| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 48 | 50 | 49 | 52 | |
Growth YoY Revenue Growth YoY% | 3.5 | 3.1 | ||
| 43 | 46 | 44 | 48 | |
| 4 | 4 | 5 | 4 | |
OPM OPM% | 8.5 | 8.7 | 10.8 | 7.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 3 |
| 0 | 0 | 1 | 0 | |
| 2 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 49.0 | -13.4 | ||
NPM NPM% | 4.1 | 4.3 | 5.9 | 3.6 |
| 0.0 | 0.0 | 0.0 | 1.2 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 48 | 50 | 49 | 52 | |
Growth YoY Revenue Growth YoY% | 3.5 | 3.1 | ||
| 43 | 46 | 44 | 48 | |
| 4 | 4 | 5 | 4 | |
OPM OPM% | 8.5 | 8.7 | 10.8 | 7.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 3 |
| 0 | 0 | 1 | 0 | |
| 2 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 49.0 | -13.4 | ||
NPM NPM% | 4.1 | 4.3 | 5.9 | 3.6 |
| 0.0 | 0.0 | 0.0 | 1.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 30 | 51 | 69 | 98 | 101 |
Growth Revenue Growth% | 68.0 | 34.4 | 42.0 | 3.3 | ||
| 0 | 28 | 48 | 64 | 89 | 92 | |
| 0 | 2 | 3 | 4 | 8 | 9 | |
OPM OPM% | 7.7 | 5.9 | 6.3 | 8.6 | 9.0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 2 | 5 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 1 | 1 | 2 | 4 | 5 |
Growth PAT Growth% | 41,544.8 | 20.7 | 67.3 | 146.0 | 16.0 | |
NPM NPM% | 2.7 | 1.9 | 2.4 | 4.2 | 4.7 | |
| 0.0 | 3.3 | 4.0 | 1.6 | 3.7 | 3.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 30 | 51 | 69 | 98 | 101 |
Growth Revenue Growth% | 68.0 | 34.4 | 42.0 | 3.3 | ||
| 0 | 28 | 48 | 64 | 89 | 92 | |
| 0 | 2 | 3 | 4 | 8 | 9 | |
OPM OPM% | 7.7 | 5.9 | 6.3 | 8.6 | 9.0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 2 | 5 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 1 | 1 | 2 | 4 | 5 |
Growth PAT Growth% | 41,544.8 | 20.7 | 67.3 | 146.0 | 16.0 | |
NPM NPM% | 2.7 | 1.9 | 2.4 | 4.2 | 4.7 | |
| 0.0 | 3.3 | 4.0 | 1.6 | 3.7 | 3.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 13 | 20 |
Reserves ReservesCr | 0 | 1 | 2 | 3 | 8 | 35 |
| 3 | 17 | 29 | 38 | 61 | 48 | |
| 10 | 16 | 25 | 32 | 13 | 9 | |
| 15 | 37 | 58 | 76 | 95 | 111 | |
| 5 | 25 | 47 | 58 | 77 | 91 | |
| 10 | 11 | 11 | 19 | 18 | 20 | |
| 15 | 37 | 58 | 76 | 95 | 111 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 13 | 20 |
Reserves ReservesCr | 0 | 1 | 2 | 3 | 8 | 35 |
| 3 | 17 | 29 | 38 | 61 | 48 | |
| 10 | 16 | 25 | 32 | 13 | 9 | |
| 15 | 37 | 58 | 76 | 95 | 111 | |
| 5 | 25 | 47 | 58 | 77 | 91 | |
| 10 | 11 | 11 | 19 | 18 | 20 | |
| 15 | 37 | 58 | 76 | 95 | 111 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -6 | -8 | -8 | -9 | 9 | -14 | |
| -8 | -2 | -1 | -8 | -1 | -6 | |
| 14 | 10 | 9 | 18 | -8 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -14 | -10 | -9 | -17 | 8 | -17 |
CFO To PAT CFO To PAT% | -2,96,695.9 | -975.3 | -772.6 | -543.9 | 207.5 | -299.3 |
CFO To EBITDA CFO To EBITDA% | -341.6 | -255.0 | -209.4 | 101.2 | -156.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -6 | -8 | -8 | -9 | 9 | -14 | |
| -8 | -2 | -1 | -8 | -1 | -6 | |
| 14 | 10 | 9 | 18 | -8 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -14 | -10 | -9 | -17 | 8 | -17 |
CFO To PAT CFO To PAT% | -2,96,695.9 | -975.3 | -772.6 | -543.9 | 207.5 | -299.3 |
CFO To EBITDA CFO To EBITDA% | -341.6 | -255.0 | -209.4 | 101.2 | -156.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 26 | |||||
Price To Earnings Price To Earnings | 5.9 | 10.7 | |||||
Price To Sales Price To Sales | 0.3 | 0.3 | |||||
Price To Book Price To Book | 0.5 | 0.5 | |||||
EV To EBITDA EV To EBITDA | 6.4 | ||||||
GPM GPM% | 14.7 | 10.8 | 11.9 | 13.9 | 14.4 | 14.4 | |
OPM OPM% | 7.7 | 5.9 | 6.3 | 8.6 | 9.0 | 9.0 | |
NPM NPM% | 2.7 | 1.9 | 2.4 | 4.2 | 4.7 | 4.7 | |
ROCE ROCE% | 0.0 | 6.8 | 6.9 | 6.8 | 13.1 | 9.7 | 9.7 |
ROE ROE% | 0.1 | 24.8 | 23.0 | 27.8 | 19.9 | 8.7 | 8.7 |
ROA ROA% | 0.0 | 2.2 | 1.7 | 2.2 | 4.3 | 4.3 | 4.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 26 | |||||
Price To Earnings Price To Earnings | 5.9 | 10.7 | |||||
Price To Sales Price To Sales | 0.3 | 0.3 | |||||
Price To Book Price To Book | 0.5 | 0.5 | |||||
EV To EBITDA EV To EBITDA | 6.4 | ||||||
GPM GPM% | 14.7 | 10.8 | 11.9 | 13.9 | 14.4 | 14.4 | |
OPM OPM% | 7.7 | 5.9 | 6.3 | 8.6 | 9.0 | 9.0 | |
NPM NPM% | 2.7 | 1.9 | 2.4 | 4.2 | 4.7 | 4.7 | |
ROCE ROCE% | 0.0 | 6.8 | 6.9 | 6.8 | 13.1 | 9.7 | 9.7 |
ROE ROE% | 0.1 | 24.8 | 23.0 | 27.8 | 19.9 | 8.7 | 8.7 |
ROA ROA% | 0.0 | 2.2 | 1.7 | 2.2 | 4.3 | 4.3 | 4.3 |
Documents — Aritas Vinyl Ltd