Login
Home
Charts
Search
Watchlist
Products

Ascensive Educare Ltd

ASCENSIVE·BSE
16.900.00%Wed, 16 Sept '26

Ascensive Educare Ltd

ASCENSIVE
BSE
16.90
0.00%
|Wed, 16 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
69Cr
Close
Close Price
16.90
Industry
Industry
Miscellaneous
PE
Price To Earnings
22.84
PS
Price To Sales
1.18
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
66.07%
PAT Gr TTM
PAT Growth TTM
30.65%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
374951191212232731
Growth YoY
Revenue Growth YoY%
62.720.514.727.173.77.941.988.8118.437.6
Expenses
ExpensesCr
264751081111202429
Operating Profit
Operating ProfitCr
011112111342
OPM
OPM%
15.913.611.816.010.513.612.911.68.011.613.47.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010101111332
Tax
TaxCr
000000000111
PAT
PATCr
010101111221
Growth YoY
PAT Growth YoY%
183.354.0280.019.5242.1-28.3-4.6201.5264.5-41.7
NPM
NPM%
-2.26.81.18.73.88.27.45.55.08.78.33.7
EPS
EPS
0.00.00.00.30.10.30.20.20.04.30.50.3
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
374951191212232731
Growth YoY
Revenue Growth YoY%
62.720.514.727.173.77.941.988.8118.437.6
Expenses
ExpensesCr
264751081111202429
Operating Profit
Operating ProfitCr
011112111342
OPM
OPM%
15.913.611.816.010.513.612.911.68.011.613.47.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
010101111332
Tax
TaxCr
000000000111
PAT
PATCr
010101111221
Growth YoY
PAT Growth YoY%
183.354.0280.019.5242.1-28.3-4.6201.5264.5-41.7
NPM
NPM%
-2.26.81.18.73.88.27.45.55.08.78.33.7
EPS
EPS
0.00.00.00.30.10.30.20.20.04.30.50.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
35910101316213559
Growth
Revenue Growth%
62.979.05.15.231.923.028.469.166.0
Expenses
ExpensesCr
358891114183253
Operating Profit
Operating ProfitCr
0012122346
OPM
OPM%
7.28.411.816.314.314.512.612.210.410.3
Other Income
Other IncomeCr
000000001
Interest Expense
Interest ExpenseCr
0011110011
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
0001112235
Tax
TaxCr
0000000111
PAT
PATCr
0000011133
Growth
PAT Growth%
102.582.454.81.485.835.418.998.030.7
NPM
NPM%
2.43.03.14.64.46.26.86.37.45.8
EPS
EPS
2.02.11.31.91.90.30.30.30.60.7
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
35910101316213559
Growth
Revenue Growth%
62.979.05.15.231.923.028.469.166.0
Expenses
ExpensesCr
358891114183253
Operating Profit
Operating ProfitCr
0012122346
OPM
OPM%
7.28.411.816.314.314.512.612.210.410.3
Other Income
Other IncomeCr
000000001
Interest Expense
Interest ExpenseCr
0011110011
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
0001112235
Tax
TaxCr
0000000111
PAT
PATCr
0000011133
Growth
PAT Growth%
102.582.454.81.485.835.418.998.030.7
NPM
NPM%
2.43.03.14.64.46.26.86.37.45.8
EPS
EPS
2.02.11.31.91.90.30.30.30.60.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
011123345
Reserves
ReservesCr
0011134711
Current Liabilities
Current LiabilitiesCr
1225699813
Non Current Liabilities
Non Current LiabilitiesCr
124343322
Total Liabilities
Total LiabilitiesCr
258111218192230
Current Assets
Current AssetsCr
25681016182023
Non Current Assets
Non Current AssetsCr
012222227
Total Assets
Total AssetsCr
258111218192230
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
011123345
Reserves
ReservesCr
0011134711
Current Liabilities
Current LiabilitiesCr
1225699813
Non Current Liabilities
Non Current LiabilitiesCr
124343322
Total Liabilities
Total LiabilitiesCr
258111218192230
Current Assets
Current AssetsCr
25681016182023
Non Current Assets
Non Current AssetsCr
012222227
Total Assets
Total AssetsCr
258111218192230

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-20-110-1-37
Investing Cash Flow
Investing Cash FlowCr
00-100000-50
Financing Cash Flow
Financing Cash FlowCr
022010-126-2
Net Cash Flow
Net Cash FlowCr
020001-11-16
Free Cash Flow
Free Cash FlowCr
0-1-30-100-1-7
CFO To PAT
CFO To PAT%
75.3-153.3-620.0-2.4-138.780.217.5-83.8-101.1217.6
CFO To EBITDA
CFO To EBITDA%
25.5-55.2-162.4-0.7-42.834.19.4-43.4-72.0123.0
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-20-110-1-37
Investing Cash Flow
Investing Cash FlowCr
00-100000-50
Financing Cash Flow
Financing Cash FlowCr
022010-126-2
Net Cash Flow
Net Cash FlowCr
020001-11-16
Free Cash Flow
Free Cash FlowCr
0-1-30-100-1-7
CFO To PAT
CFO To PAT%
75.3-153.3-620.0-2.4-138.780.217.5-83.8-101.1217.6
CFO To EBITDA
CFO To EBITDA%
25.5-55.2-162.4-0.7-42.834.19.4-43.4-72.0123.0

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61027696969
Price To Earnings
Price To Earnings
6.98.920.429.820.422.8
Price To Sales
Price To Sales
0.40.61.32.01.21.2
Price To Book
Price To Book
0.91.42.45.03.73.7
EV To EBITDA
EV To EBITDA
4.46.210.921.111.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.360.553.548.833.635.036.035.826.1
OPM
OPM%
7.28.411.816.314.314.512.612.210.410.310.3
NPM
NPM%
2.43.03.14.64.46.26.86.37.45.85.8
ROCE
ROCE%
9.78.617.021.116.018.119.117.416.7
ROE
ROE%
11.212.914.218.015.213.715.711.716.8
ROA
ROA%
3.33.03.44.13.64.55.86.18.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61027696969
Price To Earnings
Price To Earnings
6.98.920.429.820.422.8
Price To Sales
Price To Sales
0.40.61.32.01.21.2
Price To Book
Price To Book
0.91.42.45.03.73.7
EV To EBITDA
EV To EBITDA
4.46.210.921.111.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.360.553.548.833.635.036.035.826.1
OPM
OPM%
7.28.411.816.314.314.512.612.210.410.310.3
NPM
NPM%
2.43.03.14.64.46.26.86.37.45.85.8
ROCE
ROCE%
9.78.617.021.116.018.119.117.416.7
ROE
ROE%
11.212.914.218.015.213.715.711.716.8
ROA
ROA%
3.33.03.44.13.64.55.86.18.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ascensive Educare is a human-capital factory that turns unplaced youth into employed workers for India’s industries - it recruits, trains and deploys at scale, collecting its fee from government schemes and corporate payrolls rather than from the candidate. What began as a single proprietorship computer-training outfit in 2007-2008 was amalgamated into the present company in 2012, built on the insight that industry is ready to pay for semi-skilled and skilled manpower but cannot find it. Everything the company does follows a single recurring logic - the RTD model (Recruit, Train and Deploy) - which means it does not just run classrooms; it guarantees a pipeline from enrolment to a job, and that promise is what unlocks government funding and corporate contracts alike. # Business segments Three engines that feed the same pipeline - a government-funded training core that generates the bulk of activity, an apprenticeship-administration layer that extends it into formal industry frameworks, and a corporate manpower-services arm that monetises the same placement network directly with employers. ## 1. Government-funded skill development: the factory floor **The company earns by executing large-scale vocational-training contracts for Central and State governments - it is paid to deliver trained, placed candidates, not to sell courses.** - **Paid by the scheme, not the student** - revenue comes from government bodies and CSR funders who contract the company to train specific populations under schemes like PMKVY, DDU-GKY and state-level programmes; the candidate pays nothing. - **Accreditation opens the gates** - it is an NSDC partner and is empanelled with the Ministry of Skill Development and Entrepreneurship, which makes it eligible for any scheme that ministry runs; it is also one of only nine training partners nationwide empanelled by the Ministry of Panchayati Raj, giving it a narrow lane to train elected representatives when state governments appoint it. - **Placement is the product** - the company consistently delivers 70%-plus placement rates, which is what distinguishes it from competitors who stop at training delivery; an 88% certification-and-placement rate on the “Hunar Se Rozgar Tak” hospitality scheme across 57 centres in 11 states illustrates the model. - **A curriculum factory for 37 sectors** - training is delivered through NSQF-compliant courses designed in-house, using a hybrid model (20% online via a Learning Management System with industry-video content, 80% offline in labs that simulate real work environments), covering everything from solar-panel installation and food processing to beauty and wellness. - **National reach through local schemes** - the company operates across 18-plus states with 150-plus training centres, executing projects under more than a dozen distinct central and state schemes simultaneously; as of Q4 FY25, the total value of ongoing projects was about ₹81 crore, spanning skill development, manpower support and vocational training in schools. ## 2. Apprenticeship administration: the compliance layer **The company acts as a Third Party Aggregator under India’s national apprenticeship schemes, handling the paperwork and stipend administration so that industry can take on apprentices without the administrative burden.** - **Outsourced compliance** - under NAPS and NATS, the company arranges basic training, maintains records, files returns and administers stipends for employers, effectively becoming the legal and administrative interface between industry and the apprenticeship framework. - **A structured feeder into the RTD model** - with ongoing projects covering 801 beneficiaries under NAPS and 3,792 under NATS as of Q4 FY25, this engine provides a formal, government-subsidised pathway for the trained candidates the company already produces. ## 3. Corporate manpower services: the B2B extension **The company places candidates directly onto corporate payrolls and manages payroll compliance for clients - monetising the same placement network it built for government contracts, but this time billing private employers.** - **From training partner to HR outsourcer** - the company started consulting with industries, providing manpower on apprenticeship and on their own payroll, and then expanded into managing payroll, PF, ESI and gratuity compliance for those clients. - **Flexi-staffing and direct hires** - services range from flexi-staffing to end-to-end recruitment for mid- and senior-level positions, with ongoing B2B manpower-support contracts for companies like Delhivery (369 beneficiaries), Blue-Dart (248 beneficiaries) and Devyani Food Industries (310 beneficiaries) across India. - **A subsidiary to scale it** - in September 2023 the board approved incorporating a subsidiary dedicated to placement, staffing and recruiting, signalling an intent to grow this vertical separately from the government-funded training core. # Group structure and partners **A standalone listed company with no subsidiaries or joint ventures, tightly held by its founder-promoters and financed through a mix of development-institution debt and multiple bank relationships.** - The company is listed on the BSE Startup platform and operates from its registered office in Chandannagar, Hooghly, West Bengal, with a corporate office in Salt Lake, Kolkata. - Founder Mr. Abhijit Chatterjee (Chairman and CEO) and Mrs. Sayani Chatterjee (Managing Director) are the key promoters; the company has a secured term loan of about ₹3.6 crore from NSDC, secured by personal guarantees, a pledge of 51% of the promoters’ shares, and a lien on a fixed deposit. - Borrowing relationships extend across more than ten banks and financial institutions, including Axis Bank, Bank of India, HDFC Bank, IDFC First Bank and Tata Capital, reflecting a diversified but secured funding base. - Related-party transactions occur with entities where directors have influence - including Ascensive Edu Skill Foundation and Ascensive HR Consultants - for purchases of services. - **The company’s main object clause was proposed to be altered, with a notice dated December 27, 2023, for an Extra Ordinary General Meeting on January 20, 2024, to include mining, quarrying and processing of stones, marble, granite, sand and other minerals, though no operational activity in this area is yet described in the filings.**

Documents — Ascensive Educare Ltd

  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/x7rcfptuheuous7ka8zmgo7n.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/pe5zsfu76unx2m33a7gggd9e.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/87kfeuurbvwhsym2o1bllsdd.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/gpwb9klhbfftgikzxfjp99tj.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/g27yeqtufntoyqrmqluzvxys.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/t3ghntvmis7eqo1yzoojus1b.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/ff1y3z097wjfu78dlmpbr8a3.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/oeibbmtlfjh7ohy2niw3br12.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/ea36oikkpgogbm2rbhpk37mx.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/vzos5ijmozq8995ggxbd9xyg.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7qawn23640on1qy39etawixm.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0qemku4p0vp7jib30w2cj852.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8al611sdztkygla6vipmyzy2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/rrp92p4o4e8g9ootxugfqnee.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/oh4d3y71kje0alnd8ug07vp8.pdf

Concall Transcript Summaries — Ascensive Educare Ltd

  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3AASCENSIVE/transcript-notes/202503/x7rcfptuheuous7ka8zmgo7n.pdf