| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 31 | 35 | 50 | 44 | 43 | 41 | 40 | 29 | 19 | 26 | 34 | |
Growth YoY Revenue Growth YoY% | -30.1 | 31.3 | -0.5 | 56.4 | 43.7 | 39.7 | 16.0 | -19.9 | -33.8 | -57.0 | -37.4 | -14.2 |
| 28 | 27 | 35 | 44 | 37 | 36 | 37 | 33 | 25 | 20 | 20 | 28 | |
| 3 | 4 | 1 | 5 | 8 | 7 | 4 | 7 | 5 | -1 | 6 | 6 | |
OPM OPM% | 10.0 | 11.4 | 1.5 | 10.7 | 17.4 | 15.9 | 9.6 | 16.9 | 16.2 | -5.3 | 21.6 | 17.5 |
| 2 | 2 | 3 | 3 | 3 | 0 | -1 | 2 | 0 | 4 | -4 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
PBT PBTCr | 2 | 2 | 2 | 6 | 9 | 4 | 2 | 6 | 3 | 1 | 1 | 12 |
| 0 | 1 | 0 | 1 | 2 | 1 | 0 | 2 | 1 | 0 | 0 | 2 | |
| 2 | 1 | 2 | 5 | 7 | 3 | 2 | 5 | 2 | 1 | 1 | 10 | |
Growth YoY PAT Growth YoY% | 41.3 | 197.1 | -21.5 | 93.8 | 342.2 | 186.5 | -38.0 | -0.2 | -73.4 | -81.5 | -3.3 | 113.6 |
NPM NPM% | 5.0 | 3.4 | 6.9 | 9.3 | 15.3 | 6.9 | 3.7 | 11.7 | 6.2 | 3.0 | 5.7 | 29.0 |
| 1.0 | 0.7 | 1.6 | 2.9 | 4.3 | 1.9 | 0.9 | 2.9 | 1.1 | 0.3 | 0.9 | 6.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 31 | 35 | 50 | 44 | 43 | 41 | 40 | 29 | 19 | 26 | 34 | |
Growth YoY Revenue Growth YoY% | -30.1 | 31.3 | -0.5 | 56.4 | 43.7 | 39.7 | 16.0 | -19.9 | -33.8 | -57.0 | -37.4 | -14.2 |
| 28 | 27 | 35 | 44 | 37 | 36 | 37 | 33 | 25 | 20 | 20 | 28 | |
| 3 | 4 | 1 | 5 | 8 | 7 | 4 | 7 | 5 | -1 | 6 | 6 | |
OPM OPM% | 10.0 | 11.4 | 1.5 | 10.7 | 17.4 | 15.9 | 9.6 | 16.9 | 16.2 | -5.3 | 21.6 | 17.5 |
| 2 | 2 | 3 | 3 | 3 | 0 | -1 | 2 | 0 | 4 | -4 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
PBT PBTCr | 2 | 2 | 2 | 6 | 9 | 4 | 2 | 6 | 3 | 1 | 1 | 12 |
| 0 | 1 | 0 | 1 | 2 | 1 | 0 | 2 | 1 | 0 | 0 | 2 | |
| 2 | 1 | 2 | 5 | 7 | 3 | 2 | 5 | 2 | 1 | 1 | 10 | |
Growth YoY PAT Growth YoY% | 41.3 | 197.1 | -21.5 | 93.8 | 342.2 | 186.5 | -38.0 | -0.2 | -73.4 | -81.5 | -3.3 | 113.6 |
NPM NPM% | 5.0 | 3.4 | 6.9 | 9.3 | 15.3 | 6.9 | 3.7 | 11.7 | 6.2 | 3.0 | 5.7 | 29.0 |
| 1.0 | 0.7 | 1.6 | 2.9 | 4.3 | 1.9 | 0.9 | 2.9 | 1.1 | 0.3 | 0.9 | 6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 97 | 82 | 88 | 129 | 137 | 118 | 262 | 177 | 129 | 178 | 114 | 108 |
Growth Revenue Growth% | -3.7 | -16.3 | 8.4 | 45.5 | 6.5 | -13.6 | 121.5 | -32.4 | -27.0 | 38.2 | -36.3 | -36.0 |
| 92 | 72 | 82 | 115 | 128 | 107 | 243 | 162 | 117 | 155 | 98 | 93 | |
| 5 | 10 | 7 | 13 | 9 | 11 | 19 | 15 | 12 | 24 | 16 | 15 | |
OPM OPM% | 5.2 | 11.7 | 7.5 | 10.4 | 6.8 | 9.6 | 7.2 | 8.7 | 9.6 | 13.4 | 14.2 | 14.2 |
| 1 | -1 | 1 | 0 | 0 | 1 | 0 | 1 | 7 | 6 | 3 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 6 | 3 | 2 | 4 | 4 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 3 | 4 | 4 | 5 | 4 | 7 | 12 | 8 | 10 | 21 | 11 | 16 |
| 2 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 2 | 5 | 2 | 3 | |
PAT PATCr | 1 | 3 | 2 | 4 | 3 | 5 | 9 | 6 | 7 | 16 | 8 | 14 |
Growth PAT Growth% | -16.1 | 144.2 | -25.2 | 90.1 | -21.9 | 67.6 | 65.2 | -31.6 | 21.4 | 114.7 | -46.9 | -13.9 |
NPM NPM% | 1.2 | 3.6 | 2.5 | 3.2 | 2.4 | 4.6 | 3.4 | 3.5 | 5.8 | 8.9 | 7.5 | 12.7 |
| 0.9 | 2.3 | 1.7 | 2.8 | 2.2 | 3.6 | 6.0 | 4.1 | 5.0 | 10.0 | 5.3 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 97 | 82 | 88 | 129 | 137 | 118 | 262 | 177 | 129 | 178 | 114 | 108 |
Growth Revenue Growth% | -3.7 | -16.3 | 8.4 | 45.5 | 6.5 | -13.6 | 121.5 | -32.4 | -27.0 | 38.2 | -36.3 | -36.0 |
| 92 | 72 | 82 | 115 | 128 | 107 | 243 | 162 | 117 | 155 | 98 | 93 | |
| 5 | 10 | 7 | 13 | 9 | 11 | 19 | 15 | 12 | 24 | 16 | 15 | |
OPM OPM% | 5.2 | 11.7 | 7.5 | 10.4 | 6.8 | 9.6 | 7.2 | 8.7 | 9.6 | 13.4 | 14.2 | 14.2 |
| 1 | -1 | 1 | 0 | 0 | 1 | 0 | 1 | 7 | 6 | 3 | 9 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 6 | 3 | 2 | 4 | 4 | 5 | 5 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 3 | 4 | 4 | 5 | 4 | 7 | 12 | 8 | 10 | 21 | 11 | 16 |
| 2 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 2 | 5 | 2 | 3 | |
PAT PATCr | 1 | 3 | 2 | 4 | 3 | 5 | 9 | 6 | 7 | 16 | 8 | 14 |
Growth PAT Growth% | -16.1 | 144.2 | -25.2 | 90.1 | -21.9 | 67.6 | 65.2 | -31.6 | 21.4 | 114.7 | -46.9 | -13.9 |
NPM NPM% | 1.2 | 3.6 | 2.5 | 3.2 | 2.4 | 4.6 | 3.4 | 3.5 | 5.8 | 8.9 | 7.5 | 12.7 |
| 0.9 | 2.3 | 1.7 | 2.8 | 2.2 | 3.6 | 6.0 | 4.1 | 5.0 | 10.0 | 5.3 | 8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 16 | 16 |
Reserves ReservesCr | 9 | 11 | 14 | 20 | 23 | 29 | 38 | 44 | 51 | 70 | 79 |
| 30 | 38 | 47 | 56 | 68 | 67 | 98 | 50 | 68 | 67 | 50 | |
| 13 | 14 | 14 | 8 | 13 | 15 | 31 | 31 | 24 | 13 | 19 | |
| 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 | 164 | |
| 36 | 47 | 58 | 70 | 86 | 91 | 140 | 93 | 114 | 127 | 129 | |
| 27 | 26 | 27 | 26 | 31 | 32 | 39 | 45 | 42 | 40 | 35 | |
| 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 | 164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 16 | 16 |
Reserves ReservesCr | 9 | 11 | 14 | 20 | 23 | 29 | 38 | 44 | 51 | 70 | 79 |
| 30 | 38 | 47 | 56 | 68 | 67 | 98 | 50 | 68 | 67 | 50 | |
| 13 | 14 | 14 | 8 | 13 | 15 | 31 | 31 | 24 | 13 | 19 | |
| 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 | 164 | |
| 36 | 47 | 58 | 70 | 86 | 91 | 140 | 93 | 114 | 127 | 129 | |
| 27 | 26 | 27 | 26 | 31 | 32 | 39 | 45 | 42 | 40 | 35 | |
| 63 | 73 | 85 | 96 | 117 | 123 | 179 | 138 | 156 | 167 | 164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -7 | -9 | -7 | 3 | 2 | -14 | 45 | 11 | 12 | 29 | |
| -11 | -2 | -2 | -2 | -13 | -3 | -17 | -24 | -14 | -10 | -20 | |
| -2 | 7 | 8 | 10 | 9 | 0 | 39 | -27 | 5 | -6 | -8 | |
Net Cash Flow Net Cash FlowCr | 6 | -2 | -3 | 0 | 0 | -1 | 8 | -5 | 1 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | -10 | -10 | -9 | -5 | -1 | -24 | 36 | 9 | 10 | |
CFO To PAT CFO To PAT% | 1,526.8 | -247.9 | -392.7 | -180.0 | 102.5 | 38.4 | -151.6 | 739.8 | 141.2 | 77.9 | 336.2 |
CFO To EBITDA CFO To EBITDA% | 357.6 | -75.9 | -129.3 | -55.8 | 35.3 | 18.4 | -72.1 | 294.6 | 84.8 | 52.1 | 177.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | -7 | -9 | -7 | 3 | 2 | -14 | 45 | 11 | 12 | 29 | |
| -11 | -2 | -2 | -2 | -13 | -3 | -17 | -24 | -14 | -10 | -20 | |
| -2 | 7 | 8 | 10 | 9 | 0 | 39 | -27 | 5 | -6 | -8 | |
Net Cash Flow Net Cash FlowCr | 6 | -2 | -3 | 0 | 0 | -1 | 8 | -5 | 1 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | -10 | -10 | -9 | -5 | -1 | -24 | 36 | 9 | 10 | |
CFO To PAT CFO To PAT% | 1,526.8 | -247.9 | -392.7 | -180.0 | 102.5 | 38.4 | -151.6 | 739.8 | 141.2 | 77.9 | 336.2 |
CFO To EBITDA CFO To EBITDA% | 357.6 | -75.9 | -129.3 | -55.8 | 35.3 | 18.4 | -72.1 | 294.6 | 84.8 | 52.1 | 177.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 19 | 26 | 20 | 13 | 19 | 89 | 36 | 57 | 73 | 56 | 82 |
Price To Earnings Price To Earnings | 15.5 | 6.4 | 11.8 | 4.7 | 3.9 | 3.4 | 9.9 | 5.9 | 7.6 | 4.5 | 6.6 | 5.9 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.8 |
Price To Book Price To Book | 1.0 | 0.8 | 1.1 | 0.6 | 0.3 | 0.5 | 1.8 | 0.6 | 0.9 | 0.8 | 0.6 | 0.9 |
EV To EBITDA EV To EBITDA | 7.1 | 4.8 | 9.5 | 4.7 | 6.9 | 6.7 | 9.4 | 6.7 | 10.3 | 5.6 | 6.8 | 8.7 |
GPM GPM% | 16.4 | 26.4 | 20.4 | 20.4 | 16.7 | 17.5 | 17.3 | 17.9 | 21.8 | 23.6 | 24.9 | 24.9 |
OPM OPM% | 5.2 | 11.7 | 7.5 | 10.4 | 6.8 | 9.6 | 7.2 | 8.7 | 9.6 | 13.4 | 14.2 | 14.2 |
NPM NPM% | 1.2 | 3.6 | 2.5 | 3.2 | 2.4 | 4.6 | 3.4 | 3.5 | 5.8 | 8.9 | 7.5 | 12.7 |
ROCE ROCE% | 9.4 | 11.7 | 8.2 | 14.3 | 7.6 | 9.4 | 10.5 | 9.6 | 10.8 | 16.9 | 9.9 | 9.9 |
ROE ROE% | 6.2 | 13.1 | 8.9 | 12.8 | 8.9 | 13.1 | 17.7 | 10.8 | 11.6 | 18.5 | 8.9 | 8.9 |
ROA ROA% | 1.9 | 4.0 | 2.6 | 4.3 | 2.8 | 4.4 | 5.0 | 4.4 | 4.8 | 9.6 | 5.2 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 19 | 26 | 20 | 13 | 19 | 89 | 36 | 57 | 73 | 56 | 82 |
Price To Earnings Price To Earnings | 15.5 | 6.4 | 11.8 | 4.7 | 3.9 | 3.4 | 9.9 | 5.9 | 7.6 | 4.5 | 6.6 | 5.9 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.8 |
Price To Book Price To Book | 1.0 | 0.8 | 1.1 | 0.6 | 0.3 | 0.5 | 1.8 | 0.6 | 0.9 | 0.8 | 0.6 | 0.9 |
EV To EBITDA EV To EBITDA | 7.1 | 4.8 | 9.5 | 4.7 | 6.9 | 6.7 | 9.4 | 6.7 | 10.3 | 5.6 | 6.8 | 8.7 |
GPM GPM% | 16.4 | 26.4 | 20.4 | 20.4 | 16.7 | 17.5 | 17.3 | 17.9 | 21.8 | 23.6 | 24.9 | 24.9 |
OPM OPM% | 5.2 | 11.7 | 7.5 | 10.4 | 6.8 | 9.6 | 7.2 | 8.7 | 9.6 | 13.4 | 14.2 | 14.2 |
NPM NPM% | 1.2 | 3.6 | 2.5 | 3.2 | 2.4 | 4.6 | 3.4 | 3.5 | 5.8 | 8.9 | 7.5 | 12.7 |
ROCE ROCE% | 9.4 | 11.7 | 8.2 | 14.3 | 7.6 | 9.4 | 10.5 | 9.6 | 10.8 | 16.9 | 9.9 | 9.9 |
ROE ROE% | 6.2 | 13.1 | 8.9 | 12.8 | 8.9 | 13.1 | 17.7 | 10.8 | 11.6 | 18.5 | 8.9 | 8.9 |
ROA ROA% | 1.9 | 4.0 | 2.6 | 4.3 | 2.8 | 4.4 | 5.0 | 4.4 | 4.8 | 9.6 | 5.2 | 5.2 |
Documents — Ashnoor Textile Mills Ltd