Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ashiana Ispat Ltd

ASHIS
BSE
20.71
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ashiana Ispat Ltd

ASHIS
BSE
20.71
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
20.71
Industry
Industry
Steel - Rolling
PE
Price To Earnings
PS
Price To Sales
0.01
Revenue
Revenue
1,109Cr
Rev Gr TTM
Revenue Growth TTM
379.95%
PAT Gr TTM
PAT Growth TTM
-22.01%
Peer Comparison
How does ASHIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASHIS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
14359977790109320187408613
Growth YoY
Revenue Growth YoY%
11.8-58.8-13.917.4-37.183.5-66.7-100.0-99.4-19.81,167.761,25,900.0
Expenses
ExpensesCr
142579373881033511587407610
Operating Profit
Operating ProfitCr
123426-3-1-15023
OPM
OPM%
1.04.13.44.81.95.6-8.1-12,400.0-2,937.3-0.30.40.4
Other Income
Other IncomeCr
10002000-310-135
Interest Expense
Interest ExpenseCr
222232220000
Depreciation
DepreciationCr
110000000000
PBT
PBTCr
001103-5-3-46-1038
Tax
TaxCr
00000000-5000
PAT
PATCr
001103-5-3-420038
Growth YoY
PAT Growth YoY%
-66.7-168.8-46.90.0333.3820.5-668.6-629.2-10,748.7-111.0107.01,199.4
NPM
NPM%
0.1-0.70.90.80.42.9-15.2-34,400.0-8,143.1-0.40.16.2
EPS
EPS
0.1-0.61.10.80.54.0-6.1-4.3-52.1-0.40.447.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2681922032954413102954394653221421,109
Growth
Revenue Growth%
0.6-28.35.845.049.6-29.8-4.748.75.9-30.7-56.0683.4
Expenses
ExpensesCr
2601911992834293142864284533121541,120
Operating Profit
Operating ProfitCr
8141211-59101210-13-11
OPM
OPM%
3.00.82.14.02.6-1.52.92.32.53.2-9.0-1.0
Other Income
Other IncomeCr
3650000013-304
Interest Expense
Interest ExpenseCr
654556677961
Depreciation
DepreciationCr
211111122220
PBT
PBTCr
31456-121232-51-9
Tax
TaxCr
1012200101-4-5
PAT
PATCr
21344-121131-47-4
Growth
PAT Growth%
-9.4-67.5377.713.921.2-374.4109.8-12.2195.8-50.9-3,272.692.0
NPM
NPM%
0.70.31.51.21.0-3.80.40.20.70.5-33.0-0.3
EPS
EPS
4.71.57.05.75.4-14.71.41.33.81.9-58.6-4.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444888888888
Reserves
ReservesCr
18192231362425262931-16-16
Current Liabilities
Current LiabilitiesCr
485638498179868899110116207
Non Current Liabilities
Non Current LiabilitiesCr
3922251521263133352400
Total Liabilities
Total LiabilitiesCr
11010189104145137150155171173108199
Current Assets
Current AssetsCr
9789779011610311311813814396195
Non Current Assets
Non Current AssetsCr
13111213303437373330124
Total Assets
Total AssetsCr
11010189104145137150155171173108199

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-118132-42811-2-212
Investing Cash Flow
Investing Cash FlowCr
0-10-4-14-9-4-3311
Financing Cash Flow
Financing Cash FlowCr
14-12-142187-3-8-11-14
Net Cash Flow
Net Cash FlowCr
3-5-101-100000
Free Cash Flow
Free Cash FlowCr
-12711-2-18-7381012
CFO To PAT
CFO To PAT%
-537.01,216.3408.263.0-87.2-13.1656.71,036.9-59.3-108.6-26.7
CFO To EBITDA
CFO To EBITDA%
-133.0544.7295.318.8-32.7-32.989.1102.9-15.0-15.5-98.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
54923215816263320
Price To Earnings
Price To Earnings
2.35.82.96.64.90.06.915.98.522.60.0
Price To Sales
Price To Sales
0.00.00.00.10.10.00.00.00.10.10.1
Price To Book
Price To Book
0.20.20.30.60.50.20.20.50.70.9-2.5
EV To EBITDA
EV To EBITDA
7.640.012.45.57.5-17.610.99.89.812.8-8.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.619.322.722.516.812.011.710.210.913.73.3
OPM
OPM%
3.00.82.14.02.6-1.52.92.32.53.2-9.0
NPM
NPM%
0.70.31.51.21.0-3.80.40.20.70.5-33.0
ROCE
ROCE%
10.67.311.412.99.5-5.26.27.28.37.9-54.3
ROE
ROE%
8.82.811.88.99.8-36.93.53.08.13.8587.3
ROA
ROA%
1.80.63.53.42.9-8.60.80.71.80.8-43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ashiana Ispat Limited (incorporated in **1992**) is an Indian steel manufacturer currently undergoing a high-stakes structural transformation. Historically a traditional manufacturer of **Thermo-Mechanically Treated (TMT) Steel Bars**, the company is transitioning from a capital-intensive ownership model to an **asset-light growth strategy** following a period of severe financial distress and the classification of its accounts as **Non-Performing Assets (NPA)**. --- ### **The Strategic Pivot: Asset-Light Manufacturing Model** Following the shutdown of its own production facilities in **FY 2024-25**, Ashiana Ispat has decoupled its brand from physical asset ownership. To settle outstanding liabilities, the company divested its primary manufacturing assets (land, buildings, and machinery) and now operates through a network of third-party manufacturing partners. * **Strategic Manufacturing Footprint:** As of late **2025**, the company has engaged **20 independent plants** across India to manufacture products under its brand. * **Regional Reach:** The company has executed service agreements in several key states: | State | Selected Manufacturing Partners | | :--- | :--- | | **Himachal Pradesh** | Kundlas Loh Udyog | | **Jammu & Kashmir** | Kashmir Ispat | | **Goa** | Global Ispaat Private Limited | | **Karnataka** | Blue Gold Steel Industries | | **Telangana** | KDA Ispat Pvt Ltd, Dwarka Iron Industries | | **Rajasthan** | Jindal Spartech Bar Limited | | **Uttar Pradesh** | Swarup Rolling Mills, Shree Radhey Radhey Ispat | | **Orissa** | Suraj Products Limited | | **Chhattisgarh** | UB Ventures Private Limited | | **Punjab** | Rasik Industries | * **Operational Viability:** While auditors initially raised "Going Concern" doubts, management points to a rapid recovery under this model, reporting a turnover of **₹1,108.27 crore** between **April 2025 and December 2025**. --- ### **Product Portfolio & Technical Edge** The company’s core business revolves around high-strength **TMT steel bars**, which are essential for modern infrastructure due to their superior safety profiles compared to traditional twisted bars. * **Technical Specifications:** * **Thermal Resistance:** Withstands heat ranging from **400°C to 600°C**, critical for fire safety. * **Structural Integrity:** High tensile strength and superior load-bearing capacity. * **Durability:** High resistance to corrosion, fatigue, and surface defects like cracks or abrasion. * **Market Drivers:** Growth is tied to the **"Make in India"** initiative, the **Smart Cities Project**, and the **National Electricity Policy** for renewable energy infrastructure. --- ### **Intellectual Property & Brand Portfolio** The company’s value proposition is heavily reliant on its brand licensing and trademark rights, which are currently the subject of active litigation. | Trademark | Status & Agreement Detail | Duration | | :--- | :--- | :--- | | **AL KAMDHENU GOLD** | Flagship brand (launched **2002**). Company claims prior user rights. | **99 years** | | **KAMDHENU / NXT** | Licensed via a fresh agreement executed in **January 2021**. | **80 years** | * **Trademark Litigation:** In **September 2024**, **Kamdhenu Limited** attempted to terminate the company's rights to the "KAMDHENU" marks. Ashiana Ispat is contesting this in the **Delhi High Court (CS(COMM) 130/2025)** to protect its intellectual property. --- ### **Financial Performance & Capital Restructuring** The company’s financials reflect the volatility of its transition period, moving from a manufacturing loss to a high-turnover trading/licensing model. **Standalone Financial Summary:** | Metric (₹ in Lakhs/Crores) | FY 2023-24 | FY 2024-25 | H1 FY 2025-26 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **₹321.84 Cr** | **₹141.54 Cr** | **₹495.74 Cr** | | **Profit / (Loss) After Tax** | **₹1.47 Cr** | **(₹46.69 Cr)** | *Not Specified* | | **Exceptional Items** | **NIL** | **₹34.89 Cr** | *Not Specified* | | **Debt-to-Equity Ratio** | **2.62** | **(11)** | *Improving* | * **Asset Impairment:** The company recognized an impairment loss of **₹19.67 crore** in **FY 2024-25** as the fair value of its plant was assessed at **₹9.08 crore** against a book value of **₹26.77 crore**. * **Fundraising:** To stabilize the balance sheet, the Board approved a preferential issue of **8,311,331 shares** at **₹50.50 per share** in 2024, aiming to raise **₹41.97 crore**. * **Capital Structure:** Authorized Share Capital was increased from **₹15 crore** to **₹25 crore** to facilitate growth. --- ### **Debt Resolution & Strategic Partnership** A critical component of the company’s survival is its association with the **Legend Group**, led by **Mr. Tarun Jain**. * **Strategic Alliance:** A **Share Purchase Agreement (SPA)** approved in **January 2026** facilitates the transfer of shares to the Legend Group, providing financial and managerial direction. * **One-Time Settlements (OTS):** * **SBI:** Settled **₹47.49 crore** debt for **₹43.1 crore** (fully repaid by Dec 2025). * **YES Bank:** Settled **₹6.09 crore** for **₹5.6 crore**. * **International Expansion:** The company established **AL KAMDHENU GOLD L.L.C-FZ** in Dubai (**January 2025**) to target the **GCC region** (Saudi Arabia, UAE, Qatar, etc.) and explore **green steel technologies**. --- ### **Risk Factors & Audit Qualifications** Investors should note several high-impact risks currently facing the entity: * **Legal & Insolvency Risks:** * A **Section 9 IBC** petition for **₹1.87 crore** is pending at **NCLT Jaipur**. * **₹6.61 crore** in trade receivables are due from companies already in insolvency (**CIRP**). * **Qualified Audit Opinion:** Auditors flagged **₹15.06 crore** in trade receivables outstanding for over three years without proper provisioning. * **Regulatory & Compliance Issues:** * **Statutory Defaults:** Delays in depositing **EPF, ESI, TDS, and TCS** (approx. **₹20.14 lakhs**). * **Governance:** Non-compliance with **SEBI LODR** regarding the appointment of a **Women Director** and **Independent Directors**, leading to an invalid Audit Committee quorum. * **Fraud Allegations:** Contesting allegations of fraudulent activities filed by **Kotak Mahindra Bank** and **SEBI** complaints regarding a **₹3.42 crore** preferential allotment (which the company claims were short-term loans). * **Market Risks:** High sensitivity to **iron ore and scrap prices**, and geopolitical volatility affecting energy costs in the Middle East expansion.