 3.4 | 3.1 | 5.7 | 1.9 | 1.8 | 0.3 | 0.2 | 0.2 |
ROE ROE% | 0.3 | 0.5 | 2.0 | 3.6 | 2.5 | 2.4 | 4.7 | 1.4 | 1.3 | 0.2 | 0.2 | 0.2 |
ROA ROA% | 0.2 | 0.5 | 1.8 | 3.4 | 2.4 | 2.3 | 4.5 | 1.3 | 1.3 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 11 | 50 | 25 | 32 | 80 | 46 | 59 | 64 | 72 | 63 | |
Price To Earnings Price To Earnings | 42.7 | 17.5 | 10.5 | 7.3 | 9.4 | 11.8 | 22.6 | 28.9 | 152.4 | 224.5 | 208.6 | |
Price To Sales Price To Sales | 5.4 | 1.8 | 2.4 | 1.1 | 5.8 | 7.9 | 9.2 | 16.1 | 51.1 | 53.2 | 49.2 | |
Price To Book Price To Book | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | |
EV To EBITDA EV To EBITDA | -45.9 | 12.2 | 7.7 | 4.5 | 3.6 | 10.3 | 11.9 | 23.9 | 147.0 | 340.9 | 338.3 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 12.4 | 15.1 | 40.5 | 31.4 | 20.3 | 74.6 | 60.1 | 55.2 | 66.9 | 36.5 | 15.6 | 15.0 |
NPM NPM% | 10.0 | 10.3 | 28.9 | 23.1 | 15.6 | 61.7 | 66.8 | 39.1 | 53.1 | 30.3 | 23.7 | 23.6 |
ROCE ROCE% | 0.4 | 0.7 | 2.8 | 5.0 | 3.4 | 3.1 | 5.7 | 1.9 | 1.8 | 0.3 | 0.2 | 0.2 |
ROE ROE% | 0.3 | 0.5 | 2.0 | 3.6 | 2.5 | 2.4 | 4.7 | 1.4 | 1.3 | 0.2 | 0.2 | 0.2 |
ROA ROA% | 0.2 | 0.5 | 1.8 | 3.4 | 2.4 | 2.3 | 4.5 | 1.3 | 1.3 | 0.2 | 0.2 | 0.2 |
Documents — Apoorva Leasing Finance & Investment Co Ltd