| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 48 | 58 | 60 | 56 | 62 | 72 | 67 | 86 | 53 | 65 | 67 | |
Growth YoY Revenue Growth YoY% | 5.5 | 52.4 | 24.0 | 44.1 | 30.5 | 28.2 | 25.5 | 12.4 | 52.7 | -13.7 | -9.6 | -0.6 |
| 40 | 41 | 52 | 54 | 51 | 58 | 63 | 61 | 75 | 54 | 58 | 51 | |
| 4 | 7 | 5 | 6 | 5 | 4 | 9 | 6 | 11 | 0 | 7 | 16 | |
OPM OPM% | 8.7 | 14.8 | 9.2 | 9.6 | 9.3 | 6.2 | 12.4 | 9.6 | 13.3 | -0.6 | 10.8 | 23.4 |
| 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 2 | 5 | 5 | 4 | 4 | 2 | 7 | 5 | 10 | -3 | 4 | 13 |
| 1 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 6 | 2 | 4 | |
| 1 | 4 | 5 | 3 | 2 | 2 | 6 | 4 | 7 | -9 | 3 | 9 | |
Growth YoY PAT Growth YoY% | -55.0 | 1,900.0 | 189.7 | 41.3 | 74.4 | -52.9 | 11.1 | 44.0 | 231.2 | -592.2 | -50.2 | 128.6 |
NPM NPM% | 2.9 | 7.9 | 8.8 | 4.6 | 3.9 | 2.9 | 7.8 | 5.9 | 8.4 | -16.5 | 4.3 | 13.6 |
| 1.6 | 4.8 | 6.3 | 3.5 | 2.7 | 2.2 | 7.0 | 5.0 | 9.0 | -11.0 | 3.5 | 11.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 48 | 58 | 60 | 56 | 62 | 72 | 67 | 86 | 53 | 65 | 67 | |
Growth YoY Revenue Growth YoY% | 5.5 | 52.4 | 24.0 | 44.1 | 30.5 | 28.2 | 25.5 | 12.4 | 52.7 | -13.7 | -9.6 | -0.6 |
| 40 | 41 | 52 | 54 | 51 | 58 | 63 | 61 | 75 | 54 | 58 | 51 | |
| 4 | 7 | 5 | 6 | 5 | 4 | 9 | 6 | 11 | 0 | 7 | 16 | |
OPM OPM% | 8.7 | 14.8 | 9.2 | 9.6 | 9.3 | 6.2 | 12.4 | 9.6 | 13.3 | -0.6 | 10.8 | 23.4 |
| 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 2 | 5 | 5 | 4 | 4 | 2 | 7 | 5 | 10 | -3 | 4 | 13 |
| 1 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 6 | 2 | 4 | |
| 1 | 4 | 5 | 3 | 2 | 2 | 6 | 4 | 7 | -9 | 3 | 9 | |
Growth YoY PAT Growth YoY% | -55.0 | 1,900.0 | 189.7 | 41.3 | 74.4 | -52.9 | 11.1 | 44.0 | 231.2 | -592.2 | -50.2 | 128.6 |
NPM NPM% | 2.9 | 7.9 | 8.8 | 4.6 | 3.9 | 2.9 | 7.8 | 5.9 | 8.4 | -16.5 | 4.3 | 13.6 |
| 1.6 | 4.8 | 6.3 | 3.5 | 2.7 | 2.2 | 7.0 | 5.0 | 9.0 | -11.0 | 3.5 | 11.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 71 | 87 | 141 | 165 | 191 | 251 | 272 | 272 |
Growth Revenue Growth% | 0.0 | 22.4 | 63.0 | 16.8 | 15.6 | 31.4 | 8.7 | 5.4 | |
| 67 | 64 | 74 | 126 | 147 | 171 | 227 | 248 | 238 | |
| 4 | 7 | 12 | 15 | 18 | 19 | 24 | 25 | 34 | |
OPM OPM% | 5.9 | 9.4 | 14.1 | 10.8 | 10.8 | 10.1 | 9.5 | 9.1 | 12.4 |
| 1 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 1 | 2 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 7 |
PBT PBTCr | 1 | 3 | 11 | 15 | 17 | 15 | 17 | 17 | 25 |
| 0 | 1 | 3 | 4 | 5 | 3 | 4 | 12 | 15 | |
PAT PATCr | 1 | 3 | 8 | 11 | 12 | 11 | 12 | 5 | 10 |
Growth PAT Growth% | 127.5 | 218.3 | 31.1 | 10.9 | -3.2 | 9.1 | -57.9 | -23.9 | |
NPM NPM% | 1.6 | 3.6 | 9.3 | 7.5 | 7.1 | 5.9 | 4.9 | 1.9 | 3.8 |
| 1.4 | 3.2 | 10.0 | 13.2 | 14.6 | 14.1 | 15.4 | 6.5 | 12.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 71 | 87 | 141 | 165 | 191 | 251 | 272 | 272 |
Growth Revenue Growth% | 0.0 | 22.4 | 63.0 | 16.8 | 15.6 | 31.4 | 8.7 | 5.4 | |
| 67 | 64 | 74 | 126 | 147 | 171 | 227 | 248 | 238 | |
| 4 | 7 | 12 | 15 | 18 | 19 | 24 | 25 | 34 | |
OPM OPM% | 5.9 | 9.4 | 14.1 | 10.8 | 10.8 | 10.1 | 9.5 | 9.1 | 12.4 |
| 1 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 1 | 2 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 7 |
PBT PBTCr | 1 | 3 | 11 | 15 | 17 | 15 | 17 | 17 | 25 |
| 0 | 1 | 3 | 4 | 5 | 3 | 4 | 12 | 15 | |
PAT PATCr | 1 | 3 | 8 | 11 | 12 | 11 | 12 | 5 | 10 |
Growth PAT Growth% | 127.5 | 218.3 | 31.1 | 10.9 | -3.2 | 9.1 | -57.9 | -23.9 | |
NPM NPM% | 1.6 | 3.6 | 9.3 | 7.5 | 7.1 | 5.9 | 4.9 | 1.9 | 3.8 |
| 1.4 | 3.2 | 10.0 | 13.2 | 14.6 | 14.1 | 15.4 | 6.5 | 12.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 14 | 16 | 24 | 35 | 46 | 58 | 69 | 74 |
| 26 | 19 | 27 | 46 | 50 | 68 | 68 | 98 | |
| 9 | 11 | 9 | 10 | 16 | 23 | 23 | 40 | |
| 57 | 55 | 68 | 98 | 120 | 157 | 169 | 220 | |
| 33 | 33 | 47 | 71 | 73 | 93 | 101 | 123 | |
| 24 | 22 | 21 | 27 | 47 | 64 | 68 | 98 | |
| 57 | 55 | 68 | 98 | 120 | 157 | 169 | 220 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 14 | 16 | 24 | 35 | 46 | 58 | 69 | 74 |
| 26 | 19 | 27 | 46 | 50 | 68 | 68 | 98 | |
| 9 | 11 | 9 | 10 | 16 | 23 | 23 | 40 | |
| 57 | 55 | 68 | 98 | 120 | 157 | 169 | 220 | |
| 33 | 33 | 47 | 71 | 73 | 93 | 101 | 123 | |
| 24 | 22 | 21 | 27 | 47 | 64 | 68 | 98 | |
| 57 | 55 | 68 | 98 | 120 | 157 | 169 | 220 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | 6 | 6 | 2 | 25 | 13 | 5 | -4 | |
| -4 | 0 | -1 | -7 | -22 | -21 | -9 | -34 | |
| 7 | -5 | -4 | 5 | 4 | 7 | 2 | 32 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 7 | -1 | -2 | -5 |
Free Cash Flow Free Cash FlowCr | -7 | 5 | 5 | -6 | 3 | -8 | -5 | -39 |
CFO To PAT CFO To PAT% | -214.7 | 234.9 | 78.7 | 17.5 | 215.1 | 113.4 | 43.4 | -72.8 |
CFO To EBITDA CFO To EBITDA% | -57.2 | 89.0 | 51.8 | 12.1 | 140.5 | 66.3 | 22.4 | -15.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | 6 | 6 | 2 | 25 | 13 | 5 | -4 | |
| -4 | 0 | -1 | -7 | -22 | -21 | -9 | -34 | |
| 7 | -5 | -4 | 5 | 4 | 7 | 2 | 32 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | -1 | 7 | -1 | -2 | -5 |
Free Cash Flow Free Cash FlowCr | -7 | 5 | 5 | -6 | 3 | -8 | -5 | -39 |
CFO To PAT CFO To PAT% | -214.7 | 234.9 | 78.7 | 17.5 | 215.1 | 113.4 | 43.4 | -72.8 |
CFO To EBITDA CFO To EBITDA% | -57.2 | 89.0 | 51.8 | 12.1 | 140.5 | 66.3 | 22.4 | -15.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 183 | 121 | 212 | |||||
Price To Earnings Price To Earnings | 3.1 | 14.8 | 23.2 | 20.5 | |||||
Price To Sales Price To Sales | 0.2 | 0.7 | 0.4 | 0.8 | |||||
Price To Book Price To Book | 0.5 | 2.4 | 1.5 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 2.5 | 8.4 | 6.8 | 7.6 | |||||
GPM GPM% | 23.6 | 31.8 | 33.0 | 26.2 | 27.0 | 26.1 | 25.5 | 27.3 | 27.3 |
OPM OPM% | 5.9 | 9.4 | 14.1 | 10.8 | 10.8 | 10.1 | 9.5 | 9.1 | 12.4 |
NPM NPM% | 1.6 | 3.6 | 9.3 | 7.5 | 7.1 | 5.9 | 4.9 | 1.9 | 3.8 |
ROCE ROCE% | 8.2 | 15.4 | 31.6 | 28.3 | 25.0 | 18.7 | 18.8 | 14.4 | 14.4 |
ROE ROE% | 5.0 | 10.4 | 25.0 | 24.8 | 21.5 | 17.3 | 15.9 | 6.3 | 6.3 |
ROA ROA% | 2.0 | 4.6 | 11.8 | 10.8 | 9.7 | 7.2 | 7.3 | 2.4 | 2.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 35 | 183 | 121 | 212 | |||||
Price To Earnings Price To Earnings | 3.1 | 14.8 | 23.2 | 20.5 | |||||
Price To Sales Price To Sales | 0.2 | 0.7 | 0.4 | 0.8 | |||||
Price To Book Price To Book | 0.5 | 2.4 | 1.5 | 2.6 | |||||
EV To EBITDA EV To EBITDA | 2.5 | 8.4 | 6.8 | 7.6 | |||||
GPM GPM% | 23.6 | 31.8 | 33.0 | 26.2 | 27.0 | 26.1 | 25.5 | 27.3 | 27.3 |
OPM OPM% | 5.9 | 9.4 | 14.1 | 10.8 | 10.8 | 10.1 | 9.5 | 9.1 | 12.4 |
NPM NPM% | 1.6 | 3.6 | 9.3 | 7.5 | 7.1 | 5.9 | 4.9 | 1.9 | 3.8 |
ROCE ROCE% | 8.2 | 15.4 | 31.6 | 28.3 | 25.0 | 18.7 | 18.8 | 14.4 | 14.4 |
ROE ROE% | 5.0 | 10.4 | 25.0 | 24.8 | 21.5 | 17.3 | 15.9 | 6.3 | 6.3 |
ROA ROA% | 2.0 | 4.6 | 11.8 | 10.8 | 9.7 | 7.2 | 7.3 | 2.4 | 2.4 |
Documents — ARCL Organics Ltd