Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-19.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARYAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -130.2 | 180.0 | -42.4 | -83.3 | 211.5 | 82.1 | 110.5 | -50.0 | -120.7 | -25.5 | 55.0 | 40.0 |
| 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 246.2 | -25.0 | -68.4 | -90.0 | -248.3 | -258.8 | 12.5 | -500.0 | -1,800.0 | 5.3 | 67.7 | -228.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | -1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -175.6 | 533.3 | -75.0 | -53.7 | 103.2 | -857.9 | 1,285.7 | 16.0 | -1,500.0 | 180.6 | -23.7 | 34.5 |
| 119.2 | 67.9 | 36.8 | 250.0 | 3.5 | -282.4 | 242.5 | 580.0 | 233.3 | 305.3 | 119.3 | 557.1 |
| -1.0 | 0.6 | 0.2 | 0.8 | 0.0 | -4.8 | 3.2 | 1.0 | -0.5 | 3.9 | 2.5 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 43.6 | 12.3 | 27.1 | 3.6 | -23.3 | -24.1 | -7.8 | -48.9 | -9.2 | -50.6 | 132.3 | 12.5 |
| 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -14.2 | 17.2 | 25.3 | 34.1 | 23.6 | 10.1 | 20.9 | 15.3 | -37.0 | -254.8 | -48.0 | 134.7 |
Other Income Other IncomeCr | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 413.1 | -24.7 | 330.6 | -65.3 | 39.0 | -83.0 | 311.3 | 43.0 | 32.9 | -6.4 | -161.7 | 784.3 |
| 12.3 | 8.3 | 28.0 | 9.4 | 17.0 | 3.8 | 17.0 | 47.5 | 69.5 | 131.7 | -35.0 | 212.9 |
| 0.9 | 0.7 | 2.8 | 1.0 | 1.4 | 0.2 | 0.9 | 1.4 | 1.8 | 1.7 | -1.1 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 14 |
Current Liabilities Current LiabilitiesCr | 43 | 37 | 35 | 36 | 37 | 39 | 1 | 1 | 3 | 2 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 47 | 38 | 40 | 40 | 43 | 44 | 5 | 2 | 2 | 2 | 1 | |
Non Current Assets Non Current AssetsCr | 7 | 9 | 7 | 8 | 8 | 9 | 11 | 13 | 16 | 15 | 16 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 2 | -2 | -1 | 0 | 0 | 3 | 2 | 2 | -1 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 4 | 0 | 0 | 0 | -1 | -2 | -2 | 1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 2 | -6 | -2 | -4 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 2 | -2 | -1 | 0 | 0 | 3 | 2 | 2 | -1 | 1 |
| -230.5 | 825.3 | -199.3 | -179.4 | 66.7 | 546.7 | 1,062.0 | 499.7 | 331.0 | -182.4 | -358.0 |
CFO To EBITDA CFO To EBITDA% | 200.4 | 395.8 | -220.3 | -49.3 | 48.1 | 206.4 | 863.1 | 1,550.8 | -621.4 | 94.2 | -261.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 2 | 6 | 6 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 0.0 | 7.0 | 0.0 | 4.2 | 12.1 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 1.1 | 0.0 | 1.3 | 3.2 | 5.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | 0.4 | 0.4 |
| 11.4 | -8.4 | -6.5 | -3.8 | -3.6 | -18.4 | -1.6 | -5.0 | -6.4 | -5.3 | -14.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -14.2 | 17.2 | 25.3 | 34.1 | 23.6 | 10.1 | 20.9 | 15.3 | -37.0 | -254.8 | -48.0 |
| 12.3 | 8.3 | 28.0 | 9.4 | 17.0 | 3.8 | 17.0 | 47.5 | 69.5 | 131.7 | -35.0 |
| 6.1 | 2.9 | 9.4 | 7.0 | 4.5 | 1.5 | 4.0 | 3.9 | 4.8 | 3.5 | -0.9 |
| 2.4 | 1.8 | 7.2 | 2.4 | 3.0 | 0.5 | 2.1 | 2.9 | 3.7 | 3.3 | -2.1 |
| 0.5 | 0.4 | 1.8 | 0.6 | 0.8 | 0.1 | 1.8 | 2.6 | 3.0 | 3.0 | -1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Aryan Share & Stock Brokers Limited is a Chennai-based financial services firm listed on the Indian capital markets. Following a landmark restructuring in **2020**, the company transitioned from a direct brokerage and depository participant to a specialized **sub-brokerage model**. The company is currently navigating a phase of operational realignment, focusing on financial inclusion and technological efficiency while managing significant legacy regulatory challenges.
---
### **Strategic Pivot: Transition to Sub-Brokerage Model**
In **August 2020**, the company executed a fundamental shift in its business architecture to streamline operations and reduce direct regulatory overhead.
* **The Trade Jini Agreement:** Under a Memorandum of Understanding (MoU) dated **August 22, 2020**, the company transferred its primary share broking and depository participant activities to **M/s. Trade Jini Financial Services Private Limited**.
* **Operational Role:** Aryan Share & Stock Brokers now functions exclusively as a **sub-broker** affiliated with Trade Jini.
* **Resource Realignment:** The transition involved the migration of all active client accounts to the transferee. Furthermore, the company’s workforce was absorbed by Trade Jini, allowing Aryan to operate with a leaner corporate structure.
* **Legacy Management:** Current trade receivables and payables on the balance sheet primarily represent outstanding client balances for trades executed prior to the **August 2020** restructuring.
---
### **Financial Performance & Market Dynamics**
The company operates within a **single primary segment** (Stock Broking and Related Services) exclusively within **India**. While the broader Indian market has shown resilience, the company’s standalone financials have recently experienced significant volatility.
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹109.77 Lacs** | **₹182.18 Lacs** | - |
| **Profit After Tax (PAT)** | **₹0.54 Lacs** | **₹54.36 Lacs** | - |
| **Profit Before Tax (PBT)** | - | **₹71.11 Lacs** | **₹55.44 Lacs** |
| **Net Cash (Operating)** | - | **₹177.84 Lacs** | **₹204.44 Lacs** |
**Key Financial Observations:**
* **Revenue Contraction:** Total income declined by **39.7%** in **FY24**. Despite a **26.8% surge** in the **Nifty 50** during the same period, the company’s **PAT** saw a sharp **99% drop**, reflecting high sensitivity to internal operational shifts or specific market niches.
* **Investment Activity:** Net cash from investing activities was negative at **(₹190.65 Lacs)** in **FY23**, driven almost entirely by net changes in investments.
* **Debt Profile:** The company maintains a conservative balance sheet with **zero loans or borrowings** reported from any lender during the **2023-24** fiscal year.
---
### **Capital Structure & Deferred Fundraising**
The company recently evaluated a significant capital infusion to strengthen its financial base but ultimately chose a path of caution.
* **Rights Issue Withdrawal:** In **November 2024**, the Board officially **withdrew and postponed** a proposed Rights Issue.
* **Authorized Capital:** A plan to triple the **Authorized Share Capital** from **₹5,00,00,000** to **₹15,00,00,000** was also deferred.
**Postponed Capital Proposals (as of Nov 2024):**
* **Proposed Issue Size:** Up to **70,00,000** equity shares.
* **Target Funding:** Up to **₹7,00,00,000**.
* **Issue Price:** Fixed at **₹10.00** per share.
* **Entitlement Ratio:** **7** right shares for every **3** shares held.
---
### **Governance, Leadership, and Shareholding**
The company is led by a long-standing management team with a recent focus on enhancing independent board oversight.
**Equity & Ownership Structure:**
* **Total Outstanding Shares:** **30,00,000** Equity Shares (Total Value: **₹3,00,00,000**).
* **Promoter/Major Holders:** Paresh N Shah (**37.26%**), Shanmukh Shah (**14.55%**), and Jain Granites and Projects (I) Ltd (**8.33%**).
**Executive Leadership (Re-appointed for 3-year terms effective Oct 1, 2023):**
* **Shanmukh Navin Shah:** Managing Director
* **Manoj Navin Shah:** Whole-time Director
* **Paresh Navin Shah:** Whole-time Director
**Board Oversight:**
To ensure regulatory compliance, the company appointed **Ms. Vaishali Siddharth Tejani** (2023) and **Ms. Akansha Sisodiya** (2025) as **Independent Directors** for **five-year terms**. As of **December 31, 2025**, the company reported **zero outstanding investor complaints**.
---
### **Risk Management & Regulatory Contingencies**
Aryan Share & Stock Brokers faces a complex landscape of market risks and significant legacy legal disputes.
#### **1. Legal and Tax Exposure**
The company is currently contesting several high-value demands:
| Nature of Dispute | Amount (INR) | Status / Forum |
| :--- | :--- | :--- |
| **Income Tax Demand (AY 2017-18)** | **₹8,75,82,325** | Appeal **dismissed** by CIT (Appeals) in **Sept 2025** |
| **Income Tax Demand (AY 2014-15)** | **₹32,92,253** | Pending before **CIT, NFAC New Delhi** |
| **Tamil Nadu Stamp Duty** | *Variable* | Pending **High Court** verdict; liability held in "Other Payables" |
* **Stamp Duty Strategy:** The company maintains a dedicated "Stamp Duty charges payable account" funded by client debits to mitigate potential losses from an adverse High Court ruling regarding regional levy rates.
#### **2. Operational & Technological Resilience**
* **Data Security:** A core operational strength is the use of **three sets of system backups** and **remote server technology**. This infrastructure has resulted in **zero lost trading days** or data loss to date.
* **Internal Controls:** Auditors issued an **unmodified opinion** as of **March 31, 2025**, confirming adequate internal financial controls, though they noted inherent risks such as potential management override or collusion.
#### **3. Macroeconomic & Market Risks**
* **Market Volatility:** Performance is tied to economic cycles, interest rate volatility, and global geopolitical tensions (e.g., Ukraine conflict, U.S. Fed rate hikes).
* **Human Capital:** The company identifies the attraction and retention of skilled talent as a primary challenge in maintaining its corporate culture.
---
### **Future Outlook & Growth Strategy**
Management’s forward-looking strategy centers on leveraging the increasing retail participation in Indian capital markets. Key focus areas include:
* **Financial Inclusion:** Targeting **affluent customers** and expanding the reach of financial services.
* **Technology Integration:** Utilizing digital solutions to enhance service efficiency and navigate a tightening regulatory and financial environment.
* **Stability:** Prioritizing leadership continuity and maintaining a debt-free status to weather macroeconomic headwinds.