Login
Home
Charts
Search
Watchlist
Products

Aryaman Financial Services Ltd

ARYAMAN·BSE
608.20-0.42%Tue, 22 Sept '26 13:16

Aryaman Financial Services Ltd

ARYAMAN
BSE
608.20
-0.42%
|Tue, 22 Sept '26 13:16
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
745Cr
Close
Close Price
608.20
Industry
Industry
NBFC - Others
PE
Price To Earnings
19.10
PS
Price To Sales
10.74
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
-46.94%
PAT Gr TTM
PAT Growth TTM
-25.44%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
32176112538392919201020
Growth YoY
Revenue Growth YoY%
351.5-32.5-49.9-4.6-21.4124.6529.2162.4-23.6-46.9-73.4-30.8
Expenses
ExpensesCr
108541611291471064
Operating Profit
Operating ProfitCr
2181792611151210516
OPM
OPM%
67.450.117.464.535.469.527.052.462.049.646.480.2
Other Income
Other IncomeCr
111111212211
Interest Expense
Interest ExpenseCr
111111110000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2182792612161312617
Tax
TaxCr
310124223303
PAT
PATCr
187167221113109614
Growth YoY
PAT Growth YoY%
1,548.216.0142.9654.3-62.7210.9727.3116.449.4-59.0-45.76.6
NPM
NPM%
58.341.520.455.727.757.526.845.954.244.554.970.7
EPS
EPS
15.86.01.15.25.918.59.010.88.47.24.711.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
32176112538392919201020
Growth YoY
Revenue Growth YoY%
351.5-32.5-49.9-4.6-21.4124.6529.2162.4-23.6-46.9-73.4-30.8
Expenses
ExpensesCr
108541611291471064
Operating Profit
Operating ProfitCr
2181792611151210516
OPM
OPM%
67.450.117.464.535.469.527.052.462.049.646.480.2
Other Income
Other IncomeCr
111111212211
Interest Expense
Interest ExpenseCr
111111110000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2182792612161312617
Tax
TaxCr
310124223303
PAT
PATCr
187167221113109614
Growth YoY
PAT Growth YoY%
1,548.216.0142.9654.3-62.7210.9727.3116.449.4-59.0-45.76.6
NPM
NPM%
58.341.520.455.727.757.526.845.954.244.554.970.7
EPS
EPS
15.86.01.15.25.918.59.010.88.47.24.711.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12283986891378454661137869
Growth
Revenue Growth%
46.2128.237.0121.03.254.9-39.0-36.223.670.6-30.7-46.9
Expenses
ExpensesCr
1225358285134744634603727
Operating Profit
Operating ProfitCr
14444310732534243
OPM
OPM%
7.212.710.55.04.02.412.013.948.646.753.261.3
Other Income
Other IncomeCr
001111124566
Interest Expense
Interest ExpenseCr
001233234410
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1342118632544748
Tax
TaxCr
011100115999
PAT
PATCr
1232118528453839
Growth
PAT Growth%
75.8255.825.2-40.0-48.0-10.8804.4-31.7435.064.3-15.6-25.4
NPM
NPM%
5.48.47.72.11.10.69.09.641.640.048.856.2
EPS
EPS
0.61.72.41.50.80.74.03.423.625.831.131.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12283986891378454661137869
Growth
Revenue Growth%
46.2128.237.0121.03.254.9-39.0-36.223.670.6-30.7-46.9
Expenses
ExpensesCr
1225358285134744634603727
Operating Profit
Operating ProfitCr
14444310732534243
OPM
OPM%
7.212.710.55.04.02.412.013.948.646.753.261.3
Other Income
Other IncomeCr
001111124566
Interest Expense
Interest ExpenseCr
001233234410
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1342118632544748
Tax
TaxCr
011100115999
PAT
PATCr
1232118528453839
Growth
PAT Growth%
75.8255.825.2-40.0-48.0-10.8804.4-31.7435.064.3-15.6-25.4
NPM
NPM%
5.48.47.72.11.10.69.09.641.640.048.856.2
EPS
EPS
0.61.72.41.50.80.74.03.423.625.831.131.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1112121212121212121212
Reserves
ReservesCr
61417191824314461117148
Current Liabilities
Current LiabilitiesCr
14535342232476
Non Current Liabilities
Non Current LiabilitiesCr
001811303446513610
Total Liabilities
Total LiabilitiesCr
22376579778399133160264237
Current Assets
Current AssetsCr
972849545158739612587
Non Current Assets
Non Current AssetsCr
133137302332416065139150
Total Assets
Total AssetsCr
22376579778399133160264237
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1112121212121212121212
Reserves
ReservesCr
61417191824314461117148
Current Liabilities
Current LiabilitiesCr
14535342232476
Non Current Liabilities
Non Current LiabilitiesCr
001811303446513610
Total Liabilities
Total LiabilitiesCr
22376579778399133160264237
Current Assets
Current AssetsCr
972849545158739612587
Non Current Assets
Non Current AssetsCr
133137302332416065139150
Total Assets
Total AssetsCr
22376579778399133160264237

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
06-7-17-5141711265034
Investing Cash Flow
Investing Cash FlowCr
2-11-7862-31-6-12-28
Financing Cash Flow
Financing Cash FlowCr
-151412-2-8072-8-29
Net Cash Flow
Net Cash FlowCr
1002-2814192130-23
Free Cash Flow
Free Cash FlowCr
-16-7-18-6141710265033
CFO To PAT
CFO To PAT%
-57.1262.9-224.3-962.8-574.21,661.8221.0209.494.0110.987.9
CFO To EBITDA
CFO To EBITDA%
-42.7174.4-163.5-403.1-153.0423.1165.5144.580.595.180.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
06-7-17-5141711265034
Investing Cash Flow
Investing Cash FlowCr
2-11-7862-31-6-12-28
Financing Cash Flow
Financing Cash FlowCr
-151412-2-8072-8-29
Net Cash Flow
Net Cash FlowCr
1002-2814192130-23
Free Cash Flow
Free Cash FlowCr
-16-7-18-6141710265033
CFO To PAT
CFO To PAT%
-57.1262.9-224.3-962.8-574.21,661.8221.0209.494.0110.987.9
CFO To EBITDA
CFO To EBITDA%
-42.7174.4-163.5-403.1-153.0423.1165.5144.580.595.180.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21325057535060132287625735745
Price To Earnings
Price To Earnings
31.613.517.831.957.765.012.933.616.319.824.919.1
Price To Sales
Price To Sales
1.71.11.30.70.60.40.72.44.15.38.710.7
Price To Book
Price To Book
1.21.21.71.91.81.41.42.43.94.84.64.6
EV To EBITDA
EV To EBITDA
19.38.213.917.621.117.95.716.28.110.415.716.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
7.212.710.55.04.02.412.013.948.646.753.261.3
NPM
NPM%
5.48.47.72.11.10.69.09.641.640.048.856.2
ROCE
ROCE%
5.212.09.57.86.56.114.99.830.136.829.629.6
ROE
ROE%
3.99.210.25.83.12.417.89.237.735.123.823.8
ROA
ROA%
3.06.44.62.31.21.07.63.917.217.116.116.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21325057535060132287625735745
Price To Earnings
Price To Earnings
31.613.517.831.957.765.012.933.616.319.824.919.1
Price To Sales
Price To Sales
1.71.11.30.70.60.40.72.44.15.38.710.7
Price To Book
Price To Book
1.21.21.71.91.81.41.42.43.94.84.64.6
EV To EBITDA
EV To EBITDA
19.38.213.917.621.117.95.716.28.110.415.716.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
7.212.710.55.04.02.412.013.948.646.753.261.3
NPM
NPM%
5.48.47.72.11.10.69.09.641.640.048.856.2
ROCE
ROCE%
5.212.09.57.86.56.114.99.830.136.829.629.6
ROE
ROE%
3.99.210.25.83.12.417.89.237.735.123.823.8
ROA
ROA%
3.06.44.62.31.21.07.63.917.217.116.116.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aryaman Financial Services is India’s pioneer merchant bank for small companies - it was the first to take an SME and a Start-up public, and it has been the top-ranked banker on the BSE SME exchange for 13 years straight. The business was reshaped after Mr. Shripal Shah, a CFA charterholder who had worked at JPMorgan, took over the family stockbroking firm in 2007-08 and steered it into the then-untested small-cap IPO market. Everything the company does flows from a single, client-embedded approach: it finds small and medium enterprises that need growth capital, then walks them through every step - structuring, regulatory filings, investor roadshows, and finally listing - while layering on advisory, broking, and now lending services around that same relationship. # Business segments A single merchant-banking engine, supported by three subsidiary satellites - a market-maker, a portfolio manager, and a newly licensed NBFC - all orbiting the same SME client base. ## 1. SME IPO merchant banking: taking small companies public **The company earns fees by acting as the lead manager for small and medium enterprises that want to list on India’s SME exchanges - a niche it created and still dominates.** - **First-mover in a market it helped build** - AFSL was the first merchant banker to launch both an SME IPO and a Start-up IPO in India, and the BSE SME platform itself was designed to bring unorganized-sector businesses into a regulated market where they could raise equity for growth. - **End-to-end IPO factory** - the team handles the full chain: structuring the offer, valuing the business, drafting the prospectus, securing regulatory approvals, marketing to investors, and managing the listing, which means a client gets one point of contact from incorporation to first trade. - **Diversified across industries, not dependent on any one sector** - the client book spans infrastructure (15%), financial services (13%), retail (9%), textiles (6%), services (6%), real estate (5%), steel (4%), and manufacturing (4%), with nearly 38% coming from other industries, so a slowdown in any single sector does not derail the pipeline. - **Regulatory know-how as a barrier** - the firm’s merchant banking professionals manage due diligence, documentation, and investor relations under SEBI’s ICDR Regulations, while a dedicated chief regulatory officer and compliance team keep the group on the right side of a complex rulebook that smaller competitors struggle to navigate. - **Fee pressure is the constant threat** - the business faces continuous downward pressure on fees because most players are willing to deliver services at very low prices, and its performance is tied to capital-market cycles, making revenue lumpy and competition intense. ## 2. M&A and transaction advisory: the deal-making sidecar **When an SME client needs more than an IPO - a merger, an acquisition, a delisting, or a fairness opinion - the same merchant-banking licence lets AFSL earn advisory fees on those transactions.** - **Manager to the Offer** - the firm acts as lead manager for open offers, delisting offers, and buybacks under SEBI’s takeover code, a role that requires the same regulatory licence as IPO work and deepens the relationship with promoter families. - **Valuations that regulators accept** - it provides fairness opinions for amalgamations, mergers, and spin-offs, plus certifications for ESOPs, foreign investments, and promoter contributions, which are mandatory filings that companies cannot generate in-house. - **Structured finance for bespoke needs** - the advisory desk arranges structured debt, securitization, convertible instruments, and acquisition financing, helping clients restructure their balance sheets or fund a promoter buyout without going to a large investment bank. ## 3. Capital markets and broking: the market-making satellite **Through its subsidiary Aryaman Capital Markets Limited, the group provides market-making, stock broking, and depository services - primarily to support the very SME IPOs that the parent brings to market.** - **Market maker for SME listings** - ACML’s main job is to provide market-making services for SMEs listing on the SME exchanges, ensuring there is a buy and sell price available so that newly listed shares do not sit illiquid. - **Underwriting with a research filter** - the group underwrites public issues of securities, but only after strong research, because if it fails to provide quoted prices it must compensate the issuer, creating a cash-flow risk that demands discipline. - **Proprietary book on the side** - the subsidiary also trades and invests in quoted and unquoted securities and fixed-income products for its own account, giving it a second, market-linked income stream beyond client fees. ## 4. Portfolio management: the wealth satellite **Through Escorp Asset Management Limited, a SEBI-registered portfolio manager, the group manages money for individuals, high-net-worth investors, and corporates who want customized portfolios.** - **Bespoke baskets, not mutual funds** - EAML blends stocks, bonds, mutual funds, and other securities into tailored portfolios with a minimum investment threshold, so each client gets a strategy built around their own goals rather than a pooled product. - **Acquired and integrated** - the subsidiary was bought in May 2016 and operates as a wholly owned unit, extending the group’s reach from transaction fees into recurring asset-management income. ## 5. NBFC lending: the newly licensed engine **Aryaman Finance (India) Limited, incorporated in January 2025 and granted its RBI licence in December 2025, is being built to lend directly to the corporate clients the merchant bank already knows.** - **Licence to lend, not to take deposits** - the RBI certificate permits Aryaman Finance (India) Limited, a wholly owned subsidiary, to operate as a Type II NBFC-ND-ICC, meaning it can extend credit but cannot accept public deposits, a structure that keeps the liability side simple while it builds a loan book. - **Full-spectrum corporate lending** - the subsidiary Aryaman Finance (India) Limited’s objects cover business finance, personal finance, bill discounting, factoring, corporate loans, secured and unsecured term loans, and consortium finance, giving it the flexibility to meet whatever credit need an SME client presents. - **Capitalised in stages** - AFSL has been injecting equity in tranches through rights issues, holding 99% of the subsidiary, with authorised capital expanded to Rs. 12 crore to accommodate future growth as the loan book scales. # Group structure and partners **A family-controlled group with three operating subsidiaries, each holding a distinct regulatory licence, all feeding off the same SME-focused parent.** - The holding company is Mahshri Enterprises Private Limited, and the promoters are brothers Mr. Shripal Shah and Mr. Shreyas Shah, who serve as Whole-Time Directors and run day-to-day operations alongside a six-person board that includes three independent directors and one non-executive director. - Aryaman Capital Markets Limited (acquired 2008) holds SEBI stock-broking and depository-participant registrations and drives market-making and secondary-market activities. - Escorp Asset Management Limited (acquired 2016) holds a SEBI portfolio-management licence and serves HNI and corporate investors with customized mandates. - Aryaman Finance (India) Limited (incorporated January 2025, RBI licence December 2025) is the group’s NBFC lending arm, a wholly owned subsidiary being capitalised to lend to corporate entities. - The group has no associate companies or joint ventures, keeping the structure simple and wholly controlled.

Documents — Aryaman Financial Services Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/mdoys9m38j9or068l97u4pr3.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/af6kov4psaxqjdkxdeynbw36.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/x57c0d999t3vwc886n66goax.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/y3im4jd4ruy6a41utv7drxs8.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/040kj3a087vqhfjediqp2mrz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xwq8u2w4ayipo4ifj0v1s2n1.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/37po8mqljurj2x9yrjcbe6ys.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/8gurcfavk8o3enjqfi3f5no3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/80jvyongk5jrmvzpiliffhei.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5awse4zgksoxfiizw8tcwv6h.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/c8i6cmx5fo88i4g3z4davtd1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4fatnz5749564at7gn00uxgt.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/hsv5z1ie4z6ri15z3rr23t2s.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/6f3ouh1x94ph8409gs49b75t.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2ui7k8icv06dk01i9se1kztg.pdf