Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aryan Share & Stock Brokers Ltd

ARYAN
BSE
23.83
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aryan Share & Stock Brokers Ltd

ARYAN
BSE
23.83
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7Cr
Close
Close Price
23.83
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
3.32
PS
Price To Sales
7.08
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-19.20%
PAT Gr TTM
PAT Growth TTM
-1,364.71%
Peer Comparison
How does ARYAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ARYAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000001000010
Growth YoY
Revenue Growth YoY%
-130.2180.0-42.4-83.3211.582.1110.5-50.0-120.7-25.555.040.0
Expenses
ExpensesCr
00001200-1000
Operating Profit
Operating ProfitCr
-1000-1-1001000
OPM
OPM%
246.2-25.0-68.4-90.0-248.3-258.812.5-500.0-1,800.05.367.7-228.6
Other Income
Other IncomeCr
00001011-1111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000-1100110
Tax
TaxCr
000000000-100
PAT
PATCr
00000-1100110
Growth YoY
PAT Growth YoY%
-175.6533.3-75.0-53.7103.2-857.91,285.716.0-1,500.0180.6-23.734.5
NPM
NPM%
119.267.936.8250.03.5-282.4242.5580.0233.3305.3119.3557.1
EPS
EPS
-1.00.60.20.80.0-4.83.21.0-0.53.92.51.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
223322211011
Growth
Revenue Growth%
43.612.327.13.6-23.3-24.1-7.8-48.9-9.2-50.6132.312.5
Expenses
ExpensesCr
222222111110
Operating Profit
Operating ProfitCr
001110000-101
OPM
OPM%
-14.217.225.334.123.610.120.915.3-37.0-254.8-48.0134.7
Other Income
Other IncomeCr
201000001200
Interest Expense
Interest ExpenseCr
101100000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000111102
Tax
TaxCr
000000000000
PAT
PATCr
001000001102
Growth
PAT Growth%
413.1-24.7330.6-65.339.0-83.0311.343.032.9-6.4-161.7784.3
NPM
NPM%
12.38.328.09.417.03.817.047.569.5131.7-35.0212.9
EPS
EPS
0.90.72.81.01.40.20.91.41.81.7-1.17.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
88991010111112121214
Current Liabilities
Current LiabilitiesCr
43373536373911322
Non Current Liabilities
Non Current LiabilitiesCr
00000000111
Total Liabilities
Total LiabilitiesCr
544846485153161618171718
Current Assets
Current AssetsCr
47384040434452221
Non Current Assets
Non Current AssetsCr
7978891113161516
Total Assets
Total AssetsCr
544846485153161618171718

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-12-2-100322-11
Investing Cash Flow
Investing Cash FlowCr
-1-14000-1-2-21-2
Financing Cash Flow
Financing Cash FlowCr
2-6-2-400-30000
Net Cash Flow
Net Cash FlowCr
1-51-400-10000
Free Cash Flow
Free Cash FlowCr
-12-2-100322-11
CFO To PAT
CFO To PAT%
-230.5825.3-199.3-179.466.7546.71,062.0499.7331.0-182.4-358.0
CFO To EBITDA
CFO To EBITDA%
200.4395.8-220.3-49.348.1206.4863.11,550.8-621.494.2-261.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00002020266
Price To Earnings
Price To Earnings
0.00.00.00.05.20.07.00.04.212.10.0
Price To Sales
Price To Sales
0.00.00.00.00.90.01.10.01.33.25.0
Price To Book
Price To Book
0.00.00.00.00.20.00.10.00.20.40.4
EV To EBITDA
EV To EBITDA
11.4-8.4-6.5-3.8-3.6-18.4-1.6-5.0-6.4-5.3-14.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-14.217.225.334.123.610.120.915.3-37.0-254.8-48.0
NPM
NPM%
12.38.328.09.417.03.817.047.569.5131.7-35.0
ROCE
ROCE%
6.12.99.47.04.51.54.03.94.83.5-0.9
ROE
ROE%
2.41.87.22.43.00.52.12.93.73.3-2.1
ROA
ROA%
0.50.41.80.60.80.11.82.63.03.0-1.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Aryan Share & Stock Brokers Limited is a Chennai-based financial services firm listed on the Indian capital markets. Following a landmark restructuring in **2020**, the company transitioned from a direct brokerage and depository participant to a specialized **sub-brokerage model**. The company is currently navigating a phase of operational realignment, focusing on financial inclusion and technological efficiency while managing significant legacy regulatory challenges. --- ### **Strategic Pivot: Transition to Sub-Brokerage Model** In **August 2020**, the company executed a fundamental shift in its business architecture to streamline operations and reduce direct regulatory overhead. * **The Trade Jini Agreement:** Under a Memorandum of Understanding (MoU) dated **August 22, 2020**, the company transferred its primary share broking and depository participant activities to **M/s. Trade Jini Financial Services Private Limited**. * **Operational Role:** Aryan Share & Stock Brokers now functions exclusively as a **sub-broker** affiliated with Trade Jini. * **Resource Realignment:** The transition involved the migration of all active client accounts to the transferee. Furthermore, the company’s workforce was absorbed by Trade Jini, allowing Aryan to operate with a leaner corporate structure. * **Legacy Management:** Current trade receivables and payables on the balance sheet primarily represent outstanding client balances for trades executed prior to the **August 2020** restructuring. --- ### **Financial Performance & Market Dynamics** The company operates within a **single primary segment** (Stock Broking and Related Services) exclusively within **India**. While the broader Indian market has shown resilience, the company’s standalone financials have recently experienced significant volatility. | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹109.77 Lacs** | **₹182.18 Lacs** | - | | **Profit After Tax (PAT)** | **₹0.54 Lacs** | **₹54.36 Lacs** | - | | **Profit Before Tax (PBT)** | - | **₹71.11 Lacs** | **₹55.44 Lacs** | | **Net Cash (Operating)** | - | **₹177.84 Lacs** | **₹204.44 Lacs** | **Key Financial Observations:** * **Revenue Contraction:** Total income declined by **39.7%** in **FY24**. Despite a **26.8% surge** in the **Nifty 50** during the same period, the company’s **PAT** saw a sharp **99% drop**, reflecting high sensitivity to internal operational shifts or specific market niches. * **Investment Activity:** Net cash from investing activities was negative at **(₹190.65 Lacs)** in **FY23**, driven almost entirely by net changes in investments. * **Debt Profile:** The company maintains a conservative balance sheet with **zero loans or borrowings** reported from any lender during the **2023-24** fiscal year. --- ### **Capital Structure & Deferred Fundraising** The company recently evaluated a significant capital infusion to strengthen its financial base but ultimately chose a path of caution. * **Rights Issue Withdrawal:** In **November 2024**, the Board officially **withdrew and postponed** a proposed Rights Issue. * **Authorized Capital:** A plan to triple the **Authorized Share Capital** from **₹5,00,00,000** to **₹15,00,00,000** was also deferred. **Postponed Capital Proposals (as of Nov 2024):** * **Proposed Issue Size:** Up to **70,00,000** equity shares. * **Target Funding:** Up to **₹7,00,00,000**. * **Issue Price:** Fixed at **₹10.00** per share. * **Entitlement Ratio:** **7** right shares for every **3** shares held. --- ### **Governance, Leadership, and Shareholding** The company is led by a long-standing management team with a recent focus on enhancing independent board oversight. **Equity & Ownership Structure:** * **Total Outstanding Shares:** **30,00,000** Equity Shares (Total Value: **₹3,00,00,000**). * **Promoter/Major Holders:** Paresh N Shah (**37.26%**), Shanmukh Shah (**14.55%**), and Jain Granites and Projects (I) Ltd (**8.33%**). **Executive Leadership (Re-appointed for 3-year terms effective Oct 1, 2023):** * **Shanmukh Navin Shah:** Managing Director * **Manoj Navin Shah:** Whole-time Director * **Paresh Navin Shah:** Whole-time Director **Board Oversight:** To ensure regulatory compliance, the company appointed **Ms. Vaishali Siddharth Tejani** (2023) and **Ms. Akansha Sisodiya** (2025) as **Independent Directors** for **five-year terms**. As of **December 31, 2025**, the company reported **zero outstanding investor complaints**. --- ### **Risk Management & Regulatory Contingencies** Aryan Share & Stock Brokers faces a complex landscape of market risks and significant legacy legal disputes. #### **1. Legal and Tax Exposure** The company is currently contesting several high-value demands: | Nature of Dispute | Amount (INR) | Status / Forum | | :--- | :--- | :--- | | **Income Tax Demand (AY 2017-18)** | **₹8,75,82,325** | Appeal **dismissed** by CIT (Appeals) in **Sept 2025** | | **Income Tax Demand (AY 2014-15)** | **₹32,92,253** | Pending before **CIT, NFAC New Delhi** | | **Tamil Nadu Stamp Duty** | *Variable* | Pending **High Court** verdict; liability held in "Other Payables" | * **Stamp Duty Strategy:** The company maintains a dedicated "Stamp Duty charges payable account" funded by client debits to mitigate potential losses from an adverse High Court ruling regarding regional levy rates. #### **2. Operational & Technological Resilience** * **Data Security:** A core operational strength is the use of **three sets of system backups** and **remote server technology**. This infrastructure has resulted in **zero lost trading days** or data loss to date. * **Internal Controls:** Auditors issued an **unmodified opinion** as of **March 31, 2025**, confirming adequate internal financial controls, though they noted inherent risks such as potential management override or collusion. #### **3. Macroeconomic & Market Risks** * **Market Volatility:** Performance is tied to economic cycles, interest rate volatility, and global geopolitical tensions (e.g., Ukraine conflict, U.S. Fed rate hikes). * **Human Capital:** The company identifies the attraction and retention of skilled talent as a primary challenge in maintaining its corporate culture. --- ### **Future Outlook & Growth Strategy** Management’s forward-looking strategy centers on leveraging the increasing retail participation in Indian capital markets. Key focus areas include: * **Financial Inclusion:** Targeting **affluent customers** and expanding the reach of financial services. * **Technology Integration:** Utilizing digital solutions to enhance service efficiency and navigate a tightening regulatory and financial environment. * **Stability:** Prioritizing leadership continuity and maintaining a debt-free status to weather macroeconomic headwinds.