Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Aryavan Enterprise Ltd

ARYAVAN
BSE
52.35
0.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Aryavan Enterprise Ltd

ARYAVAN
BSE
52.35
0.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
36Cr
Close
Close Price
52.35
Industry
Industry
Trading
PE
Price To Earnings
11.51
PS
Price To Sales
0.74
Revenue
Revenue
50Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ARYAVAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ARYAVAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0020000914151110
Growth YoY
Revenue Growth YoY%
-98.311.5
Expenses
ExpensesCr
0321000913141010
Operating Profit
Operating ProfitCr
0-30000001100
OPM
OPM%
-5.4-120.524.9-41.33.26.35.84.12.4
Other Income
Other IncomeCr
030000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001111
Tax
TaxCr
000000000000
PAT
PATCr
000000001111
Growth YoY
PAT Growth YoY%
200.0224.0
NPM
NPM%
-2.1-121.677.3125.02.85.44.25.38.1
EPS
EPS
0.00.0-0.1-1.20.90.00.10.61.70.90.81.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2025TTM
Revenue
RevenueCr
3353650
Growth
Revenue Growth%
-86.037.7
Expenses
ExpensesCr
3453447
Operating Profit
Operating ProfitCr
0022
OPM
OPM%
-0.6-6.74.94.9
Other Income
Other IncomeCr
0002
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
0024
Tax
TaxCr
0001
PAT
PATCr
0023
Growth
PAT Growth%
-54.981.2
NPM
NPM%
0.41.34.35.6
EPS
EPS
-0.10.13.34.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4477
Reserves
ReservesCr
-1-12324
Current Liabilities
Current LiabilitiesCr
18523
Non Current Liabilities
Non Current LiabilitiesCr
2500
Total Liabilities
Total LiabilitiesCr
24133333
Current Assets
Current AssetsCr
22121820
Non Current Assets
Non Current AssetsCr
211414
Total Assets
Total AssetsCr
24133333

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-5-7
Investing Cash Flow
Investing Cash FlowCr
1-6
Financing Cash Flow
Financing Cash FlowCr
313
Net Cash Flow
Net Cash FlowCr
-10
Free Cash Flow
Free Cash FlowCr
-5-7
CFO To PAT
CFO To PAT%
-8,129.9-474.1
CFO To EBITDA
CFO To EBITDA%
1,540.4-410.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6729
Price To Earnings
Price To Earnings
48.4120.319.0
Price To Sales
Price To Sales
0.21.50.8
Price To Book
Price To Book
2.02.21.0
EV To EBITDA
EV To EBITDA
-23.9-31.416.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.941.38.9
OPM
OPM%
-0.6-6.74.9
NPM
NPM%
0.41.34.3
ROCE
ROCE%
4.50.96.8
ROE
ROE%
4.21.95.1
ROA
ROA%
0.60.54.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ecofinity Atomix Limited** (NSE/BSE: Formerly **Aryavan Enterprise Limited**) is an Indian listed entity currently undergoing a profound strategic transformation. Historically a textile manufacturing firm that faced operational cessation, the company has successfully pivoted into a high-growth diversified conglomerate. Under new leadership, the company has transitioned its core revenue base to **Pharmaceuticals**, established a robust **Chemical Manufacturing** subsidiary, and is aggressively investing in **Renewable Energy** infrastructure. --- ### **Strategic Pivot: From Textiles to Life Sciences** The company has executed a deliberate shift in its primary business activity to meet regulatory and growth objectives. As of the latest reporting period, the company has successfully met the criteria for its corporate rebranding by ensuring new activities exceed **50%** of total revenue. **Revenue Composition by Activity:** | Activity | Revenue Amount (₹) | % of Total Sales | | :--- | :--- | :--- | | **New Activity (Pharmaceuticals)** | **₹13,18,03,875** | **74.37%** | | **Legacy Activity (Textile Trading)** | **₹4,54,28,280** | **25.63%** | | **Total** | **₹17,72,32,155** | **100.00%** | While the company maintains a lean **"bill-to, ship-to" model** for its textile trading—minimizing physical inventory and eliminating the need for owned immovable property—the pharmaceutical and chemical segments represent the future value drivers of the firm. --- ### **The Padmavati Chemicals Acquisition & Manufacturing Expansion** In **December 2024**, Ecofinity Atomix diversified into chemical manufacturing through a strategic **60% stake** acquisition in **M/S Padmavati Chemicals**, a partnership firm. This move transitioned the company from a pure trading house to an entity with significant manufacturing interests. * **Investment Scale:** The Board has authorized a long-term investment mandate of up to **₹15.00 crore** in Padmavati Chemicals over a **10-year period** (commencing FY 2024-25). * **Asset Concentration:** The investment in this subsidiary represents approximately **34.5%** of the company’s total assets (**₹18.59 crore**). * **Asset Revaluation:** Under **Ind AS 16**, the partnership firm recently revalued its Property, Plant, and Equipment (PPE), resulting in an upward revaluation of **₹12.37 crore** recognized in **Other Comprehensive Income (OCI)**. * **Carrying Value:** As of March 31, 2025, the investment is valued at **₹6.42 crore**. --- ### **Renewable Energy Mandate: Solar Infrastructure** To support its manufacturing pivot and align with global sustainability trends, Ecofinity Atomix is investing heavily in solar power generation. This initiative aims to secure energy independence and reduce operational costs for its chemical and pharma interests. * **Direct Capacity:** The company is establishing two solar plants with a combined capacity of **10,000 KW (10 MW)**. * *Target Output:* **1.7 crore KWH** per annum. * **Subsidiary Capacity:** Through **M/S Padmavati Chemicals**, an additional **5,000 KW (5 MW)** solar PV system is planned. * *Target Output:* **85.00 lakh KWH** per annum. --- ### **Capital Structure & Financial Engineering** The company has aggressively expanded its capital base to fund its new mandates. This includes significant increases in authorized capital and multiple rounds of preferential allotments. **Capital Raising Activities:** * **Authorized Share Capital:** Increased from **₹4.50 crore** to **₹10.00 crore** (Sept 2024). * **Equity Allotment:** **22,50,000** shares issued at **₹43.60** per share (Totaling **₹9.81 crore**). * **Warrant Issuance:** **8,75,000** convertible warrants at **₹43.60** each, with a further proposed issue of **23,90,000** warrants in **February 2026** to aggregate **₹2.39 crore**. * **Utilization:** **₹8.00 crore** earmarked for the Padmavati Chemicals partnership; **₹1.81 crore** for general working capital. **Solvency & Gearing (₹ in Lakhs):** The company maintains a conservative debt profile with **zero interest-bearing borrowings**, though it monitors a "Net Debt" position influenced by trade payables. | Particulars | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | Total Borrowings | **0.00** | **0.00** | | Trade & Other Payables | **167.22** | **241.80** | | Cash & Equivalents | **(39.02)** | **(34.06)** | | **Net Debt** | **128.83** | **207.74** | --- ### **Governance, Leadership & Reclassification** The company is currently undergoing a formal change in promoter status following an **Open Offer** for **26%** of the paid-up capital. * **New Leadership:** **Mr. Prafullchandra Vitthalbhai Patel** was appointed **Chairman & Managing Director** (June 2023 – June 2028). * **Promoter Reclassification:** A process is underway to reclassify the new leadership team (Mr. P.V. Patel, Mr. J.S. Patel, and Mr. H.J. Patel) from the Public Category to the **Promoter Category** under **SEBI Regulation 31A**. * **Tax Optimization:** The company has transitioned to the new tax regime under **Section 115BAA**, opting for a reduced effective tax rate of **25.168%**. --- ### **Risk Matrix & Mitigation Strategies** Investors should note the following risks inherent in the company’s transition and industry exposure: **1. Financial & Credit Risk:** * **Unsecured ICDs:** The company’s primary credit risk stems from **unsecured Inter-Corporate Deposits**. These are only written off if payments are more than **12 months past due**. * **Investment Limits:** The company has sought to increase its investment/loan limits under **Section 186** to **₹20 crore**, increasing exposure to third-party body corporates. **2. Operational & Market Risk:** * **Textile Volatility:** Exposure to **crude oil prices** (impacting synthetic fibers) and intense competition from countries with **duty-free access** to Western markets. * **Seasonality:** Revenue remains sensitive to the **Q3-March** period (festivals like Diwali and Holi). * **Supply Chain:** Vulnerability to **container shortages**, **grid power availability**, and **labor shortages**. **3. Macro-Economic & Regulatory Risk:** * **Currency Risk:** Fluctuations in the **Indian Rupee (INR)** against global currencies. * **Policy Risk:** Changes in **PLI (Production-linked Incentive)** schemes or shifts in export duties and taxes. * **Management Transition:** Recent resignation of the **CFO (October 2024)** and the ongoing reclassification of promoters present short-term administrative risks.