| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -94.1 | -100.0 | -66.7 | 500.0 | -16.7 | 0.0 | -40.0 | -66.7 | 0.0 | 200.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 100.0 | 83.3 | 33.3 | -400.0 | -166.7 | 0.0 | 0.0 | 66.7 | 66.7 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -214.3 | -66.7 | 37.5 | -40.0 | 120.0 | 85.7 | -100.0 | 300.0 | -100.0 | -100.0 | ||
NPM NPM% | -266.7 | -500.0 | 16.7 | -33.3 | 0.0 | 66.7 | 33.3 | 0.0 | 0.0 | 33.3 | ||
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -94.1 | -100.0 | -66.7 | 500.0 | -16.7 | 0.0 | -40.0 | -66.7 | 0.0 | 200.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 100.0 | 83.3 | 33.3 | -400.0 | -166.7 | 0.0 | 0.0 | 66.7 | 66.7 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -214.3 | -66.7 | 37.5 | -40.0 | 120.0 | 85.7 | -100.0 | 300.0 | -100.0 | -100.0 | ||
NPM NPM% | -266.7 | -500.0 | 16.7 | -33.3 | 0.0 | 66.7 | 33.3 | 0.0 | 0.0 | 33.3 | ||
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -36.7 | -56.6 | 1.3 | 7.6 | -4.0 | -67.6 | -94.6 | -52.5 | 508.2 | -8.7 | -47.1 | 39.6 |
| 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 22.0 | -51.3 | 31.5 | 21.6 | 17.5 | 30.7 | 2.1 | 62.7 | 64.8 | -234.5 | 26.8 | 83.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 94.3 | -1,644.9 | 107.8 | 54.8 | -4.9 | -78.7 | -426.4 | -5.2 | 122.8 | 20.9 | -53.8 | 29.4 |
NPM NPM% | -2.1 | -86.5 | 6.7 | 9.6 | 9.5 | 6.2 | -374.8 | -829.5 | 31.1 | 41.2 | 36.0 | 33.3 |
| -0.8 | -14.4 | 0.2 | 0.3 | 0.2 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -36.7 | -56.6 | 1.3 | 7.6 | -4.0 | -67.6 | -94.6 | -52.5 | 508.2 | -8.7 | -47.1 | 39.6 |
| 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 22.0 | -51.3 | 31.5 | 21.6 | 17.5 | 30.7 | 2.1 | 62.7 | 64.8 | -234.5 | 26.8 | 83.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 94.3 | -1,644.9 | 107.8 | 54.8 | -4.9 | -78.7 | -426.4 | -5.2 | 122.8 | 20.9 | -53.8 | 29.4 |
NPM NPM% | -2.1 | -86.5 | 6.7 | 9.6 | 9.5 | 6.2 | -374.8 | -829.5 | 31.1 | 41.2 | 36.0 | 33.3 |
| -0.8 | -14.4 | 0.2 | 0.3 | 0.2 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 6 | 7 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -1 | -3 | -2 | -1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 4 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 6 | 6 | 8 | 15 | 15 | 15 | 14 | 14 | 15 | 15 | |
| 4 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
| 4 | 3 | 3 | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
| 7 | 6 | 6 | 8 | 15 | 15 | 15 | 14 | 14 | 15 | 15 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 6 | 7 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | -1 | -3 | -2 | -1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 4 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 6 | 6 | 8 | 15 | 15 | 15 | 14 | 14 | 15 | 15 | |
| 4 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
| 4 | 3 | 3 | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
| 7 | 6 | 6 | 8 | 15 | 15 | 15 | 14 | 14 | 15 | 15 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 175.6 | -8.4 | -411.5 | -1,320.9 | -631.7 | 17.4 | -2.7 | 281.5 | -617.0 | 9.9 | 350.0 |
CFO To EBITDA CFO To EBITDA% | 295.8 | -1.8 | -182.4 | -718.7 | -128.2 | -3,160.2 | 36.0 | 134.8 | 108.3 | 13.4 | 140.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 0 | -1 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | |
CFO To PAT CFO To PAT% | 175.6 | -8.4 | -411.5 | -1,320.9 | -631.7 | 17.4 | -2.7 | 281.5 | -617.0 | 9.9 | 350.0 |
CFO To EBITDA CFO To EBITDA% | 295.8 | -1.8 | -182.4 | -718.7 | -128.2 | -3,160.2 | 36.0 | 134.8 | 108.3 | 13.4 | 140.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 2 | 1 | ||||||||||
Price To Earnings Price To Earnings | 82.8 | ||||||||||||
Price To Sales Price To Sales | 8.0 | 61.3 | 24.4 | ||||||||||
Price To Book Price To Book | 1.0 | 0.1 | 0.1 | ||||||||||
EV To EBITDA EV To EBITDA | 45.5 | 3,041.5 | |||||||||||
GPM GPM% | 48.6 | -4.7 | 90.8 | 86.9 | 63.3 | 79.9 | 67.2 | 100.0 | 89.8 | 52.1 | 94.0 | ||
OPM OPM% | 22.0 | -51.3 | 31.5 | 21.6 | 17.5 | 30.7 | 2.1 | 62.7 | 64.8 | -234.5 | 26.8 | 83.3 | 83.3 |
NPM NPM% | -2.1 | -86.5 | 6.7 | 9.6 | 9.5 | 6.2 | -374.8 | -829.5 | 31.1 | 41.2 | 36.0 | 33.3 | 33.3 |
ROCE ROCE% | 14.5 | -25.2 | 7.5 | 3.6 | 1.4 | 0.3 | -0.9 | -1.1 | 0.0 | 0.1 | 0.1 | ||
ROE ROE% | 125.7 | 95.6 | 3.1 | 3.0 | 1.2 | 0.3 | -0.8 | -0.9 | 0.2 | 0.3 | 0.1 | ||
ROA ROA% | -1.1 | -25.1 | 1.9 | 2.3 | 1.1 | 0.2 | -0.8 | -0.8 | 0.2 | 0.2 | 0.1 | ||
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 2 | 1 | ||||||||||
Price To Earnings Price To Earnings | 82.8 | ||||||||||||
Price To Sales Price To Sales | 8.0 | 61.3 | 24.4 | ||||||||||
Price To Book Price To Book | 1.0 | 0.1 | 0.1 | ||||||||||
EV To EBITDA EV To EBITDA | 45.5 | 3,041.5 | |||||||||||
GPM GPM% | 48.6 | -4.7 | 90.8 | 86.9 | 63.3 | 79.9 | 67.2 | 100.0 | 89.8 | 52.1 | 94.0 | ||
OPM OPM% | 22.0 | -51.3 | 31.5 | 21.6 | 17.5 | 30.7 | 2.1 | 62.7 | 64.8 | -234.5 | 26.8 | 83.3 | 83.3 |
NPM NPM% | -2.1 | -86.5 | 6.7 | 9.6 | 9.5 | 6.2 | -374.8 | -829.5 | 31.1 | 41.2 | 36.0 | 33.3 | 33.3 |
ROCE ROCE% | 14.5 | -25.2 | 7.5 | 3.6 | 1.4 | 0.3 | -0.9 | -1.1 | 0.0 | 0.1 | 0.1 | ||
ROE ROE% | 125.7 | 95.6 | 3.1 | 3.0 | 1.2 | 0.3 | -0.8 | -0.9 | 0.2 | 0.3 | 0.1 | ||
ROA ROA% | -1.1 | -25.1 | 1.9 | 2.3 | 1.1 | 0.2 | -0.8 | -0.8 | 0.2 | 0.2 | 0.1 | ||
Documents — Arihant Institute Ltd