Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Asgard Alcobev Ltd

ASGARD
BSE
35.72
0.88%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Asgard Alcobev Ltd

ASGARD
BSE
35.72
0.88%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
573Cr
Close
Close Price
35.72
Industry
Industry
Steel Products
PE
Price To Earnings
39.69
PS
Price To Sales
6.71
Revenue
Revenue
85Cr
Rev Gr TTM
Revenue Growth TTM
126.62%
PAT Gr TTM
PAT Growth TTM
114.77%
Peer Comparison
How does ASGARD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASGARD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000172120212420
Growth YoY
Revenue Growth YoY%
16,780.020,620.018,527.342.9-5.0
Expenses
ExpensesCr
0000161918202319
Operating Profit
Operating ProfitCr
0000122211
OPM
OPM%
10.0-20.00.06.67.89.87.43.75.7
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0000000001
Depreciation
DepreciationCr
0000100000
PBT
PBTCr
0000011100
Tax
TaxCr
0000000000
PAT
PATCr
0000011100
Growth YoY
PAT Growth YoY%
3,900.010,100.030.8-90.8
NPM
NPM%
0.0-20.0-9.10.83.74.93.10.70.4
EPS
EPS
0.1-0.1-0.3-0.10.00.10.80.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
05885
Growth
Revenue Growth%
14,645.347.1
Expenses
ExpensesCr
05380
Operating Profit
Operating ProfitCr
056
OPM
OPM%
-5.68.26.5
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
012
PBT
PBTCr
033
Tax
TaxCr
011
PAT
PATCr
022
Growth
PAT Growth%
8,697.70.4
NPM
NPM%
-5.63.22.2
EPS
EPS
-0.11.60.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
01212
Reserves
ReservesCr
044
Current Liabilities
Current LiabilitiesCr
01717
Non Current Liabilities
Non Current LiabilitiesCr
066
Total Liabilities
Total LiabilitiesCr
13939
Current Assets
Current AssetsCr
12121
Non Current Assets
Non Current AssetsCr
01818
Total Assets
Total AssetsCr
13939

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-2
Investing Cash Flow
Investing Cash FlowCr
0-20
Financing Cash Flow
Financing Cash FlowCr
023
Net Cash Flow
Net Cash FlowCr
01
Free Cash Flow
Free Cash FlowCr
0-2
CFO To PAT
CFO To PAT%
674.9-125.2
CFO To EBITDA
CFO To EBITDA%
674.9-49.6

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01,025
Price To Earnings
Price To Earnings
0.0534.6
Price To Sales
Price To Sales
0.017.6
Price To Book
Price To Book
0.065.8
EV To EBITDA
EV To EBITDA
0.5217.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.211.0
OPM
OPM%
-5.68.2
NPM
NPM%
-5.63.2
ROCE
ROCE%
-7.813.6
ROE
ROE%
-7.812.1
ROA
ROA%
-4.24.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ticker: ASGARD (BSE)** Asgard Alcobev Limited (formerly **Banganga Paper Industries Limited** and **Inertia Steel Limited**) is an Indian listed entity currently undergoing a fundamental business transformation. Following a change in control and management in **early 2026**, the company has pivoted from legacy steel trading and paper manufacturing to become a specialized platform in the **alcoholic and non-alcoholic beverage industry**. --- ### Strategic Pivot: The Alcobev Transformation The company has executed a comprehensive realignment to focus on the manufacturing, distilling, brewing, and distribution of spirits, wines, and beers. This transition is anchored by the acquisition of high-capacity production assets and strategic brand alliances. * **Corporate Identity:** Rebranded as **Asgard Alcobev Limited** in **February 2026** to reflect its new core mission. * **Geographic Realignment:** Approved the relocation of the Registered Office from **Maharashtra** to **Meghalaya** to sit at the heart of its primary manufacturing hub. * **Asset Rationalization:** In **February 2026**, the company divested its **99.96%** stake in **Banganga Paper Mills Limited** for **₹11.22 Crores**, successfully offloading legacy paper assets to redeploy capital into the high-growth alcobev sector. ### Anchor Asset: CMJ Breweries Private Limited The cornerstone of Asgard’s new business model is its **78.90%** equity stake in **CMJ Breweries Private Limited (CMJBPL)**, acquired in **February 2026**. * **Transaction Details:** The acquisition was executed via a share swap (ratio of **2 Asgard shares** for every **1.45 CMJBPL shares**). * **Market Position:** CMJBPL is the **largest brewery in Northeast India**, operating a state-of-the-art facility in **Byrnihat, Meghalaya**. * **Revenue Contribution:** CMJBPL reported a standalone turnover of **₹25,200.19 Lakhs** for **FY 2024-25**, providing immediate scale to the parent company. ### Manufacturing Alliances & Brand Portfolio Asgard operates both as a brand owner and a preferred contract manufacturing partner for global and national beverage giants. * **Contract Manufacturing:** Serves as a long-term partner for **Kingfisher (UBL)**, **Tuborg (Carlsberg)**, **Mohan Meakin**, and **Simba**. * **Golden Eagle Strategic Alliance:** Effective **April 1, 2026**, CMJBPL entered a three-year agreement with **Brews & Bliss LLP** to manufacture and distribute **Mohan Meakin Limited’s** iconic **"Golden Eagle"** beer variants across Northeast India and Bhutan. * **Product Range:** The portfolio includes **Golden Eagle Strong**, **Mild**, **Premium Strong**, and **Premium Mild**. --- ### Legacy Operations: Paper Manufacturing Portfolio While the company is pivoting toward beverages, its historical performance was driven by its paper division, which specialized in eco-friendly **Kraft Paper** for industrial packaging. | Feature / Metric | Specification / Performance | | :--- | :--- | | **Annual Capacity** | **36,000 MT** | | **Product Grades** | **Natural Kraft** (Rustic/Sustainable) & **Golden Kraft** (Premium/Twin Layer) | | **GSM Range** | **100 to 200** | | **Bursting Factor (BF)** | **16 to 32** | | **FY25 Production** | **25,571 MT** | | **FY25 Revenue** | **₹58.24 Crore** | --- ### Operational Infrastructure & Sustainability The company’s facilities utilize advanced utility sourcing and environmental management systems to drive cost efficiencies. * **Energy Efficiency:** A **15-year Power Purchase Agreement (PPA)** provides solar power from a **2.5 MW DC** plant at an expected cost of **₹2.30–₹2.50 per unit**. This replaces traditional power costs of **₹10.85 per unit**, supplemented by a **₹1.50 per unit** government subsidy. * **Zero Liquid Discharge (ZLD):** **100%** of trade effluent is recycled back into production. * **Waste-to-Energy:** Utilization of **Refuse-Derived Fuel (RDF)** in boilers and repurposing **ETP Sludge** as organic manure, generating estimated savings of **₹500 per tonne** of production. --- ### Financial Performance Summary The financials reflect a massive scale-up from a shell-like entity in FY24 to a fully operational manufacturing firm in FY25. **Consolidated Annual Results** | Particulars (₹ in Lakhs) | F.Y. 2024-25 | F.Y. 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **5,809.60** (₹58.10 Cr) | **0.39** | | **EBITDA Margin** | **8.42%** | - | | **Net Profit (PAT)** | **18.83** | **(0.02)** | | **Net Worth** | **1,560.00** | **28.00** | **Recent Quarterly Trends (FY25-26)** | Period | Total Income | EBITDA Margin | Net Profit (PAT) | | :--- | :--- | :--- | :--- | | **Q1 FY26** | **₹21.17 Cr** | **7.42%** | **₹0.65 Cr** | | **Q4 FY25** | **₹20.56 Cr** | **10.13%** | **₹1.00 Cr** | --- ### Capital Structure & Ownership Change To facilitate the takeover by the new management, the company underwent a significant capital restructuring in **early 2026**. * **New Leadership:** **Mr. Ronak Jain** (Managing Director) brings **15+ years** of experience in the liquor industry, having previously served as CEO of CMJ Breweries. * **Capital Infusion:** * **15,10,64,917 shares** issued via swap for the CMJBPL acquisition. * **6,00,00,000 shares** issued for cash at **₹1.45** to fund working capital. * **2,20,00,000 warrants** issued for future requirements. * **Open Offer:** A mandatory open offer for **26%** of the expanded capital (**9,17,41,759 shares**) was launched at **₹1.45 per share**. * **Promoter Holding:** Post-transaction, the new promoter group is expected to hold **84.84%** of equity, with a commitment to restore the **Minimum Public Shareholding (MPS)** of **25%** per SEBI norms. * **Borrowing Power:** Shareholders have authorized borrowing limits up to **₹500 Crores** to fuel the alcobev expansion. --- ### Risk Factors & Governance Observations Investors should note several critical risks associated with the company’s transition and historical compliance record. * **Financial Stress:** The company has historically faced **underutilization of installed capacity** due to working capital constraints. While the new management is addressing this, long-term profitability remains to be proven. * **Internal Control Deficiencies:** Auditors issued a **qualified opinion** for FY25, noting that **internal financial controls (IFC)** were not commensurate with the company's size. * **Regulatory Non-Compliance:** The company has incurred multiple penalties from the **BSE** and **SEBI** for: * Delays in Annual Report filings and promoter disclosures. * Non-compliance with Board composition requirements (**Regulation 17(1)**). * Failure to appoint an Internal Auditor for **FY 2024-25**. * Granting an interest-free loan of **₹3.57 crore** to a subsidiary without specified tenure (**Section 186**). * **Market Liquidity:** Shares are classified as **infrequently traded** on the BSE, which may present challenges for large-scale entries or exits. * **Related Party Transactions:** The company is currently seeking retrospective regularization for transactions previously entered into without prior committee approvals.