| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | |
Growth YoY Revenue Growth YoY% | 8,420.0 | 1,072.7 | 293.0 | 84.9 | 48.4 | 48.3 | -1.6 | 7.6 | 5.5 | 9.2 | 2.0 | -2.9 |
| 4 | 4 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | |
| 1 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
OPM OPM% | 16.2 | 4.9 | 10.1 | 8.7 | 17.1 | 15.0 | 23.6 | 26.1 | 30.7 | 17.1 | 23.8 | 23.3 |
| 0 | 0 | 12 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | -1 | -1 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 2 | |
| -1 | -2 | -1 | -1 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | -1 | |
Growth YoY PAT Growth YoY% | 51.3 | 49.5 | 82.9 | 29.3 | 101.1 | 132.9 | 400.0 | 231.7 | 10,500.0 | -7.7 | -62.8 | -195.6 |
NPM NPM% | -22.1 | -40.8 | -8.2 | -18.9 | 0.2 | 9.1 | 25.0 | 23.1 | 15.9 | 7.7 | 9.2 | -22.7 |
| -0.3 | -0.5 | -0.1 | -0.3 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | -0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | |
Growth YoY Revenue Growth YoY% | 8,420.0 | 1,072.7 | 293.0 | 84.9 | 48.4 | 48.3 | -1.6 | 7.6 | 5.5 | 9.2 | 2.0 | -2.9 |
| 4 | 4 | 6 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | |
| 1 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
OPM OPM% | 16.2 | 4.9 | 10.1 | 8.7 | 17.1 | 15.0 | 23.6 | 26.1 | 30.7 | 17.1 | 23.8 | 23.3 |
| 0 | 0 | 12 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 14 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | -1 | -1 | -1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 2 | |
| -1 | -2 | -1 | -1 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | -1 | |
Growth YoY PAT Growth YoY% | 51.3 | 49.5 | 82.9 | 29.3 | 101.1 | 132.9 | 400.0 | 231.7 | 10,500.0 | -7.7 | -62.8 | -195.6 |
NPM NPM% | -22.1 | -40.8 | -8.2 | -18.9 | 0.2 | 9.1 | 25.0 | 23.1 | 15.9 | 7.7 | 9.2 | -22.7 |
| -0.3 | -0.5 | -0.1 | -0.3 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 24 | 25 | 25 |
Growth Revenue Growth% | -100.0 | 100.0 | -100.0 | 781.1 | 36.7 | 6.0 | 3.4 | |||||
| 1 | 5 | 17 | 4 | 2 | 3 | 2 | 23 | 16 | 20 | 19 | 19 | |
| -1 | -5 | -17 | -4 | -2 | -3 | -2 | -21 | 2 | 4 | 6 | 6 | |
OPM OPM% | 13,842.4 | -899.4 | -1,045.9 | 10.1 | 16.3 | 24.5 | 23.8 | |||||
| 4 | 2 | 4 | 1 | 0 | 0 | 4 | 24 | 12 | 13 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 4 | 4 | 5 | 4 | 12 | 14 | 14 | 15 | 15 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 2 | 2 |
PBT PBTCr | 0 | -5 | -14 | -8 | -6 | -9 | -3 | -12 | -4 | 0 | 3 | 3 |
| 0 | 0 | 0 | 10 | 1 | 1 | 0 | -3 | 1 | -1 | 2 | 2 | |
PAT PATCr | 0 | -5 | -14 | -18 | -8 | -10 | -2 | -9 | -5 | 1 | 1 | 1 |
Growth PAT Growth% | -198.6 | -7,807.2 | -168.8 | -30.5 | 56.5 | -27.8 | 75.3 | -257.9 | 49.6 | 123.0 | -21.8 | -76.7 |
NPM NPM% | 11,176.0 | -3,268.3 | -453.9 | -26.0 | 4.4 | 3.2 | 3.2 | |||||
| -0.1 | -5.8 | -8.5 | -11.0 | -4.8 | -6.1 | -1.3 | -2.6 | -1.3 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 24 | 25 | 25 |
Growth Revenue Growth% | -100.0 | 100.0 | -100.0 | 781.1 | 36.7 | 6.0 | 3.4 | |||||
| 1 | 5 | 17 | 4 | 2 | 3 | 2 | 23 | 16 | 20 | 19 | 19 | |
| -1 | -5 | -17 | -4 | -2 | -3 | -2 | -21 | 2 | 4 | 6 | 6 | |
OPM OPM% | 13,842.4 | -899.4 | -1,045.9 | 10.1 | 16.3 | 24.5 | 23.8 | |||||
| 4 | 2 | 4 | 1 | 0 | 0 | 4 | 24 | 12 | 13 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 4 | 4 | 5 | 4 | 12 | 14 | 14 | 15 | 15 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 2 | 2 |
PBT PBTCr | 0 | -5 | -14 | -8 | -6 | -9 | -3 | -12 | -4 | 0 | 3 | 3 |
| 0 | 0 | 0 | 10 | 1 | 1 | 0 | -3 | 1 | -1 | 2 | 2 | |
PAT PATCr | 0 | -5 | -14 | -18 | -8 | -10 | -2 | -9 | -5 | 1 | 1 | 1 |
Growth PAT Growth% | -198.6 | -7,807.2 | -168.8 | -30.5 | 56.5 | -27.8 | 75.3 | -257.9 | 49.6 | 123.0 | -21.8 | -76.7 |
NPM NPM% | 11,176.0 | -3,268.3 | -453.9 | -26.0 | 4.4 | 3.2 | 3.2 | |||||
| -0.1 | -5.8 | -8.5 | -11.0 | -4.8 | -6.1 | -1.3 | -2.6 | -1.3 | 0.3 | 0.2 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 34 | 34 | 34 | 34 | 34 |
Reserves ReservesCr | 54 | 48 | 33 | -69 | -77 | -6 | -15 | -3 | -7 | -6 | -6 |
| 13 | 4 | 49 | 8 | 15 | 24 | 26 | 11 | 15 | 16 | 13 | |
| 16 | 10 | 14 | 87 | 104 | 118 | 121 | 140 | 139 | 134 | 144 | |
| 128 | 122 | 108 | 38 | 54 | 148 | 166 | 182 | 180 | 178 | 185 | |
| 3 | 1 | 0 | 4 | 4 | 1 | 4 | 2 | 2 | 2 | 6 | |
| 125 | 121 | 108 | 34 | 50 | 147 | 162 | 180 | 178 | 175 | 179 | |
| 128 | 122 | 108 | 38 | 54 | 148 | 166 | 182 | 180 | 178 | 185 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 34 | 34 | 34 | 34 | 34 |
Reserves ReservesCr | 54 | 48 | 33 | -69 | -77 | -6 | -15 | -3 | -7 | -6 | -6 |
| 13 | 4 | 49 | 8 | 15 | 24 | 26 | 11 | 15 | 16 | 13 | |
| 16 | 10 | 14 | 87 | 104 | 118 | 121 | 140 | 139 | 134 | 144 | |
| 128 | 122 | 108 | 38 | 54 | 148 | 166 | 182 | 180 | 178 | 185 | |
| 3 | 1 | 0 | 4 | 4 | 1 | 4 | 2 | 2 | 2 | 6 | |
| 125 | 121 | 108 | 34 | 50 | 147 | 162 | 180 | 178 | 175 | 179 | |
| 128 | 122 | 108 | 38 | 54 | 148 | 166 | 182 | 180 | 178 | 185 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -11 | -11 | -2 | -6 | -4 | 2 | -5 | 6 | 17 | -1 | |
| 0 | -1 | -1 | -8 | -17 | -12 | -17 | -10 | -2 | 0 | -5 | |
| 11 | 10 | -36 | 59 | 20 | 17 | 17 | 12 | -5 | -16 | 7 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | -48 | 50 | -2 | 0 | 2 | -2 | -1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -11 | -11 | -10 | -2 | -6 | -4 | -17 | -14 | 4 | 16 | -5 |
CFO To PAT CFO To PAT% | 16,215.9 | 210.5 | 75.6 | 8.8 | 74.5 | 43.4 | -66.3 | 54.0 | -130.6 | 1,628.2 | -87.8 |
CFO To EBITDA CFO To EBITDA% | 877.6 | 199.0 | 61.0 | 41.3 | 337.0 | 157.8 | -83.0 | 23.4 | 334.4 | 437.4 | -11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -11 | -11 | -2 | -6 | -4 | 2 | -5 | 6 | 17 | -1 | |
| 0 | -1 | -1 | -8 | -17 | -12 | -17 | -10 | -2 | 0 | -5 | |
| 11 | 10 | -36 | 59 | 20 | 17 | 17 | 12 | -5 | -16 | 7 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | -48 | 50 | -2 | 0 | 2 | -2 | -1 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -11 | -11 | -10 | -2 | -6 | -4 | -17 | -14 | 4 | 16 | -5 |
CFO To PAT CFO To PAT% | 16,215.9 | 210.5 | 75.6 | 8.8 | 74.5 | 43.4 | -66.3 | 54.0 | -130.6 | 1,628.2 | -87.8 |
CFO To EBITDA CFO To EBITDA% | 877.6 | 199.0 | 61.0 | 41.3 | 337.0 | 157.8 | -83.0 | 23.4 | 334.4 | 437.4 | -11.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 7 | 5 | 4 | 34 | 45 | 39 | 33 | 25 | 25 | ||
Price To Earnings Price To Earnings | 31.5 | 30.3 | 30.4 | |||||||||
Price To Sales Price To Sales | 14.1 | 22.9 | 2.2 | 1.4 | 1.0 | 1.0 | ||||||
Price To Book Price To Book | -0.3 | -0.1 | -0.1 | -0.1 | -0.8 | -0.8 | -0.7 | -0.6 | -0.4 | -0.4 | ||
EV To EBITDA EV To EBITDA | -1.5 | -21.2 | -55.6 | -39.3 | -67.6 | -7.8 | 87.3 | 37.5 | 22.9 | 23.3 | ||
GPM GPM% | 191.2 | 99.7 | 54.8 | 42.6 | 58.2 | 65.3 | 65.3 | |||||
OPM OPM% | 13,842.4 | -899.4 | -1,045.9 | 10.1 | 16.3 | 24.5 | 23.8 | |||||
NPM NPM% | 11,176.0 | -3,268.3 | -453.9 | -26.0 | 4.4 | 3.2 | 3.2 | |||||
ROCE ROCE% | 1.1 | -7.6 | -24.3 | -22.6 | -10.2 | -3.3 | 0.8 | 0.5 | 7.5 | 10.4 | 12.3 | 12.3 |
ROE ROE% | -0.1 | -9.1 | -33.1 | 30.0 | 11.5 | -334.4 | -12.9 | -28.8 | -16.9 | 3.8 | 2.9 | 2.9 |
ROA ROA% | -0.1 | -4.2 | -12.8 | -47.5 | -14.6 | -6.8 | -1.5 | -4.9 | -2.5 | 0.6 | 0.4 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 7 | 5 | 4 | 34 | 45 | 39 | 33 | 25 | 25 | ||
Price To Earnings Price To Earnings | 31.5 | 30.3 | 30.4 | |||||||||
Price To Sales Price To Sales | 14.1 | 22.9 | 2.2 | 1.4 | 1.0 | 1.0 | ||||||
Price To Book Price To Book | -0.3 | -0.1 | -0.1 | -0.1 | -0.8 | -0.8 | -0.7 | -0.6 | -0.4 | -0.4 | ||
EV To EBITDA EV To EBITDA | -1.5 | -21.2 | -55.6 | -39.3 | -67.6 | -7.8 | 87.3 | 37.5 | 22.9 | 23.3 | ||
GPM GPM% | 191.2 | 99.7 | 54.8 | 42.6 | 58.2 | 65.3 | 65.3 | |||||
OPM OPM% | 13,842.4 | -899.4 | -1,045.9 | 10.1 | 16.3 | 24.5 | 23.8 | |||||
NPM NPM% | 11,176.0 | -3,268.3 | -453.9 | -26.0 | 4.4 | 3.2 | 3.2 | |||||
ROCE ROCE% | 1.1 | -7.6 | -24.3 | -22.6 | -10.2 | -3.3 | 0.8 | 0.5 | 7.5 | 10.4 | 12.3 | 12.3 |
ROE ROE% | -0.1 | -9.1 | -33.1 | 30.0 | 11.5 | -334.4 | -12.9 | -28.8 | -16.9 | 3.8 | 2.9 | 2.9 |
ROA ROA% | -0.1 | -4.2 | -12.8 | -47.5 | -14.6 | -6.8 | -1.5 | -4.9 | -2.5 | 0.6 | 0.4 | 0.4 |
Documents — Aruna Hotels Ltd