| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 7 | 0 | 1 | 3 | 1 | 0 | 4 | 3 | 6 | 1 | |
Growth YoY Revenue Growth YoY% | -55.1 | -65.8 | -27.9 | -83.5 | -66.5 | 153.8 | -84.7 | -16.7 | 550.7 | -3.7 | 429.8 | 280.0 |
| 2 | 1 | 8 | 1 | 1 | 3 | 4 | 1 | 5 | 3 | 7 | 1 | |
| 0 | 0 | -1 | -1 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -5.3 | 17.0 | -11.8 | -214.3 | -18.8 | -1.9 | -280.8 | -68.6 | -3.8 | -4.6 | -19.4 | -4.5 |
| 0 | 0 | 2 | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -48.9 | 42.9 | -25.9 | -83.9 | -95.8 | -95.0 | -50.0 | 140.0 | 500.0 | 500.0 | -90.0 | -66.7 |
NPM NPM% | 11.7 | 18.9 | 2.9 | 11.9 | 1.4 | 0.4 | 9.6 | 34.3 | 1.3 | 2.3 | 0.2 | 3.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 7 | 0 | 1 | 3 | 1 | 0 | 4 | 3 | 6 | 1 | |
Growth YoY Revenue Growth YoY% | -55.1 | -65.8 | -27.9 | -83.5 | -66.5 | 153.8 | -84.7 | -16.7 | 550.7 | -3.7 | 429.8 | 280.0 |
| 2 | 1 | 8 | 1 | 1 | 3 | 4 | 1 | 5 | 3 | 7 | 1 | |
| 0 | 0 | -1 | -1 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -5.3 | 17.0 | -11.8 | -214.3 | -18.8 | -1.9 | -280.8 | -68.6 | -3.8 | -4.6 | -19.4 | -4.5 |
| 0 | 0 | 2 | 1 | 0 | 0 | 4 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -48.9 | 42.9 | -25.9 | -83.9 | -95.8 | -95.0 | -50.0 | 140.0 | 500.0 | 500.0 | -90.0 | -66.7 |
NPM NPM% | 11.7 | 18.9 | 2.9 | 11.9 | 1.4 | 0.4 | 9.6 | 34.3 | 1.3 | 2.3 | 0.2 | 3.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 74 | 27 | 10 | 9 | 20 | 12 | 5 | 13 | 14 |
Growth Revenue Growth% | 528.2 | -63.9 | -62.1 | -11.4 | 118.0 | -36.5 | -61.3 | 165.9 | 191.8 | |
| 12 | 66 | 28 | 10 | 9 | 20 | 13 | 9 | 15 | 15 | |
| 0 | 8 | -1 | 0 | 0 | 0 | 0 | -4 | -2 | -1 | |
OPM OPM% | -0.1 | 11.3 | -5.3 | 4.4 | -0.6 | -1.5 | -3.6 | -82.9 | -13.2 | -10.2 |
| 0 | 1 | 0 | 1 | 2 | 2 | 2 | 6 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 4 | 4 | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 4 | -5 | -1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | -1 | 4 | -5 | -1 | 0 | 1 | 1 | 0 | 0 | 0 |
Growth PAT Growth% | 711.0 | -212.2 | 84.7 | 161.2 | 113.1 | 6.3 | -82.3 | 45.1 | -29.2 | |
NPM NPM% | -5.6 | 5.4 | -16.8 | -6.8 | 4.7 | 4.6 | 7.7 | 3.5 | 1.9 | 1.2 |
| -2.6 | 1.3 | -1.4 | -0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 74 | 27 | 10 | 9 | 20 | 12 | 5 | 13 | 14 |
Growth Revenue Growth% | 528.2 | -63.9 | -62.1 | -11.4 | 118.0 | -36.5 | -61.3 | 165.9 | 191.8 | |
| 12 | 66 | 28 | 10 | 9 | 20 | 13 | 9 | 15 | 15 | |
| 0 | 8 | -1 | 0 | 0 | 0 | 0 | -4 | -2 | -1 | |
OPM OPM% | -0.1 | 11.3 | -5.3 | 4.4 | -0.6 | -1.5 | -3.6 | -82.9 | -13.2 | -10.2 |
| 0 | 1 | 0 | 1 | 2 | 2 | 2 | 6 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 4 | 4 | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 4 | -5 | -1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
PAT PATCr | -1 | 4 | -5 | -1 | 0 | 1 | 1 | 0 | 0 | 0 |
Growth PAT Growth% | 711.0 | -212.2 | 84.7 | 161.2 | 113.1 | 6.3 | -82.3 | 45.1 | -29.2 | |
NPM NPM% | -5.6 | 5.4 | -16.8 | -6.8 | 4.7 | 4.6 | 7.7 | 3.5 | 1.9 | 1.2 |
| -2.6 | 1.3 | -1.4 | -0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 10 | 27 |
Reserves ReservesCr | 9 | 13 | 42 | 41 | 42 | 46 | 50 | 51 | 83 |
| 2 | 77 | 3 | 11 | 6 | 11 | 13 | 46 | 6 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 3 | |
| 15 | 96 | 66 | 72 | 69 | 85 | 94 | 128 | 136 | |
| 13 | 37 | 33 | 33 | 33 | 48 | 45 | 91 | 100 | |
| 2 | 58 | 33 | 39 | 36 | 37 | 48 | 36 | 36 | |
| 15 | 96 | 66 | 72 | 69 | 85 | 94 | 128 | 136 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 10 | 27 |
Reserves ReservesCr | 9 | 13 | 42 | 41 | 42 | 46 | 50 | 51 | 83 |
| 2 | 77 | 3 | 11 | 6 | 11 | 13 | 46 | 6 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 3 | |
| 15 | 96 | 66 | 72 | 69 | 85 | 94 | 128 | 136 | |
| 13 | 37 | 33 | 33 | 33 | 48 | 45 | 91 | 100 | |
| 2 | 58 | 33 | 39 | 36 | 37 | 48 | 36 | 36 | |
| 15 | 96 | 66 | 72 | 69 | 85 | 94 | 128 | 136 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -12 | 58 | -67 | 17 | -18 | -9 | 3 | -13 | -42 | |
| -1 | -16 | 0 | -4 | 5 | 2 | -1 | 1 | -3 | |
| 12 | -41 | 72 | -3 | -1 | 10 | -4 | 12 | 52 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 10 | -15 | 2 | -2 | -1 | 7 |
Free Cash Flow Free Cash FlowCr | -12 | 58 | -67 | 17 | -18 | -9 | 3 | -13 | -49 |
CFO To PAT CFO To PAT% | 1,758.2 | 1,437.0 | 1,491.0 | -2,401.4 | -4,264.8 | -993.0 | 309.9 | -7,540.9 | -17,213.3 |
CFO To EBITDA CFO To EBITDA% | 1,14,747.4 | 689.2 | 4,705.8 | 3,707.7 | 31,726.5 | 3,046.1 | -659.1 | 318.2 | 2,490.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -12 | 58 | -67 | 17 | -18 | -9 | 3 | -13 | -42 | |
| -1 | -16 | 0 | -4 | 5 | 2 | -1 | 1 | -3 | |
| 12 | -41 | 72 | -3 | -1 | 10 | -4 | 12 | 52 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 10 | -15 | 2 | -2 | -1 | 7 |
Free Cash Flow Free Cash FlowCr | -12 | 58 | -67 | 17 | -18 | -9 | 3 | -13 | -49 |
CFO To PAT CFO To PAT% | 1,758.2 | 1,437.0 | 1,491.0 | -2,401.4 | -4,264.8 | -993.0 | 309.9 | -7,540.9 | -17,213.3 |
CFO To EBITDA CFO To EBITDA% | 1,14,747.4 | 689.2 | 4,705.8 | 3,707.7 | 31,726.5 | 3,046.1 | -659.1 | 318.2 | 2,490.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 1 | 5 | 151 | 62 | 33 | 88 | 68 | |
Price To Earnings Price To Earnings | 0.4 | 10.9 | 169.0 | 67.7 | 165.0 | 332.0 | 257.0 | |||
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.5 | 7.7 | 4.9 | 6.9 | 6.8 | 4.9 | |
Price To Book Price To Book | 0.1 | 0.0 | 0.0 | 0.1 | 2.7 | 1.0 | 0.6 | 0.8 | 0.6 | |
EV To EBITDA EV To EBITDA | 8.5 | 0.8 | -23.3 | -109.0 | -510.7 | -143.4 | -19.8 | -50.8 | -46.6 | |
GPM GPM% | 0.2 | 13.7 | 26.9 | 21.4 | 16.7 | 2.6 | 10.1 | 1.6 | -2.5 | -2.5 |
OPM OPM% | -0.1 | 11.3 | -5.3 | 4.4 | -0.6 | -1.5 | -3.6 | -82.9 | -13.2 | -10.2 |
NPM NPM% | -5.6 | 5.4 | -16.8 | -6.8 | 4.7 | 4.6 | 7.7 | 3.5 | 1.9 | 1.2 |
ROCE ROCE% | -4.8 | 5.7 | -10.1 | -1.3 | 2.7 | 2.0 | 2.2 | 1.2 | 0.3 | 0.3 |
ROE ROE% | -5.4 | 24.8 | -10.1 | -1.6 | 0.9 | 1.6 | 1.6 | 0.3 | 0.2 | 0.2 |
ROA ROA% | -4.3 | 4.2 | -6.8 | -0.9 | 0.6 | 1.1 | 1.0 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 1 | 5 | 151 | 62 | 33 | 88 | 68 | |
Price To Earnings Price To Earnings | 0.4 | 10.9 | 169.0 | 67.7 | 165.0 | 332.0 | 257.0 | |||
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.5 | 7.7 | 4.9 | 6.9 | 6.8 | 4.9 | |
Price To Book Price To Book | 0.1 | 0.0 | 0.0 | 0.1 | 2.7 | 1.0 | 0.6 | 0.8 | 0.6 | |
EV To EBITDA EV To EBITDA | 8.5 | 0.8 | -23.3 | -109.0 | -510.7 | -143.4 | -19.8 | -50.8 | -46.6 | |
GPM GPM% | 0.2 | 13.7 | 26.9 | 21.4 | 16.7 | 2.6 | 10.1 | 1.6 | -2.5 | -2.5 |
OPM OPM% | -0.1 | 11.3 | -5.3 | 4.4 | -0.6 | -1.5 | -3.6 | -82.9 | -13.2 | -10.2 |
NPM NPM% | -5.6 | 5.4 | -16.8 | -6.8 | 4.7 | 4.6 | 7.7 | 3.5 | 1.9 | 1.2 |
ROCE ROCE% | -4.8 | 5.7 | -10.1 | -1.3 | 2.7 | 2.0 | 2.2 | 1.2 | 0.3 | 0.3 |
ROE ROE% | -5.4 | 24.8 | -10.1 | -1.6 | 0.9 | 1.6 | 1.6 | 0.3 | 0.2 | 0.2 |
ROA ROA% | -4.3 | 4.2 | -6.8 | -0.9 | 0.6 | 1.1 | 1.0 | 0.1 | 0.2 | 0.2 |
Documents — Ashnisha Industries Ltd