Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹741Cr
Rev Gr TTM
Revenue Growth TTM
34.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARYAMAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -48.8 | 24.9 | 351.5 | -32.5 | -49.9 | -4.6 | -21.4 | 124.6 | 529.2 | 162.4 | -23.6 | -46.9 |
| 15 | 10 | 10 | 8 | 5 | 4 | 16 | 11 | 29 | 14 | 7 | 10 |
Operating Profit Operating ProfitCr |
| -23.0 | 11.4 | 67.4 | 50.1 | 17.4 | 64.5 | 35.4 | 69.5 | 27.0 | 52.4 | 62.0 | 49.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 1 | 21 | 8 | 2 | 7 | 9 | 26 | 12 | 16 | 13 | 12 |
| 0 | 0 | 3 | 1 | 0 | 1 | 2 | 4 | 2 | 2 | 3 | 3 |
|
Growth YoY PAT Growth YoY% | -2,028.6 | -19.8 | 1,548.2 | 16.0 | 142.9 | 654.3 | -62.7 | 210.9 | 727.3 | 116.4 | 49.4 | -59.0 |
| -23.8 | 7.0 | 58.3 | 41.5 | 20.4 | 55.7 | 27.7 | 57.5 | 26.8 | 45.9 | 54.2 | 44.5 |
| -1.8 | 0.7 | 15.8 | 6.0 | 1.1 | 5.2 | 5.9 | 18.5 | 9.0 | 10.8 | 8.4 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 53.0 | 46.2 | 128.2 | 37.0 | 121.0 | 3.2 | 54.9 | -39.0 | -36.2 | 23.6 | 70.6 | -5.0 |
| 8 | 12 | 25 | 35 | 82 | 85 | 134 | 74 | 46 | 34 | 60 | 60 |
Operating Profit Operating ProfitCr |
| 6.8 | 7.2 | 12.7 | 10.5 | 5.0 | 4.0 | 2.4 | 12.0 | 13.9 | 48.6 | 46.7 | 44.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | 7 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 3 | 4 | 2 | 1 | 1 | 8 | 6 | 32 | 54 | 53 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 5 | 9 | 10 |
|
| -19.9 | 75.8 | 255.8 | 25.2 | -40.0 | -48.0 | -10.8 | 804.4 | -31.7 | 435.0 | 64.3 | -4.9 |
| 4.5 | 5.4 | 8.4 | 7.7 | 2.1 | 1.1 | 0.6 | 9.0 | 9.6 | 41.6 | 40.0 | 40.1 |
| 0.3 | 0.6 | 1.7 | 2.4 | 1.5 | 0.8 | 0.7 | 4.0 | 3.4 | 23.6 | 25.8 | 35.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 5 | 6 | 14 | 17 | 19 | 18 | 24 | 31 | 44 | 61 | 117 | 138 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 4 | 5 | 35 | 34 | 2 | 2 | 3 | 2 | 8 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 18 | 1 | 1 | 30 | 34 | 46 | 51 | 36 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 9 | 7 | 28 | 49 | 54 | 51 | 58 | 73 | 96 | 125 | |
Non Current Assets Non Current AssetsCr | 13 | 13 | 31 | 37 | 30 | 23 | 32 | 41 | 60 | 65 | 100 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 6 | -7 | -17 | -5 | 14 | 17 | 11 | 26 | 46 |
Investing Cash Flow Investing Cash FlowCr | -2 | 2 | -11 | -7 | 8 | 6 | 2 | -3 | 1 | -6 | -12 |
Financing Cash Flow Financing Cash FlowCr | 3 | -1 | 5 | 14 | 12 | -2 | -8 | 0 | 7 | 2 | -8 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | 6 | -7 | -18 | -6 | 14 | 17 | 10 | 26 | 46 |
| 154.6 | -57.1 | 262.9 | -224.3 | -962.8 | -574.2 | 1,661.8 | 221.0 | 209.4 | 94.0 | 101.6 |
CFO To EBITDA CFO To EBITDA% | 101.9 | -42.7 | 174.4 | -163.5 | -403.1 | -153.0 | 423.1 | 165.5 | 144.5 | 80.5 | 87.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 21 | 32 | 50 | 57 | 53 | 50 | 60 | 132 | 287 | 625 |
Price To Earnings Price To Earnings | 44.3 | 31.6 | 13.5 | 17.8 | 31.9 | 57.7 | 65.0 | 12.9 | 33.6 | 16.3 | 19.8 |
Price To Sales Price To Sales | 2.0 | 1.7 | 1.1 | 1.3 | 0.7 | 0.6 | 0.4 | 0.7 | 2.4 | 4.1 | 5.3 |
Price To Book Price To Book | 1.1 | 1.2 | 1.2 | 1.7 | 1.9 | 1.8 | 1.4 | 1.4 | 2.4 | 3.9 | 4.8 |
| 23.3 | 19.3 | 8.2 | 13.9 | 17.6 | 21.1 | 17.9 | 5.7 | 16.2 | 8.1 | 10.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 6.8 | 7.2 | 12.7 | 10.5 | 5.0 | 4.0 | 2.4 | 12.0 | 13.9 | 48.6 | 46.7 |
| 4.5 | 5.4 | 8.4 | 7.7 | 2.1 | 1.1 | 0.6 | 9.0 | 9.6 | 41.6 | 40.0 |
| 4.5 | 5.2 | 12.0 | 9.5 | 7.8 | 6.5 | 6.1 | 14.9 | 9.8 | 30.1 | 36.8 |
| 2.5 | 3.9 | 9.2 | 10.2 | 5.8 | 3.1 | 2.4 | 17.8 | 9.2 | 37.7 | 35.1 |
| 1.8 | 3.0 | 6.4 | 4.6 | 2.3 | 1.2 | 1.0 | 7.6 | 3.9 | 17.2 | 20.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aryaman Financial Services Limited (**AFSL**) is a premier **SEBI-registered Category I Merchant Banker** and a dominant force in the Indian **SME and Start-up IPO** ecosystem. Established as a diversified financial services powerhouse, the company provides end-to-end capital market solutions, corporate advisory, and asset management. With a history of pioneering the first-ever SME and Start-up IPOs in India, AFSL has transitioned into a full-service financial group with a growing footprint in the credit and lending markets.
---
### **Dominant Market Position in Equity Capital Markets**
AFSL has carved out a high-barrier-to-entry niche on the **BSE SME** and **NSE Emerge** platforms. Its track record reflects a deep-rooted expertise in navigating the complexities of the primary market.
| Metric | Achievement / Status |
| :--- | :--- |
| **Total IPOs Handled** | **101** (as Lead Merchant Banker) |
| **Funds Raised (Last 5 Years)** | **₹2,000 Cr.+** |
| **Market Cap of Listed Clients** | **₹60,000 Cr.+** |
| **Current Mandated Pipeline** | **₹3,000 Cr.+** |
| **BSE SME Award** | Top Performing Merchant Banker for **13 consecutive years** |
| **Regulatory Status** | **Category I Merchant Banker** (Met **₹50 Cr.** Net Worth threshold) |
**Core Service Verticals:**
* **Equity Capital Markets (ECM):** Lead management for **IPOs, FPOs, Rights Issues, QIPs,** and **Preferential Allotments**.
* **M&A and Transaction Advisory:** Strategic support for buy-side/sell-side mandates, **Open Offers** under SEBI (SAST) Regulations, **Delisting**, and **Buybacks**.
* **Structured Finance:** Customized debt solutions, securitization, and promoter funding.
* **Regulatory & Valuation Services:** Providing **Fairness Opinions** for mergers, **ESOP Certifications**, and valuations for **Foreign Investments (RBI/FEMA compliance)**.
---
### **Strategic Diversification & Subsidiary Ecosystem**
AFSL operates through a synergistic model, utilizing specialized subsidiaries to capture value across the entire financial services lifecycle.
* **Aryaman Capital Markets Limited (ACML):** Focuses on fund-based activities, including **Market Making** for SME scrips, underwriting, and depository participant (DP) services.
* **Escorp Asset Management Limited (EAML):** A SEBI-registered **Portfolio Manager** providing customized **PMS** solutions for HNIs and corporate clients.
* **Aryaman Finance (India) Limited (AFIL):** A newly incorporated wholly-owned subsidiary that received its **Type II NBFC-ND-ICC** registration from the **RBI** on **December 24, 2025**. This marks AFSL’s strategic entry into business and personal lending, including **consortium financing**.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated explosive growth, fueled by a record-breaking surge in Indian primary market activity. In FY 2024-25, consolidated **Total Income** grew by **68.6%**, while **Net Profit** rose by **64.3%**.
**Three-Year Consolidated Financial Summary:**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **11,809.60** | **7,004.66** | **5,569.75** |
| **Profit After Tax (PAT)** | **4,520.07** | **2,750.67** | **514.12** |
| **SME IPOs Completed** | **4** | **5** | **-** |
| **Main Board IPOs Completed** | **2** | **1** | **-** |
**Revenue Drivers:**
* **Merchant Banking Fees:** The primary revenue engine, benefiting from a pipeline of **190 SME** and **86 Mainboard** DRHPs noted in the 2025 outlook.
* **Other Income:** Increased by **44.22%** to **₹1.19 crore** (standalone) due to strategic investments and treasury management.
---
### **Capital Strengthening & Corporate Actions**
To comply with the revised **SEBI net worth mandate of ₹50 Cr.** for Category I Merchant Bankers and to fund its NBFC expansion, AFSL has aggressively strengthened its balance sheet.
* **Preferential Allotment:** Issued **5,65,000 shares** (FY25) and an additional **6,25,000 shares** (Feb 2025) at **₹245 per share** to promoters, aggregating significant growth capital.
* **Rights Issue:** Initiated a proposal to raise up to **₹45 Crore** (Nov 2024).
* **Authorized Capital:** Increased from **₹11.70 Crore** to **₹14.00 Crore** to accommodate future equity expansion.
* **Borrowing Limits:** Shareholders approved a borrowing limit of up to **₹100 Crore** to leverage the new NBFC operations.
---
### **Sectoral Exposure & Client Diversification**
AFSL mitigates concentration risk by maintaining a highly diversified client portfolio across various industrial sectors:
* **Infrastructure:** **15%**
* **Financial Services:** **13%**
* **Retail:** **9%**
* **Textiles & Services:** **12% (6% each)**
* **Real Estate:** **5%**
* **Steel & Manufacturing:** **8% (4% each)**
* **Other Industries:** **38%**
---
### **Risk Management & Governance Framework**
The company employs a **"three lines of defence"** approach, overseen by a Board-level Risk Management Committee.
**Risk Profile & Mitigation:**
* **Market Volatility:** High sensitivity to **BSE/NSE index** fluctuations; mitigated by a shift toward fee-based advisory rather than pure proprietary trading.
* **Liquidity & Credit:** The company maintains **zero long-term borrowings** and has **no foreign currency exposure**, eliminating interest rate and forex risks.
* **Underwriting Risk:** Managed through rigorous research-based selection of mandates.
* **Cyber Security:** Actively monitoring for fraudulent activities, following the detection of a fake **"AFSL MAX APP"** in **May 2024**.
* **Leadership Stability:** Re-appointed **Mr. Shripal Shah** and **Mr. Shreyas Shah** as Whole Time Directors for **5-year terms** (effective April 2024) to ensure management continuity.
### **Investment Outlook**
AFSL is positioned as a high-growth proxy for the Indian capital markets. With the transition into a **Type II NBFC**, the company is evolving from a pure-play fee-based advisor into a diversified financial powerhouse capable of offering both **Advisory (Merchant Banking)** and **Capital (Lending)**. The successful meeting of the **₹50 Cr. net worth** requirement secures its status as a top-tier intermediary for the foreseeable future.