Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aryaman Capital Markets Ltd

ARYACAPM
BSE
406.70
5.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aryaman Capital Markets Ltd

ARYACAPM
BSE
406.70
5.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
487Cr
Close
Close Price
406.70
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
16.92
PS
Price To Sales
6.30
Revenue
Revenue
77Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ARYACAPM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ARYACAPM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4212426261015
Growth YoY
Revenue Growth YoY%
630.7-49.8-35.1
Expenses
ExpensesCr
31310211328
Operating Profit
Operating ProfitCr
181451387
OPM
OPM%
22.237.358.517.750.677.845.2
Other Income
Other IncomeCr
1111011
Interest Expense
Interest ExpenseCr
1111100
Depreciation
DepreciationCr
0000000
PBT
PBTCr
071451398
Tax
TaxCr
0220222
PAT
PATCr
061251176
Growth YoY
PAT Growth YoY%
3,985.218.7-50.4
NPM
NPM%
7.727.248.620.742.964.437.1
EPS
EPS
0.24.79.74.49.25.64.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
710232878841357345327577
Growth
Revenue Growth%
44.1129.922.8176.28.759.9-46.0-37.8-29.6133.93.6
Expenses
ExpensesCr
000-1-3821327042234745
Operating Profit
Operating ProfitCr
710232980332492833
OPM
OPM%
103.5100.8100.3102.4103.23.02.13.37.927.937.442.3
Other Income
Other IncomeCr
000000001234
Interest Expense
Interest ExpenseCr
000123323442
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00210000272734
Tax
TaxCr
000000000145
PAT
PATCr
00100000162329
Growth
PAT Growth%
110.6887.1-59.4-55.7-56.4168.027.8358.2333.9255.225.6
NPM
NPM%
0.81.25.31.80.30.10.20.53.320.230.737.3
EPS
EPS
0.10.11.00.40.20.10.20.31.25.419.124.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
1378866617296586
Current Liabilities
Current LiabilitiesCr
1011832010115
Non Current Liabilities
Non Current LiabilitiesCr
00001332831434933
Total Liabilities
Total LiabilitiesCr
14152039525147507291116110
Current Assets
Current AssetsCr
6741551444142526468
Non Current Assets
Non Current AssetsCr
8816241758202748
Total Assets
Total AssetsCr
14152039525147507291116110

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-27-10-18-41397928
Investing Cash Flow
Investing Cash FlowCr
-22-5-7951-1-12-3
Financing Cash Flow
Financing Cash FlowCr
30-11712-2-8072-22
Net Cash Flow
Net Cash FlowCr
10003-17813124
Free Cash Flow
Free Cash FlowCr
0-27-10-19-41397928
CFO To PAT
CFO To PAT%
403.4-1,758.2548.7-1,993.9-8,187.6-4,291.45,059.42,903.5474.0136.5121.6
CFO To EBITDA
CFO To EBITDA%
3.3-21.528.9-34.0-22.3-158.1455.3392.1196.099.199.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
15242730340463557145269
Price To Earnings
Price To Earnings
256.0200.022.561.6155.80.0182.6106.838.422.411.7
Price To Sales
Price To Sales
2.22.41.21.10.40.00.30.51.24.23.5
Price To Book
Price To Book
1.21.61.41.51.70.02.61.92.03.53.5
EV To EBITDA
EV To EBITDA
1.92.21.11.60.710.521.718.417.716.38.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
103.5100.8100.3102.4103.23.02.13.37.927.937.4
NPM
NPM%
0.81.25.31.80.30.10.20.53.320.230.7
ROCE
ROCE%
2.11.48.12.95.35.76.85.87.112.929.0
ROE
ROE%
0.40.86.32.41.10.51.41.85.215.729.6
ROA
ROA%
0.40.86.11.30.40.20.60.72.17.119.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aryaman Capital Markets Limited (**ACML**) is a specialized financial services provider and a key subsidiary of **Aryaman Financial Services Limited (AFSL)**. Operating as the fund-based and secondary market arm of the **Aryaman Group**, the company has carved a niche in the **SME (Small and Medium Enterprise)** segment. Unlike conventional retail brokerages, ACML focuses on high-value advisory, market-making, and proprietary trading, currently undergoing a strategic pivot toward becoming a **new-generation digital brokerage**. --- ### **Core Business Operations & Market Presence** ACML operates within a single primary segment: **Financial Services and Related Activities**. Its revenue model is diversified across several high-margin capital market functions: * **Market Making:** ACML is a dominant player in the **SME segment**. It currently acts as a designated market maker for **14 actively traded scrips** under formal agreements and has provided market-making services for over **70 scrips** to date. * **Proprietary Trading & Investments:** A significant portion of revenue is derived from trade income through strategic investments in **quoted and unquoted securities**, with a specific focus on **listed SME stocks**. * **Capital Market Services:** The company provides essential infrastructure services, including the **underwriting** of capital market issuances and **Depository Participant (DP)** services. * **Corporate Advisory:** Leveraging group-wide synergies, ACML provides specialized investment banking and advisory services, targeting opportunities in **consolidations, acquisitions, and restructurings**. #### **Regulatory Registrations & Memberships** The company maintains a robust regulatory framework with memberships across all major Indian exchanges: | Authority / Exchange | Registration / ID Type | Details | | :--- | :--- | :--- | | **SEBI** | Registration No. | **INZ000004739** | | **BSE** | Trading cum Clearing Member | **6514** | | **NSE** | Member ID | **90085** | | **MCX** | Member ID | **29435** | | **CDSL** | Depository Participant (DP) ID | **12086100** | --- ### **Strategic Evolution: The Digital Pivot & Main Board Migration** The company is currently in a "transition year" (**FY 2025**), shifting from a traditional brokerage model to a **digital-first platform**. * **Digital Transformation:** ACML is leveraging partnerships with **multiple fintech and bank partners** to capture the expanding market of tech-savvy urban youth and increasing disposable income in India. * **Main Board Migration:** A major corporate milestone was achieved on **May 8, 2025**, when the company successfully migrated from the **BSE SME Platform** to the **BSE Main Board**. This move is intended to enhance liquidity, increase retail investor participation, and has resulted in the transition to **quarterly financial reporting**. * **Technological Edge:** The company utilizes a lean operational structure (**5 employees**) supported by state-of-the-art in-house software development to ensure **speed of trade execution** and **product neutrality**. --- ### **Financial Performance & Capital Structure** ACML has demonstrated exponential growth in profitability and revenue over the recent fiscal periods, driven by robust market activity and an expanding client base. #### **Comparative Financial Summary** | Particulars (₹ in lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **7,733.62** | **3,432.04** | *Not Disclosed* | | **Net Profit (PAT)** | **2,293.11** | **645.53** | **148.78** | | **Other Comprehensive Income**| *Not Disclosed* | **1,731.04** | **1,122.89** | | **Investment Portfolio (FV)** | *Not Disclosed* | **2,571.57** | **1,848.39** | #### **Capital Management & Solvency** * **Share Capital:** As of March 31, 2024, the paid-up capital stood at **₹1,197.71 lacs** (**11,977,126 shares** at **₹10** par value). * **Borrowing Capacity:** To fund its digital expansion, the company increased its borrowing limit from **₹60 Crores** to **₹100 Crores** in August 2025. Lenders may have the option to convert loans into **equity shares or debentures**. * **Liquidity:** The company reports **no long-term borrowings**, mitigating interest rate risk. Audit reports confirm **no material uncertainty** regarding the company's ability to meet liabilities due within one year. --- ### **Ownership & Governance Framework** ACML is a subsidiary of **Aryaman Financial Services Limited (AFSL)**, which holds a **74.28%** stake. The ultimate holding company is **Mahshri Enterprises Private Limited (MEPL)**. * **Promoter Control:** **Mr. Shripal S. Shah** is the designated Promoter. As of **March 2026**, his control was further solidified via the transmission of a **26.09%** stake in the ultimate holding company (**MEPL**). * **Corporate Structure:** The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. --- ### **Risk Management & Sensitivity Analysis** The company employs a **four-step risk management process** (identification, assessment, treatment, and monitoring) overseen by the **Board of Directors** and the **Audit Committee**. #### **Key Risk Exposures** * **Market Sensitivity:** Financial health is highly correlated with the **BSE Sensex**. A **5% movement** in the index is estimated to impact **Profit Before Tax** by approximately **₹128.58 lacs**. * **Operational & Tech Risk:** Heavy reliance on third-party platforms and servers creates vulnerability to **execution failures**, **cybersecurity breaches**, and **data disclosure**. * **Underwriting Risk:** As a market maker, the company is compelled to provide **two-way quotes**, a risk mitigated by rigorous **internal research** prior to commitment. * **Macroeconomic Factors:** Exposure to **global liquidity flows**, **RBI interest rate hikes**, and geopolitical tensions (e.g., the **Russia-Ukraine war**) which impact international crude prices and supply chains. #### **Risk Mitigation Strategy** | Feature | Strategy | | :--- | :--- | | **Regulatory Compliance** | Alignment with **Companies Act, 2013** and **Clause 49** of the Listing Agreement. | | **Portfolio Risk** | Diversification of the proprietary investment book to manage equity price volatility. | | **Credit Risk** | Minimal exposure; service delivery model ensures low trade receivable risk. | | **Obsolescence** | Continuous tech-stack upgrades to counter disruptive fintech business models. |