Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹36Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ARYAVAN
VS
| Quarter | Mar 2016 | Jun 2016 | Sep 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | -98.3 | | | | | 11.5 |
| 0 | 3 | 2 | 1 | 0 | 0 | 0 | 9 | 13 | 14 | 10 | 10 |
Operating Profit Operating ProfitCr |
| | | -5.4 | -120.5 | 24.9 | | -41.3 | 3.2 | 6.3 | 5.8 | 4.1 | 2.4 |
Other Income Other IncomeCr | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | | | 200.0 | | | | | 224.0 |
| | | -2.1 | -121.6 | 77.3 | | 125.0 | 2.8 | 5.4 | 4.2 | 5.3 | 8.1 |
| 0.0 | 0.0 | -0.1 | -1.2 | 0.9 | 0.0 | 0.1 | 0.6 | 1.7 | 0.9 | 0.8 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2025 | TTM |
|---|
|
| | -86.0 | | 37.7 |
| 34 | 5 | 34 | 47 |
Operating Profit Operating ProfitCr |
| -0.6 | -6.7 | 4.9 | 4.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 0 | 0 | 2 | 4 |
| 0 | 0 | 0 | 1 |
|
| | -54.9 | | 81.2 |
| 0.4 | 1.3 | 4.3 | 5.6 |
| -0.1 | 0.1 | 3.3 | 4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 7 | 7 |
| -1 | -1 | 23 | 24 |
Current Liabilities Current LiabilitiesCr | 18 | 5 | 2 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 5 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 12 | 18 | 20 |
Non Current Assets Non Current AssetsCr | 2 | 1 | 14 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -7 |
Investing Cash Flow Investing Cash FlowCr | 1 | -6 |
Financing Cash Flow Financing Cash FlowCr | 3 | 13 |
|
Free Cash Flow Free Cash FlowCr | -5 | -7 |
| -8,129.9 | -474.1 |
CFO To EBITDA CFO To EBITDA% | 1,540.4 | -410.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 7 | 29 |
Price To Earnings Price To Earnings | 48.4 | 120.3 | 19.0 |
Price To Sales Price To Sales | 0.2 | 1.5 | 0.8 |
Price To Book Price To Book | 2.0 | 2.2 | 1.0 |
| -23.9 | -31.4 | 16.4 |
Profitability Ratios Profitability Ratios |
| 98.9 | 41.3 | 8.9 |
| -0.6 | -6.7 | 4.9 |
| 0.4 | 1.3 | 4.3 |
| 4.5 | 0.9 | 6.8 |
| 4.2 | 1.9 | 5.1 |
| 0.6 | 0.5 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ecofinity Atomix Limited** (NSE/BSE: Formerly **Aryavan Enterprise Limited**) is an Indian listed entity currently undergoing a profound strategic transformation. Historically a textile manufacturing firm that faced operational cessation, the company has successfully pivoted into a high-growth diversified conglomerate. Under new leadership, the company has transitioned its core revenue base to **Pharmaceuticals**, established a robust **Chemical Manufacturing** subsidiary, and is aggressively investing in **Renewable Energy** infrastructure.
---
### **Strategic Pivot: From Textiles to Life Sciences**
The company has executed a deliberate shift in its primary business activity to meet regulatory and growth objectives. As of the latest reporting period, the company has successfully met the criteria for its corporate rebranding by ensuring new activities exceed **50%** of total revenue.
**Revenue Composition by Activity:**
| Activity | Revenue Amount (₹) | % of Total Sales |
| :--- | :--- | :--- |
| **New Activity (Pharmaceuticals)** | **₹13,18,03,875** | **74.37%** |
| **Legacy Activity (Textile Trading)** | **₹4,54,28,280** | **25.63%** |
| **Total** | **₹17,72,32,155** | **100.00%** |
While the company maintains a lean **"bill-to, ship-to" model** for its textile trading—minimizing physical inventory and eliminating the need for owned immovable property—the pharmaceutical and chemical segments represent the future value drivers of the firm.
---
### **The Padmavati Chemicals Acquisition & Manufacturing Expansion**
In **December 2024**, Ecofinity Atomix diversified into chemical manufacturing through a strategic **60% stake** acquisition in **M/S Padmavati Chemicals**, a partnership firm. This move transitioned the company from a pure trading house to an entity with significant manufacturing interests.
* **Investment Scale:** The Board has authorized a long-term investment mandate of up to **₹15.00 crore** in Padmavati Chemicals over a **10-year period** (commencing FY 2024-25).
* **Asset Concentration:** The investment in this subsidiary represents approximately **34.5%** of the company’s total assets (**₹18.59 crore**).
* **Asset Revaluation:** Under **Ind AS 16**, the partnership firm recently revalued its Property, Plant, and Equipment (PPE), resulting in an upward revaluation of **₹12.37 crore** recognized in **Other Comprehensive Income (OCI)**.
* **Carrying Value:** As of March 31, 2025, the investment is valued at **₹6.42 crore**.
---
### **Renewable Energy Mandate: Solar Infrastructure**
To support its manufacturing pivot and align with global sustainability trends, Ecofinity Atomix is investing heavily in solar power generation. This initiative aims to secure energy independence and reduce operational costs for its chemical and pharma interests.
* **Direct Capacity:** The company is establishing two solar plants with a combined capacity of **10,000 KW (10 MW)**.
* *Target Output:* **1.7 crore KWH** per annum.
* **Subsidiary Capacity:** Through **M/S Padmavati Chemicals**, an additional **5,000 KW (5 MW)** solar PV system is planned.
* *Target Output:* **85.00 lakh KWH** per annum.
---
### **Capital Structure & Financial Engineering**
The company has aggressively expanded its capital base to fund its new mandates. This includes significant increases in authorized capital and multiple rounds of preferential allotments.
**Capital Raising Activities:**
* **Authorized Share Capital:** Increased from **₹4.50 crore** to **₹10.00 crore** (Sept 2024).
* **Equity Allotment:** **22,50,000** shares issued at **₹43.60** per share (Totaling **₹9.81 crore**).
* **Warrant Issuance:** **8,75,000** convertible warrants at **₹43.60** each, with a further proposed issue of **23,90,000** warrants in **February 2026** to aggregate **₹2.39 crore**.
* **Utilization:** **₹8.00 crore** earmarked for the Padmavati Chemicals partnership; **₹1.81 crore** for general working capital.
**Solvency & Gearing (₹ in Lakhs):**
The company maintains a conservative debt profile with **zero interest-bearing borrowings**, though it monitors a "Net Debt" position influenced by trade payables.
| Particulars | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| Total Borrowings | **0.00** | **0.00** |
| Trade & Other Payables | **167.22** | **241.80** |
| Cash & Equivalents | **(39.02)** | **(34.06)** |
| **Net Debt** | **128.83** | **207.74** |
---
### **Governance, Leadership & Reclassification**
The company is currently undergoing a formal change in promoter status following an **Open Offer** for **26%** of the paid-up capital.
* **New Leadership:** **Mr. Prafullchandra Vitthalbhai Patel** was appointed **Chairman & Managing Director** (June 2023 – June 2028).
* **Promoter Reclassification:** A process is underway to reclassify the new leadership team (Mr. P.V. Patel, Mr. J.S. Patel, and Mr. H.J. Patel) from the Public Category to the **Promoter Category** under **SEBI Regulation 31A**.
* **Tax Optimization:** The company has transitioned to the new tax regime under **Section 115BAA**, opting for a reduced effective tax rate of **25.168%**.
---
### **Risk Matrix & Mitigation Strategies**
Investors should note the following risks inherent in the company’s transition and industry exposure:
**1. Financial & Credit Risk:**
* **Unsecured ICDs:** The company’s primary credit risk stems from **unsecured Inter-Corporate Deposits**. These are only written off if payments are more than **12 months past due**.
* **Investment Limits:** The company has sought to increase its investment/loan limits under **Section 186** to **₹20 crore**, increasing exposure to third-party body corporates.
**2. Operational & Market Risk:**
* **Textile Volatility:** Exposure to **crude oil prices** (impacting synthetic fibers) and intense competition from countries with **duty-free access** to Western markets.
* **Seasonality:** Revenue remains sensitive to the **Q3-March** period (festivals like Diwali and Holi).
* **Supply Chain:** Vulnerability to **container shortages**, **grid power availability**, and **labor shortages**.
**3. Macro-Economic & Regulatory Risk:**
* **Currency Risk:** Fluctuations in the **Indian Rupee (INR)** against global currencies.
* **Policy Risk:** Changes in **PLI (Production-linked Incentive)** schemes or shifts in export duties and taxes.
* **Management Transition:** Recent resignation of the **CFO (October 2024)** and the ongoing reclassification of promoters present short-term administrative risks.