Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹573Cr
Rev Gr TTM
Revenue Growth TTM
126.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASGARD
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 16,780.0 | 20,620.0 | 18,527.3 | | 42.9 | -5.0 |
| 0 | 0 | 0 | 0 | 16 | 19 | 18 | 20 | 23 | 19 |
Operating Profit Operating ProfitCr |
| 10.0 | -20.0 | 0.0 | | 6.6 | 7.8 | 9.8 | 7.4 | 3.7 | 5.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | | 3,900.0 | 10,100.0 | | 30.8 | -90.8 |
| 0.0 | -20.0 | -9.1 | | 0.8 | 3.7 | 4.9 | 3.1 | 0.7 | 0.4 |
| 0.1 | -0.1 | -0.3 | -0.1 | 0.0 | 0.1 | 0.8 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14,645.3 | 47.1 |
| 0 | 53 | 80 |
Operating Profit Operating ProfitCr |
| -5.6 | 8.2 | 6.5 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 2 |
| 0 | 3 | 3 |
| 0 | 1 | 1 |
|
| | 8,697.7 | 0.4 |
| -5.6 | 3.2 | 2.2 |
| -0.1 | 1.6 | 0.9 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 12 | 12 |
| 0 | 4 | 4 |
Current Liabilities Current LiabilitiesCr | 0 | 17 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 21 | 21 |
Non Current Assets Non Current AssetsCr | 0 | 18 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -20 |
Financing Cash Flow Financing Cash FlowCr | 0 | 23 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 |
| 674.9 | -125.2 |
CFO To EBITDA CFO To EBITDA% | 674.9 | -49.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1,025 |
Price To Earnings Price To Earnings | 0.0 | 534.6 |
Price To Sales Price To Sales | 0.0 | 17.6 |
Price To Book Price To Book | 0.0 | 65.8 |
| 0.5 | 217.5 |
Profitability Ratios Profitability Ratios |
| 22.2 | 11.0 |
| -5.6 | 8.2 |
| -5.6 | 3.2 |
| -7.8 | 13.6 |
| -7.8 | 12.1 |
| -4.2 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: ASGARD (BSE)**
Asgard Alcobev Limited (formerly **Banganga Paper Industries Limited** and **Inertia Steel Limited**) is an Indian listed entity currently undergoing a fundamental business transformation. Following a change in control and management in **early 2026**, the company has pivoted from legacy steel trading and paper manufacturing to become a specialized platform in the **alcoholic and non-alcoholic beverage industry**.
---
### Strategic Pivot: The Alcobev Transformation
The company has executed a comprehensive realignment to focus on the manufacturing, distilling, brewing, and distribution of spirits, wines, and beers. This transition is anchored by the acquisition of high-capacity production assets and strategic brand alliances.
* **Corporate Identity:** Rebranded as **Asgard Alcobev Limited** in **February 2026** to reflect its new core mission.
* **Geographic Realignment:** Approved the relocation of the Registered Office from **Maharashtra** to **Meghalaya** to sit at the heart of its primary manufacturing hub.
* **Asset Rationalization:** In **February 2026**, the company divested its **99.96%** stake in **Banganga Paper Mills Limited** for **₹11.22 Crores**, successfully offloading legacy paper assets to redeploy capital into the high-growth alcobev sector.
### Anchor Asset: CMJ Breweries Private Limited
The cornerstone of Asgard’s new business model is its **78.90%** equity stake in **CMJ Breweries Private Limited (CMJBPL)**, acquired in **February 2026**.
* **Transaction Details:** The acquisition was executed via a share swap (ratio of **2 Asgard shares** for every **1.45 CMJBPL shares**).
* **Market Position:** CMJBPL is the **largest brewery in Northeast India**, operating a state-of-the-art facility in **Byrnihat, Meghalaya**.
* **Revenue Contribution:** CMJBPL reported a standalone turnover of **₹25,200.19 Lakhs** for **FY 2024-25**, providing immediate scale to the parent company.
### Manufacturing Alliances & Brand Portfolio
Asgard operates both as a brand owner and a preferred contract manufacturing partner for global and national beverage giants.
* **Contract Manufacturing:** Serves as a long-term partner for **Kingfisher (UBL)**, **Tuborg (Carlsberg)**, **Mohan Meakin**, and **Simba**.
* **Golden Eagle Strategic Alliance:** Effective **April 1, 2026**, CMJBPL entered a three-year agreement with **Brews & Bliss LLP** to manufacture and distribute **Mohan Meakin Limited’s** iconic **"Golden Eagle"** beer variants across Northeast India and Bhutan.
* **Product Range:** The portfolio includes **Golden Eagle Strong**, **Mild**, **Premium Strong**, and **Premium Mild**.
---
### Legacy Operations: Paper Manufacturing Portfolio
While the company is pivoting toward beverages, its historical performance was driven by its paper division, which specialized in eco-friendly **Kraft Paper** for industrial packaging.
| Feature / Metric | Specification / Performance |
| :--- | :--- |
| **Annual Capacity** | **36,000 MT** |
| **Product Grades** | **Natural Kraft** (Rustic/Sustainable) & **Golden Kraft** (Premium/Twin Layer) |
| **GSM Range** | **100 to 200** |
| **Bursting Factor (BF)** | **16 to 32** |
| **FY25 Production** | **25,571 MT** |
| **FY25 Revenue** | **₹58.24 Crore** |
---
### Operational Infrastructure & Sustainability
The company’s facilities utilize advanced utility sourcing and environmental management systems to drive cost efficiencies.
* **Energy Efficiency:** A **15-year Power Purchase Agreement (PPA)** provides solar power from a **2.5 MW DC** plant at an expected cost of **₹2.30–₹2.50 per unit**. This replaces traditional power costs of **₹10.85 per unit**, supplemented by a **₹1.50 per unit** government subsidy.
* **Zero Liquid Discharge (ZLD):** **100%** of trade effluent is recycled back into production.
* **Waste-to-Energy:** Utilization of **Refuse-Derived Fuel (RDF)** in boilers and repurposing **ETP Sludge** as organic manure, generating estimated savings of **₹500 per tonne** of production.
---
### Financial Performance Summary
The financials reflect a massive scale-up from a shell-like entity in FY24 to a fully operational manufacturing firm in FY25.
**Consolidated Annual Results**
| Particulars (₹ in Lakhs) | F.Y. 2024-25 | F.Y. 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **5,809.60** (₹58.10 Cr) | **0.39** |
| **EBITDA Margin** | **8.42%** | - |
| **Net Profit (PAT)** | **18.83** | **(0.02)** |
| **Net Worth** | **1,560.00** | **28.00** |
**Recent Quarterly Trends (FY25-26)**
| Period | Total Income | EBITDA Margin | Net Profit (PAT) |
| :--- | :--- | :--- | :--- |
| **Q1 FY26** | **₹21.17 Cr** | **7.42%** | **₹0.65 Cr** |
| **Q4 FY25** | **₹20.56 Cr** | **10.13%** | **₹1.00 Cr** |
---
### Capital Structure & Ownership Change
To facilitate the takeover by the new management, the company underwent a significant capital restructuring in **early 2026**.
* **New Leadership:** **Mr. Ronak Jain** (Managing Director) brings **15+ years** of experience in the liquor industry, having previously served as CEO of CMJ Breweries.
* **Capital Infusion:**
* **15,10,64,917 shares** issued via swap for the CMJBPL acquisition.
* **6,00,00,000 shares** issued for cash at **₹1.45** to fund working capital.
* **2,20,00,000 warrants** issued for future requirements.
* **Open Offer:** A mandatory open offer for **26%** of the expanded capital (**9,17,41,759 shares**) was launched at **₹1.45 per share**.
* **Promoter Holding:** Post-transaction, the new promoter group is expected to hold **84.84%** of equity, with a commitment to restore the **Minimum Public Shareholding (MPS)** of **25%** per SEBI norms.
* **Borrowing Power:** Shareholders have authorized borrowing limits up to **₹500 Crores** to fuel the alcobev expansion.
---
### Risk Factors & Governance Observations
Investors should note several critical risks associated with the company’s transition and historical compliance record.
* **Financial Stress:** The company has historically faced **underutilization of installed capacity** due to working capital constraints. While the new management is addressing this, long-term profitability remains to be proven.
* **Internal Control Deficiencies:** Auditors issued a **qualified opinion** for FY25, noting that **internal financial controls (IFC)** were not commensurate with the company's size.
* **Regulatory Non-Compliance:** The company has incurred multiple penalties from the **BSE** and **SEBI** for:
* Delays in Annual Report filings and promoter disclosures.
* Non-compliance with Board composition requirements (**Regulation 17(1)**).
* Failure to appoint an Internal Auditor for **FY 2024-25**.
* Granting an interest-free loan of **₹3.57 crore** to a subsidiary without specified tenure (**Section 186**).
* **Market Liquidity:** Shares are classified as **infrequently traded** on the BSE, which may present challenges for large-scale entries or exits.
* **Related Party Transactions:** The company is currently seeking retrospective regularization for transactions previously entered into without prior committee approvals.