Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹487Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARYACAPM
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 630.7 | -49.8 | -35.1 |
| 3 | 13 | 10 | 21 | 13 | 2 | 8 |
Operating Profit Operating ProfitCr |
| 22.2 | 37.3 | 58.5 | 17.7 | 50.6 | 77.8 | 45.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 7 | 14 | 5 | 13 | 9 | 8 |
| 0 | 2 | 2 | 0 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 3,985.2 | 18.7 | -50.4 |
| 7.7 | 27.2 | 48.6 | 20.7 | 42.9 | 64.4 | 37.1 |
| 0.2 | 4.7 | 9.7 | 4.4 | 9.2 | 5.6 | 4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 44.1 | 129.9 | 22.8 | 176.2 | 8.7 | 59.9 | -46.0 | -37.8 | -29.6 | 133.9 | 3.6 |
| 0 | 0 | 0 | -1 | -3 | 82 | 132 | 70 | 42 | 23 | 47 | 45 |
Operating Profit Operating ProfitCr |
| 103.5 | 100.8 | 100.3 | 102.4 | 103.2 | 3.0 | 2.1 | 3.3 | 7.9 | 27.9 | 37.4 | 42.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 2 | 7 | 27 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 |
|
| | 110.6 | 887.1 | -59.4 | -55.7 | -56.4 | 168.0 | 27.8 | 358.2 | 333.9 | 255.2 | 25.6 |
| 0.8 | 1.2 | 5.3 | 1.8 | 0.3 | 0.1 | 0.2 | 0.5 | 3.3 | 20.2 | 30.7 | 37.3 |
| 0.1 | 0.1 | 1.0 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 1.2 | 5.4 | 19.1 | 24.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 1 | 3 | 7 | 8 | 8 | 6 | 6 | 6 | 17 | 29 | 65 | 86 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 1 | 18 | 32 | 0 | 1 | 0 | 1 | 1 | 5 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 33 | 28 | 31 | 43 | 49 | 33 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 7 | 4 | 15 | 51 | 44 | 41 | 42 | 52 | 64 | 68 | |
Non Current Assets Non Current AssetsCr | 8 | 8 | 16 | 24 | 1 | 7 | 5 | 8 | 20 | 27 | 48 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 7 | -10 | -18 | -4 | 13 | 9 | 7 | 9 | 28 |
Investing Cash Flow Investing Cash FlowCr | -2 | 2 | -5 | -7 | 9 | 5 | 1 | -1 | -1 | 2 | -3 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | -1 | 17 | 12 | -2 | -8 | 0 | 7 | 2 | -22 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 7 | -10 | -19 | -4 | 13 | 9 | 7 | 9 | 28 |
| 403.4 | -1,758.2 | 548.7 | -1,993.9 | -8,187.6 | -4,291.4 | 5,059.4 | 2,903.5 | 474.0 | 136.5 | 121.6 |
CFO To EBITDA CFO To EBITDA% | 3.3 | -21.5 | 28.9 | -34.0 | -22.3 | -158.1 | 455.3 | 392.1 | 196.0 | 99.1 | 99.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 24 | 27 | 30 | 34 | 0 | 46 | 35 | 57 | 145 | 269 |
Price To Earnings Price To Earnings | 256.0 | 200.0 | 22.5 | 61.6 | 155.8 | 0.0 | 182.6 | 106.8 | 38.4 | 22.4 | 11.7 |
Price To Sales Price To Sales | 2.2 | 2.4 | 1.2 | 1.1 | 0.4 | 0.0 | 0.3 | 0.5 | 1.2 | 4.2 | 3.5 |
Price To Book Price To Book | 1.2 | 1.6 | 1.4 | 1.5 | 1.7 | 0.0 | 2.6 | 1.9 | 2.0 | 3.5 | 3.5 |
| 1.9 | 2.2 | 1.1 | 1.6 | 0.7 | 10.5 | 21.7 | 18.4 | 17.7 | 16.3 | 8.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 103.5 | 100.8 | 100.3 | 102.4 | 103.2 | 3.0 | 2.1 | 3.3 | 7.9 | 27.9 | 37.4 |
| 0.8 | 1.2 | 5.3 | 1.8 | 0.3 | 0.1 | 0.2 | 0.5 | 3.3 | 20.2 | 30.7 |
| 2.1 | 1.4 | 8.1 | 2.9 | 5.3 | 5.7 | 6.8 | 5.8 | 7.1 | 12.9 | 29.0 |
| 0.4 | 0.8 | 6.3 | 2.4 | 1.1 | 0.5 | 1.4 | 1.8 | 5.2 | 15.7 | 29.6 |
| 0.4 | 0.8 | 6.1 | 1.3 | 0.4 | 0.2 | 0.6 | 0.7 | 2.1 | 7.1 | 19.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aryaman Capital Markets Limited (**ACML**) is a specialized financial services provider and a key subsidiary of **Aryaman Financial Services Limited (AFSL)**. Operating as the fund-based and secondary market arm of the **Aryaman Group**, the company has carved a niche in the **SME (Small and Medium Enterprise)** segment. Unlike conventional retail brokerages, ACML focuses on high-value advisory, market-making, and proprietary trading, currently undergoing a strategic pivot toward becoming a **new-generation digital brokerage**.
---
### **Core Business Operations & Market Presence**
ACML operates within a single primary segment: **Financial Services and Related Activities**. Its revenue model is diversified across several high-margin capital market functions:
* **Market Making:** ACML is a dominant player in the **SME segment**. It currently acts as a designated market maker for **14 actively traded scrips** under formal agreements and has provided market-making services for over **70 scrips** to date.
* **Proprietary Trading & Investments:** A significant portion of revenue is derived from trade income through strategic investments in **quoted and unquoted securities**, with a specific focus on **listed SME stocks**.
* **Capital Market Services:** The company provides essential infrastructure services, including the **underwriting** of capital market issuances and **Depository Participant (DP)** services.
* **Corporate Advisory:** Leveraging group-wide synergies, ACML provides specialized investment banking and advisory services, targeting opportunities in **consolidations, acquisitions, and restructurings**.
#### **Regulatory Registrations & Memberships**
The company maintains a robust regulatory framework with memberships across all major Indian exchanges:
| Authority / Exchange | Registration / ID Type | Details |
| :--- | :--- | :--- |
| **SEBI** | Registration No. | **INZ000004739** |
| **BSE** | Trading cum Clearing Member | **6514** |
| **NSE** | Member ID | **90085** |
| **MCX** | Member ID | **29435** |
| **CDSL** | Depository Participant (DP) ID | **12086100** |
---
### **Strategic Evolution: The Digital Pivot & Main Board Migration**
The company is currently in a "transition year" (**FY 2025**), shifting from a traditional brokerage model to a **digital-first platform**.
* **Digital Transformation:** ACML is leveraging partnerships with **multiple fintech and bank partners** to capture the expanding market of tech-savvy urban youth and increasing disposable income in India.
* **Main Board Migration:** A major corporate milestone was achieved on **May 8, 2025**, when the company successfully migrated from the **BSE SME Platform** to the **BSE Main Board**. This move is intended to enhance liquidity, increase retail investor participation, and has resulted in the transition to **quarterly financial reporting**.
* **Technological Edge:** The company utilizes a lean operational structure (**5 employees**) supported by state-of-the-art in-house software development to ensure **speed of trade execution** and **product neutrality**.
---
### **Financial Performance & Capital Structure**
ACML has demonstrated exponential growth in profitability and revenue over the recent fiscal periods, driven by robust market activity and an expanding client base.
#### **Comparative Financial Summary**
| Particulars (₹ in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **7,733.62** | **3,432.04** | *Not Disclosed* |
| **Net Profit (PAT)** | **2,293.11** | **645.53** | **148.78** |
| **Other Comprehensive Income**| *Not Disclosed* | **1,731.04** | **1,122.89** |
| **Investment Portfolio (FV)** | *Not Disclosed* | **2,571.57** | **1,848.39** |
#### **Capital Management & Solvency**
* **Share Capital:** As of March 31, 2024, the paid-up capital stood at **₹1,197.71 lacs** (**11,977,126 shares** at **₹10** par value).
* **Borrowing Capacity:** To fund its digital expansion, the company increased its borrowing limit from **₹60 Crores** to **₹100 Crores** in August 2025. Lenders may have the option to convert loans into **equity shares or debentures**.
* **Liquidity:** The company reports **no long-term borrowings**, mitigating interest rate risk. Audit reports confirm **no material uncertainty** regarding the company's ability to meet liabilities due within one year.
---
### **Ownership & Governance Framework**
ACML is a subsidiary of **Aryaman Financial Services Limited (AFSL)**, which holds a **74.28%** stake. The ultimate holding company is **Mahshri Enterprises Private Limited (MEPL)**.
* **Promoter Control:** **Mr. Shripal S. Shah** is the designated Promoter. As of **March 2026**, his control was further solidified via the transmission of a **26.09%** stake in the ultimate holding company (**MEPL**).
* **Corporate Structure:** The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**.
---
### **Risk Management & Sensitivity Analysis**
The company employs a **four-step risk management process** (identification, assessment, treatment, and monitoring) overseen by the **Board of Directors** and the **Audit Committee**.
#### **Key Risk Exposures**
* **Market Sensitivity:** Financial health is highly correlated with the **BSE Sensex**. A **5% movement** in the index is estimated to impact **Profit Before Tax** by approximately **₹128.58 lacs**.
* **Operational & Tech Risk:** Heavy reliance on third-party platforms and servers creates vulnerability to **execution failures**, **cybersecurity breaches**, and **data disclosure**.
* **Underwriting Risk:** As a market maker, the company is compelled to provide **two-way quotes**, a risk mitigated by rigorous **internal research** prior to commitment.
* **Macroeconomic Factors:** Exposure to **global liquidity flows**, **RBI interest rate hikes**, and geopolitical tensions (e.g., the **Russia-Ukraine war**) which impact international crude prices and supply chains.
#### **Risk Mitigation Strategy**
| Feature | Strategy |
| :--- | :--- |
| **Regulatory Compliance** | Alignment with **Companies Act, 2013** and **Clause 49** of the Listing Agreement. |
| **Portfolio Risk** | Diversification of the proprietary investment book to manage equity price volatility. |
| **Credit Risk** | Minimal exposure; service delivery model ensures low trade receivable risk. |
| **Obsolescence** | Continuous tech-stack upgrades to counter disruptive fintech business models. |