| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 5 | 7 | 11 | |
Growth YoY Revenue Growth YoY% | -5.8 | 8.2 | -29.8 | 28.3 | -22.3 | -5.6 | 40.6 | 56.6 | 103.1 | 53.9 | 49.4 | 125.6 |
| 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 9 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
OPM OPM% | -5.9 | -5.0 | -24.1 | 14.1 | 6.2 | 7.7 | 8.1 | 7.1 | 11.2 | 12.3 | 16.5 | 20.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -252.0 | 30.6 | -41.4 | 111.8 | 106.8 | 111.6 | -76.5 | -93.8 | 650.0 | 820.0 | 1,650.0 | 18,100.0 |
NPM NPM% | -23.6 | -12.6 | 5.4 | 5.3 | 2.1 | 1.6 | 0.9 | 0.2 | 7.6 | 9.3 | 10.6 | 16.9 |
| -1.7 | -0.9 | 1.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.4 | 0.6 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 5 | 7 | 11 | |
Growth YoY Revenue Growth YoY% | -5.8 | 8.2 | -29.8 | 28.3 | -22.3 | -5.6 | 40.6 | 56.6 | 103.1 | 53.9 | 49.4 | 125.6 |
| 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 9 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
OPM OPM% | -5.9 | -5.0 | -24.1 | 14.1 | 6.2 | 7.7 | 8.1 | 7.1 | 11.2 | 12.3 | 16.5 | 20.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -252.0 | 30.6 | -41.4 | 111.8 | 106.8 | 111.6 | -76.5 | -93.8 | 650.0 | 820.0 | 1,650.0 | 18,100.0 |
NPM NPM% | -23.6 | -12.6 | 5.4 | 5.3 | 2.1 | 1.6 | 0.9 | 0.2 | 7.6 | 9.3 | 10.6 | 16.9 |
| -1.7 | -0.9 | 1.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.4 | 0.6 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 35 | 32 | 27 | 18 | 17 | 12 | 14 | 13 | 14 | 23 | 28 |
Growth Revenue Growth% | 20.9 | 11.5 | -8.7 | -15.2 | -33.9 | -6.8 | -30.6 | 23.3 | -10.6 | 7.0 | 65.5 | 84.2 |
| 25 | 28 | 27 | 23 | 17 | 15 | 12 | 14 | 14 | 12 | 20 | 24 | |
| 6 | 7 | 5 | 4 | 1 | 2 | 0 | 1 | -2 | 1 | 3 | 5 | |
OPM OPM% | 20.5 | 20.6 | 15.6 | 14.1 | 6.1 | 9.6 | -4.3 | 4.7 | -13.8 | 8.7 | 13.0 | 16.0 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 0 | 0 | 0 | 3 | -3 | -1 | -3 | 0 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 2 | 2 | 0 | 0 | 0 | 3 | -3 | -1 | -3 | 0 | 2 | 3 |
Growth PAT Growth% | 173.8 | -35.7 | -70.8 | -156.7 | 186.9 | 1,080.9 | -206.8 | 58.6 | -117.4 | 112.1 | 425.3 | 2,043.8 |
NPM NPM% | 7.7 | 4.5 | 1.4 | -0.9 | 1.3 | 15.8 | -24.3 | -8.2 | -19.9 | 2.3 | 7.1 | 12.2 |
| 4.6 | 2.9 | 0.9 | -0.5 | 0.4 | 5.0 | -5.3 | -2.1 | -4.4 | 0.7 | 1.5 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 35 | 32 | 27 | 18 | 17 | 12 | 14 | 13 | 14 | 23 | 28 |
Growth Revenue Growth% | 20.9 | 11.5 | -8.7 | -15.2 | -33.9 | -6.8 | -30.6 | 23.3 | -10.6 | 7.0 | 65.5 | 84.2 |
| 25 | 28 | 27 | 23 | 17 | 15 | 12 | 14 | 14 | 12 | 20 | 24 | |
| 6 | 7 | 5 | 4 | 1 | 2 | 0 | 1 | -2 | 1 | 3 | 5 | |
OPM OPM% | 20.5 | 20.6 | 15.6 | 14.1 | 6.1 | 9.6 | -4.3 | 4.7 | -13.8 | 8.7 | 13.0 | 16.0 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 0 | 0 | 0 | 3 | -3 | -1 | -3 | 0 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 2 | 2 | 0 | 0 | 0 | 3 | -3 | -1 | -3 | 0 | 2 | 3 |
Growth PAT Growth% | 173.8 | -35.7 | -70.8 | -156.7 | 186.9 | 1,080.9 | -206.8 | 58.6 | -117.4 | 112.1 | 425.3 | 2,043.8 |
NPM NPM% | 7.7 | 4.5 | 1.4 | -0.9 | 1.3 | 15.8 | -24.3 | -8.2 | -19.9 | 2.3 | 7.1 | 12.2 |
| 4.6 | 2.9 | 0.9 | -0.5 | 0.4 | 5.0 | -5.3 | -2.1 | -4.4 | 0.7 | 1.5 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 12 |
Reserves ReservesCr | -12 | -10 | -10 | -10 | -10 | -6 | -7 | -8 | -11 | -10 | 4 |
| 15 | 15 | 18 | 18 | 13 | 8 | 8 | 10 | 6 | 21 | 6 | |
| 29 | 27 | 25 | 22 | 21 | 18 | 16 | 14 | 19 | 6 | 4 | |
| 38 | 39 | 39 | 37 | 30 | 26 | 22 | 21 | 20 | 22 | 26 | |
| 10 | 11 | 13 | 13 | 10 | 9 | 6 | 6 | 6 | 7 | 9 | |
| 28 | 27 | 26 | 23 | 21 | 16 | 16 | 15 | 14 | 15 | 17 | |
| 38 | 39 | 39 | 37 | 30 | 26 | 22 | 21 | 20 | 22 | 26 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 12 |
Reserves ReservesCr | -12 | -10 | -10 | -10 | -10 | -6 | -7 | -8 | -11 | -10 | 4 |
| 15 | 15 | 18 | 18 | 13 | 8 | 8 | 10 | 6 | 21 | 6 | |
| 29 | 27 | 25 | 22 | 21 | 18 | 16 | 14 | 19 | 6 | 4 | |
| 38 | 39 | 39 | 37 | 30 | 26 | 22 | 21 | 20 | 22 | 26 | |
| 10 | 11 | 13 | 13 | 10 | 9 | 6 | 6 | 6 | 7 | 9 | |
| 28 | 27 | 26 | 23 | 21 | 16 | 16 | 15 | 14 | 15 | 17 | |
| 38 | 39 | 39 | 37 | 30 | 26 | 22 | 21 | 20 | 22 | 26 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 0 | 1 | 2 | 0 | -1 | 0 | 1 | |
| -3 | 0 | 4 | 7 | 1 | 0 | 0 | -2 | -4 | |
| -1 | -3 | -4 | -6 | -5 | -1 | 0 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 4 | 8 | 3 | 0 | -1 | -1 | -2 |
CFO To PAT CFO To PAT% | 746.3 | -1,090.6 | 75.1 | 33.5 | -65.7 | -24.8 | 19.8 | 153.6 | 74.8 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 73.2 | 15.4 | 55.0 | -374.1 | 43.4 | 28.5 | 39.6 | 41.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 0 | 1 | 2 | 0 | -1 | 0 | 1 | |
| -3 | 0 | 4 | 7 | 1 | 0 | 0 | -2 | -4 | |
| -1 | -3 | -4 | -6 | -5 | -1 | 0 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | 4 | 8 | 3 | 0 | -1 | -1 | -2 |
CFO To PAT CFO To PAT% | 746.3 | -1,090.6 | 75.1 | 33.5 | -65.7 | -24.8 | 19.8 | 153.6 | 74.8 |
CFO To EBITDA CFO To EBITDA% | 67.9 | 73.2 | 15.4 | 55.0 | -374.1 | 43.4 | 28.5 | 39.6 | 41.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 23 | 28 | 211 | 77 | |||||||
Price To Earnings Price To Earnings | 99.4 | 137.6 | 22.3 | |||||||||
Price To Sales Price To Sales | 1.9 | 1.8 | 2.0 | 9.4 | 2.7 | |||||||
Price To Book Price To Book | -11.3 | -5.1 | -6.6 | 13.3 | 4.8 | |||||||
EV To EBITDA EV To EBITDA | 72.2 | -25.4 | 42.9 | 74.2 | 18.4 | |||||||
GPM GPM% | 39.3 | 40.3 | 39.4 | 41.0 | 32.5 | 35.2 | 43.1 | 30.6 | 15.8 | 32.2 | 28.8 | 28.8 |
OPM OPM% | 20.5 | 20.6 | 15.6 | 14.1 | 6.1 | 9.6 | -4.3 | 4.7 | -13.8 | 8.7 | 13.0 | 16.0 |
NPM NPM% | 7.7 | 4.5 | 1.4 | -0.9 | 1.3 | 15.8 | -24.3 | -8.2 | -19.9 | 2.3 | 7.1 | 12.2 |
ROCE ROCE% | 20.5 | 15.8 | 12.7 | 11.0 | 13.6 | 24.9 | -6.3 | 3.9 | -11.0 | 5.3 | 8.8 | 8.8 |
ROE ROE% | -42.0 | -37.0 | -12.1 | 6.4 | -5.9 | -583.1 | 179.6 | 43.3 | 50.3 | -6.6 | 9.7 | 9.7 |
ROA ROA% | 6.4 | 4.0 | 1.1 | -0.7 | 0.7 | 10.3 | -12.6 | -5.5 | -12.5 | 1.4 | 6.1 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 23 | 28 | 211 | 77 | |||||||
Price To Earnings Price To Earnings | 99.4 | 137.6 | 22.3 | |||||||||
Price To Sales Price To Sales | 1.9 | 1.8 | 2.0 | 9.4 | 2.7 | |||||||
Price To Book Price To Book | -11.3 | -5.1 | -6.6 | 13.3 | 4.8 | |||||||
EV To EBITDA EV To EBITDA | 72.2 | -25.4 | 42.9 | 74.2 | 18.4 | |||||||
GPM GPM% | 39.3 | 40.3 | 39.4 | 41.0 | 32.5 | 35.2 | 43.1 | 30.6 | 15.8 | 32.2 | 28.8 | 28.8 |
OPM OPM% | 20.5 | 20.6 | 15.6 | 14.1 | 6.1 | 9.6 | -4.3 | 4.7 | -13.8 | 8.7 | 13.0 | 16.0 |
NPM NPM% | 7.7 | 4.5 | 1.4 | -0.9 | 1.3 | 15.8 | -24.3 | -8.2 | -19.9 | 2.3 | 7.1 | 12.2 |
ROCE ROCE% | 20.5 | 15.8 | 12.7 | 11.0 | 13.6 | 24.9 | -6.3 | 3.9 | -11.0 | 5.3 | 8.8 | 8.8 |
ROE ROE% | -42.0 | -37.0 | -12.1 | 6.4 | -5.9 | -583.1 | 179.6 | 43.3 | 50.3 | -6.6 | 9.7 | 9.7 |
ROA ROA% | 6.4 | 4.0 | 1.1 | -0.7 | 0.7 | 10.3 | -12.6 | -5.5 | -12.5 | 1.4 | 6.1 | 6.1 |
Documents — Apt Packaging Ltd