Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aryaman Financial Services Ltd

ARYAMAN
BSE
604.70
1.07%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aryaman Financial Services Ltd

ARYAMAN
BSE
604.70
1.07%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
741Cr
Close
Close Price
604.70
Industry
Industry
Finance
PE
Price To Earnings
17.06
PS
Price To Sales
6.91
Revenue
Revenue
107Cr
Rev Gr TTM
Revenue Growth TTM
34.50%
PAT Gr TTM
PAT Growth TTM
19.73%
Peer Comparison
How does ARYAMAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ARYAMAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13123217611253839291920
Growth YoY
Revenue Growth YoY%
-48.824.9351.5-32.5-49.9-4.6-21.4124.6529.2162.4-23.6-46.9
Expenses
ExpensesCr
15101085416112914710
Operating Profit
Operating ProfitCr
-312181792611151210
OPM
OPM%
-23.011.467.450.117.464.535.469.527.052.462.049.6
Other Income
Other IncomeCr
111111112122
Interest Expense
Interest ExpenseCr
111111111100
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-312182792612161312
Tax
TaxCr
003101242233
PAT
PATCr
-31187167221113109
Growth YoY
PAT Growth YoY%
-2,028.6-19.81,548.216.0142.9654.3-62.7210.9727.3116.449.4-59.0
NPM
NPM%
-23.87.058.341.520.455.727.757.526.845.954.244.5
EPS
EPS
-1.80.715.86.01.15.25.918.59.010.88.47.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
91228398689137845466113107
Growth
Revenue Growth%
53.046.2128.237.0121.03.254.9-39.0-36.223.670.6-5.0
Expenses
ExpensesCr
812253582851347446346060
Operating Profit
Operating ProfitCr
1144443107325347
OPM
OPM%
6.87.212.710.55.04.02.412.013.948.646.744.2
Other Income
Other IncomeCr
000111112457
Interest Expense
Interest ExpenseCr
000123323442
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
113421186325453
Tax
TaxCr
0011100115910
PAT
PATCr
012321185284543
Growth
PAT Growth%
-19.975.8255.825.2-40.0-48.0-10.8804.4-31.7435.064.3-4.9
NPM
NPM%
4.55.48.47.72.11.10.69.09.641.640.040.1
EPS
EPS
0.30.61.72.41.50.80.74.03.423.625.835.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111112121212121212121212
Reserves
ReservesCr
561417191824314461117138
Current Liabilities
Current LiabilitiesCr
2145353422328
Non Current Liabilities
Non Current LiabilitiesCr
00018113034465136
Total Liabilities
Total LiabilitiesCr
2122376579778399133160225226
Current Assets
Current AssetsCr
89728495451587396125
Non Current Assets
Non Current AssetsCr
13133137302332416065100
Total Assets
Total AssetsCr
2122376579778399133160225226

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
106-7-17-51417112646
Investing Cash Flow
Investing Cash FlowCr
-22-11-7862-31-6-12
Financing Cash Flow
Financing Cash FlowCr
3-151412-2-8072-8
Net Cash Flow
Net Cash FlowCr
11002-2814192126
Free Cash Flow
Free Cash FlowCr
1-16-7-18-61417102646
CFO To PAT
CFO To PAT%
154.6-57.1262.9-224.3-962.8-574.21,661.8221.0209.494.0101.6
CFO To EBITDA
CFO To EBITDA%
101.9-42.7174.4-163.5-403.1-153.0423.1165.5144.580.587.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1721325057535060132287625
Price To Earnings
Price To Earnings
44.331.613.517.831.957.765.012.933.616.319.8
Price To Sales
Price To Sales
2.01.71.11.30.70.60.40.72.44.15.3
Price To Book
Price To Book
1.11.21.21.71.91.81.41.42.43.94.8
EV To EBITDA
EV To EBITDA
23.319.38.213.917.621.117.95.716.28.110.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
6.87.212.710.55.04.02.412.013.948.646.7
NPM
NPM%
4.55.48.47.72.11.10.69.09.641.640.0
ROCE
ROCE%
4.55.212.09.57.86.56.114.99.830.136.8
ROE
ROE%
2.53.99.210.25.83.12.417.89.237.735.1
ROA
ROA%
1.83.06.44.62.31.21.07.63.917.220.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aryaman Financial Services Limited (**AFSL**) is a premier **SEBI-registered Category I Merchant Banker** and a dominant force in the Indian **SME and Start-up IPO** ecosystem. Established as a diversified financial services powerhouse, the company provides end-to-end capital market solutions, corporate advisory, and asset management. With a history of pioneering the first-ever SME and Start-up IPOs in India, AFSL has transitioned into a full-service financial group with a growing footprint in the credit and lending markets. --- ### **Dominant Market Position in Equity Capital Markets** AFSL has carved out a high-barrier-to-entry niche on the **BSE SME** and **NSE Emerge** platforms. Its track record reflects a deep-rooted expertise in navigating the complexities of the primary market. | Metric | Achievement / Status | | :--- | :--- | | **Total IPOs Handled** | **101** (as Lead Merchant Banker) | | **Funds Raised (Last 5 Years)** | **₹2,000 Cr.+** | | **Market Cap of Listed Clients** | **₹60,000 Cr.+** | | **Current Mandated Pipeline** | **₹3,000 Cr.+** | | **BSE SME Award** | Top Performing Merchant Banker for **13 consecutive years** | | **Regulatory Status** | **Category I Merchant Banker** (Met **₹50 Cr.** Net Worth threshold) | **Core Service Verticals:** * **Equity Capital Markets (ECM):** Lead management for **IPOs, FPOs, Rights Issues, QIPs,** and **Preferential Allotments**. * **M&A and Transaction Advisory:** Strategic support for buy-side/sell-side mandates, **Open Offers** under SEBI (SAST) Regulations, **Delisting**, and **Buybacks**. * **Structured Finance:** Customized debt solutions, securitization, and promoter funding. * **Regulatory & Valuation Services:** Providing **Fairness Opinions** for mergers, **ESOP Certifications**, and valuations for **Foreign Investments (RBI/FEMA compliance)**. --- ### **Strategic Diversification & Subsidiary Ecosystem** AFSL operates through a synergistic model, utilizing specialized subsidiaries to capture value across the entire financial services lifecycle. * **Aryaman Capital Markets Limited (ACML):** Focuses on fund-based activities, including **Market Making** for SME scrips, underwriting, and depository participant (DP) services. * **Escorp Asset Management Limited (EAML):** A SEBI-registered **Portfolio Manager** providing customized **PMS** solutions for HNIs and corporate clients. * **Aryaman Finance (India) Limited (AFIL):** A newly incorporated wholly-owned subsidiary that received its **Type II NBFC-ND-ICC** registration from the **RBI** on **December 24, 2025**. This marks AFSL’s strategic entry into business and personal lending, including **consortium financing**. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated explosive growth, fueled by a record-breaking surge in Indian primary market activity. In FY 2024-25, consolidated **Total Income** grew by **68.6%**, while **Net Profit** rose by **64.3%**. **Three-Year Consolidated Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **11,809.60** | **7,004.66** | **5,569.75** | | **Profit After Tax (PAT)** | **4,520.07** | **2,750.67** | **514.12** | | **SME IPOs Completed** | **4** | **5** | **-** | | **Main Board IPOs Completed** | **2** | **1** | **-** | **Revenue Drivers:** * **Merchant Banking Fees:** The primary revenue engine, benefiting from a pipeline of **190 SME** and **86 Mainboard** DRHPs noted in the 2025 outlook. * **Other Income:** Increased by **44.22%** to **₹1.19 crore** (standalone) due to strategic investments and treasury management. --- ### **Capital Strengthening & Corporate Actions** To comply with the revised **SEBI net worth mandate of ₹50 Cr.** for Category I Merchant Bankers and to fund its NBFC expansion, AFSL has aggressively strengthened its balance sheet. * **Preferential Allotment:** Issued **5,65,000 shares** (FY25) and an additional **6,25,000 shares** (Feb 2025) at **₹245 per share** to promoters, aggregating significant growth capital. * **Rights Issue:** Initiated a proposal to raise up to **₹45 Crore** (Nov 2024). * **Authorized Capital:** Increased from **₹11.70 Crore** to **₹14.00 Crore** to accommodate future equity expansion. * **Borrowing Limits:** Shareholders approved a borrowing limit of up to **₹100 Crore** to leverage the new NBFC operations. --- ### **Sectoral Exposure & Client Diversification** AFSL mitigates concentration risk by maintaining a highly diversified client portfolio across various industrial sectors: * **Infrastructure:** **15%** * **Financial Services:** **13%** * **Retail:** **9%** * **Textiles & Services:** **12% (6% each)** * **Real Estate:** **5%** * **Steel & Manufacturing:** **8% (4% each)** * **Other Industries:** **38%** --- ### **Risk Management & Governance Framework** The company employs a **"three lines of defence"** approach, overseen by a Board-level Risk Management Committee. **Risk Profile & Mitigation:** * **Market Volatility:** High sensitivity to **BSE/NSE index** fluctuations; mitigated by a shift toward fee-based advisory rather than pure proprietary trading. * **Liquidity & Credit:** The company maintains **zero long-term borrowings** and has **no foreign currency exposure**, eliminating interest rate and forex risks. * **Underwriting Risk:** Managed through rigorous research-based selection of mandates. * **Cyber Security:** Actively monitoring for fraudulent activities, following the detection of a fake **"AFSL MAX APP"** in **May 2024**. * **Leadership Stability:** Re-appointed **Mr. Shripal Shah** and **Mr. Shreyas Shah** as Whole Time Directors for **5-year terms** (effective April 2024) to ensure management continuity. ### **Investment Outlook** AFSL is positioned as a high-growth proxy for the Indian capital markets. With the transition into a **Type II NBFC**, the company is evolving from a pure-play fee-based advisor into a diversified financial powerhouse capable of offering both **Advisory (Merchant Banking)** and **Capital (Lending)**. The successful meeting of the **₹50 Cr. net worth** requirement secures its status as a top-tier intermediary for the foreseeable future.