| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 7 | 4 | 9 | 5 | 11 | 9 | 12 | 12 | 23 | 27 | 31 | |
Growth YoY Revenue Growth YoY% | 62.7 | 20.5 | 14.7 | 27.1 | 73.7 | 7.9 | 41.9 | 88.8 | 118.4 | 37.6 | ||
| 2 | 6 | 4 | 7 | 5 | 10 | 8 | 11 | 11 | 20 | 24 | 29 | |
| 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 2 | |
OPM OPM% | 15.9 | 13.6 | 11.8 | 16.0 | 10.5 | 13.6 | 12.9 | 11.6 | 8.0 | 11.6 | 13.4 | 7.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY PAT Growth YoY% | 183.3 | 54.0 | 280.0 | 19.5 | 242.1 | -28.3 | -4.6 | 201.5 | 264.5 | -41.7 | ||
NPM NPM% | -2.2 | 6.8 | 1.1 | 8.7 | 3.8 | 8.2 | 7.4 | 5.5 | 5.0 | 8.7 | 8.3 | 3.7 |
| 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.0 | 4.3 | 0.5 | 0.3 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 7 | 4 | 9 | 5 | 11 | 9 | 12 | 12 | 23 | 27 | 31 | |
Growth YoY Revenue Growth YoY% | 62.7 | 20.5 | 14.7 | 27.1 | 73.7 | 7.9 | 41.9 | 88.8 | 118.4 | 37.6 | ||
| 2 | 6 | 4 | 7 | 5 | 10 | 8 | 11 | 11 | 20 | 24 | 29 | |
| 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 2 | |
OPM OPM% | 15.9 | 13.6 | 11.8 | 16.0 | 10.5 | 13.6 | 12.9 | 11.6 | 8.0 | 11.6 | 13.4 | 7.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY PAT Growth YoY% | 183.3 | 54.0 | 280.0 | 19.5 | 242.1 | -28.3 | -4.6 | 201.5 | 264.5 | -41.7 | ||
NPM NPM% | -2.2 | 6.8 | 1.1 | 8.7 | 3.8 | 8.2 | 7.4 | 5.5 | 5.0 | 8.7 | 8.3 | 3.7 |
| 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.0 | 4.3 | 0.5 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 9 | 10 | 10 | 13 | 16 | 21 | 35 | 59 |
Growth Revenue Growth% | 62.9 | 79.0 | 5.1 | 5.2 | 31.9 | 23.0 | 28.4 | 69.1 | 66.0 | |
| 3 | 5 | 8 | 8 | 9 | 11 | 14 | 18 | 32 | 53 | |
| 0 | 0 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 6 | |
OPM OPM% | 7.2 | 8.4 | 11.8 | 16.3 | 14.3 | 14.5 | 12.6 | 12.2 | 10.4 | 10.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 |
Growth PAT Growth% | 102.5 | 82.4 | 54.8 | 1.4 | 85.8 | 35.4 | 18.9 | 98.0 | 30.7 | |
NPM NPM% | 2.4 | 3.0 | 3.1 | 4.6 | 4.4 | 6.2 | 6.8 | 6.3 | 7.4 | 5.8 |
| 2.0 | 2.1 | 1.3 | 1.9 | 1.9 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 9 | 10 | 10 | 13 | 16 | 21 | 35 | 59 |
Growth Revenue Growth% | 62.9 | 79.0 | 5.1 | 5.2 | 31.9 | 23.0 | 28.4 | 69.1 | 66.0 | |
| 3 | 5 | 8 | 8 | 9 | 11 | 14 | 18 | 32 | 53 | |
| 0 | 0 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 6 | |
OPM OPM% | 7.2 | 8.4 | 11.8 | 16.3 | 14.3 | 14.5 | 12.6 | 12.2 | 10.4 | 10.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 |
Growth PAT Growth% | 102.5 | 82.4 | 54.8 | 1.4 | 85.8 | 35.4 | 18.9 | 98.0 | 30.7 | |
NPM NPM% | 2.4 | 3.0 | 3.1 | 4.6 | 4.4 | 6.2 | 6.8 | 6.3 | 7.4 | 5.8 |
| 2.0 | 2.1 | 1.3 | 1.9 | 1.9 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 7 | 11 |
| 1 | 2 | 2 | 5 | 6 | 9 | 9 | 8 | 13 | |
| 1 | 2 | 4 | 3 | 4 | 3 | 3 | 2 | 2 | |
| 2 | 5 | 8 | 11 | 12 | 18 | 19 | 22 | 30 | |
| 2 | 5 | 6 | 8 | 10 | 16 | 18 | 20 | 23 | |
| 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | |
| 2 | 5 | 8 | 11 | 12 | 18 | 19 | 22 | 30 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 7 | 11 |
| 1 | 2 | 2 | 5 | 6 | 9 | 9 | 8 | 13 | |
| 1 | 2 | 4 | 3 | 4 | 3 | 3 | 2 | 2 | |
| 2 | 5 | 8 | 11 | 12 | 18 | 19 | 22 | 30 | |
| 2 | 5 | 6 | 8 | 10 | 16 | 18 | 20 | 23 | |
| 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | |
| 2 | 5 | 8 | 11 | 12 | 18 | 19 | 22 | 30 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -2 | 0 | -1 | 1 | 0 | -1 | -3 | 7 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | |
| 0 | 2 | 2 | 0 | 1 | 0 | -1 | 2 | 6 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 0 | 0 | 0 | 1 | -1 | 1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 | 0 | -1 | 0 | 0 | -1 | -7 | |
CFO To PAT CFO To PAT% | 75.3 | -153.3 | -620.0 | -2.4 | -138.7 | 80.2 | 17.5 | -83.8 | -101.1 | 217.6 |
CFO To EBITDA CFO To EBITDA% | 25.5 | -55.2 | -162.4 | -0.7 | -42.8 | 34.1 | 9.4 | -43.4 | -72.0 | 123.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -2 | 0 | -1 | 1 | 0 | -1 | -3 | 7 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | |
| 0 | 2 | 2 | 0 | 1 | 0 | -1 | 2 | 6 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 0 | 0 | 0 | 1 | -1 | 1 | -1 | 6 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 | 0 | -1 | 0 | 0 | -1 | -7 | |
CFO To PAT CFO To PAT% | 75.3 | -153.3 | -620.0 | -2.4 | -138.7 | 80.2 | 17.5 | -83.8 | -101.1 | 217.6 |
CFO To EBITDA CFO To EBITDA% | 25.5 | -55.2 | -162.4 | -0.7 | -42.8 | 34.1 | 9.4 | -43.4 | -72.0 | 123.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 10 | 27 | 69 | 69 | 69 | |||||
Price To Earnings Price To Earnings | 6.9 | 8.9 | 20.4 | 29.8 | 20.4 | 22.8 | |||||
Price To Sales Price To Sales | 0.4 | 0.6 | 1.3 | 2.0 | 1.2 | 1.2 | |||||
Price To Book Price To Book | 0.9 | 1.4 | 2.4 | 5.0 | 3.7 | 3.7 | |||||
EV To EBITDA EV To EBITDA | 4.4 | 6.2 | 10.9 | 21.1 | 11.6 | ||||||
GPM GPM% | 89.3 | 60.5 | 53.5 | 48.8 | 33.6 | 35.0 | 36.0 | 35.8 | 26.1 | ||
OPM OPM% | 7.2 | 8.4 | 11.8 | 16.3 | 14.3 | 14.5 | 12.6 | 12.2 | 10.4 | 10.3 | 10.3 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 4.6 | 4.4 | 6.2 | 6.8 | 6.3 | 7.4 | 5.8 | 5.8 |
ROCE ROCE% | 9.7 | 8.6 | 17.0 | 21.1 | 16.0 | 18.1 | 19.1 | 17.4 | 16.7 | ||
ROE ROE% | 11.2 | 12.9 | 14.2 | 18.0 | 15.2 | 13.7 | 15.7 | 11.7 | 16.8 | ||
ROA ROA% | 3.3 | 3.0 | 3.4 | 4.1 | 3.6 | 4.5 | 5.8 | 6.1 | 8.7 | ||
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 10 | 27 | 69 | 69 | 69 | |||||
Price To Earnings Price To Earnings | 6.9 | 8.9 | 20.4 | 29.8 | 20.4 | 22.8 | |||||
Price To Sales Price To Sales | 0.4 | 0.6 | 1.3 | 2.0 | 1.2 | 1.2 | |||||
Price To Book Price To Book | 0.9 | 1.4 | 2.4 | 5.0 | 3.7 | 3.7 | |||||
EV To EBITDA EV To EBITDA | 4.4 | 6.2 | 10.9 | 21.1 | 11.6 | ||||||
GPM GPM% | 89.3 | 60.5 | 53.5 | 48.8 | 33.6 | 35.0 | 36.0 | 35.8 | 26.1 | ||
OPM OPM% | 7.2 | 8.4 | 11.8 | 16.3 | 14.3 | 14.5 | 12.6 | 12.2 | 10.4 | 10.3 | 10.3 |
NPM NPM% | 2.4 | 3.0 | 3.1 | 4.6 | 4.4 | 6.2 | 6.8 | 6.3 | 7.4 | 5.8 | 5.8 |
ROCE ROCE% | 9.7 | 8.6 | 17.0 | 21.1 | 16.0 | 18.1 | 19.1 | 17.4 | 16.7 | ||
ROE ROE% | 11.2 | 12.9 | 14.2 | 18.0 | 15.2 | 13.7 | 15.7 | 11.7 | 16.8 | ||
ROA ROA% | 3.3 | 3.0 | 3.4 | 4.1 | 3.6 | 4.5 | 5.8 | 6.1 | 8.7 | ||
Documents — Ascensive Educare Ltd
Concall Transcript Summaries — Ascensive Educare Ltd