Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ashnoor Textile Mills Ltd

ASHNOOR
BSE
39.58
3.42%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ashnoor Textile Mills Ltd

ASHNOOR
BSE
39.58
3.42%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
63Cr
Close
Close Price
39.58
Industry
Industry
Textiles - Terry Towels
PE
Price To Earnings
7.40
PS
Price To Sales
0.49
Revenue
Revenue
129Cr
Rev Gr TTM
Revenue Growth TTM
-25.36%
PAT Gr TTM
PAT Growth TTM
-49.56%
Peer Comparison
How does ASHNOOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASHNOOR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
363231313550444341402919
Growth YoY
Revenue Growth YoY%
-53.6-56.8-30.131.3-0.556.443.739.716.0-19.9-33.8-57.0
Expenses
ExpensesCr
312728273544373637332520
Operating Profit
Operating ProfitCr
55341587475-1
OPM
OPM%
14.516.410.011.41.510.717.415.99.616.916.2-5.3
Other Income
Other IncomeCr
00223330-1204
Interest Expense
Interest ExpenseCr
112211111111
Depreciation
DepreciationCr
011201110111
PBT
PBTCr
432226942631
Tax
TaxCr
110101210210
PAT
PATCr
322125732521
Growth YoY
PAT Growth YoY%
126.152.941.3197.1-21.593.8342.2186.5-38.0-0.2-73.4-81.5
NPM
NPM%
8.87.55.03.46.99.315.36.93.711.76.23.0
EPS
EPS
2.11.61.00.71.62.94.31.90.92.91.10.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
101978288129137118262177129178129
Growth
Revenue Growth%
50.7-3.7-16.38.445.56.5-13.6121.5-32.4-27.038.2-27.7
Expenses
ExpensesCr
96927282115128107243162117155115
Operating Profit
Operating ProfitCr
55107139111915122414
OPM
OPM%
4.95.211.77.510.46.89.67.28.79.613.411.2
Other Income
Other IncomeCr
11-1100101766
Interest Expense
Interest ExpenseCr
312263244555
Depreciation
DepreciationCr
123223344444
PBT
PBTCr
2344547128102111
Tax
TaxCr
021211232252
PAT
PATCr
1132435967169
Growth
PAT Growth%
1,104.7-16.1144.2-25.290.1-21.967.665.2-31.621.4114.7-46.6
NPM
NPM%
1.41.23.62.53.22.44.63.43.55.88.96.6
EPS
EPS
0.60.92.31.72.82.23.66.04.15.010.05.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111213131313131616
Reserves
ReservesCr
7911142023293844517077
Current Liabilities
Current LiabilitiesCr
343038475668679850686754
Non Current Liabilities
Non Current LiabilitiesCr
413141481315313124139
Total Liabilities
Total LiabilitiesCr
5663738596117123179138156167156
Current Assets
Current AssetsCr
3936475870869114093114127120
Non Current Assets
Non Current AssetsCr
172726272631323945424036
Total Assets
Total AssetsCr
5663738596117123179138156167156

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
118-7-9-732-14451112
Investing Cash Flow
Investing Cash FlowCr
-5-11-2-2-2-13-3-17-24-14-10
Financing Cash Flow
Financing Cash FlowCr
4-278109039-275-6
Net Cash Flow
Net Cash FlowCr
-16-2-300-18-51-3
Free Cash Flow
Free Cash FlowCr
-57-10-10-9-5-1-2436910
CFO To PAT
CFO To PAT%
39.51,526.8-247.9-392.7-180.0102.538.4-151.6739.8141.277.9
CFO To EBITDA
CFO To EBITDA%
11.3357.6-75.9-129.3-55.835.318.4-72.1294.684.852.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
919192620131989365773
Price To Earnings
Price To Earnings
6.615.56.411.84.73.93.49.95.97.64.5
Price To Sales
Price To Sales
0.10.20.20.30.10.10.20.30.20.40.4
Price To Book
Price To Book
0.51.00.81.10.60.30.51.80.60.90.8
EV To EBITDA
EV To EBITDA
7.07.14.89.54.76.96.79.46.710.35.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.616.426.420.434.130.030.726.927.934.234.9
OPM
OPM%
4.95.211.77.510.46.89.67.28.79.613.4
NPM
NPM%
1.41.23.62.53.22.44.63.43.55.88.9
ROCE
ROCE%
10.79.411.78.214.37.69.410.59.610.816.9
ROE
ROE%
7.96.213.18.912.88.913.117.710.811.618.5
ROA
ROA%
2.51.94.02.64.32.84.45.04.44.89.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ashnoor Textile Mills Limited is a vertically integrated manufacturer and exporter specializing in high-quality **Terry Towels**. Originally incorporated in **1984** as a carpet manufacturer, the company underwent a strategic pivot in **1994** to focus exclusively on the textile sector. Today, it serves as a key supplier to the global hospitality industry, providing premium linens to medium and large-sized hotel chains. The company operates as a standalone entity with **no subsidiaries**, joint ventures, or associate companies. --- ### **Specialized Product Portfolio & Design Innovation** The company’s business model emphasizes long-term client partnerships over transactional projects, focusing on a diverse range of high-specification textile products. * **Dobby Towels:** Manufactured using advanced **Dobby Looms**, these products feature minimalistic designs including piece-dyed solids, textures, and yarn-dyed stripes. * **Value-Added Products:** A core strategic focus on technology-driven towels that offer superior functionality, enhanced aesthetics, and the integration of high-quality specialty yarns. * **Sustainable Range:** To meet evolving global environmental standards, the company has developed an eco-friendly line utilizing **Global Recycle Standard (GRS)** certified **Polyester Yarns** and natural fibers. * **Hospitality Essentials:** The core production line includes white, colored, pool, kitchen, and beach towels tailored for rigorous commercial use. --- ### **Manufacturing Infrastructure & Capacity Modernization** Operations are centralized at a single, fully integrated manufacturing plant in **Khandsa Village, Gurugram, Haryana**. The facility houses the entire production lifecycle, including Sizing, Weaving, Dyeing, Bleaching, Washing, and Cutting, Stitching, and Packing (CSP). | Feature | Details & Recent Developments | | :--- | :--- | | **Production Volume** | Produced over **845 tons** of terry towels as of **June 30, 2023** | | **FY 2020-21 Expansion** | Invested **₹3.81 Crore** to install **6** imported weaving looms | | **FY 2021-22 Expansion** | Invested **₹10.96 Crore** to install **12** imported looms | | **FY 2022-23 Modernization** | Invested **₹9.60 Crore** for **12** new looms to replace obsolete machinery | | **FY 2023-24 Maintenance** | Incurred **INR 1.28 crore** specifically for plant and machinery modernization | The company prioritizes energy conservation by replacing legacy equipment with energy-efficient models and optimizing the utilization of IT and climate control systems. --- ### **Market Dynamics & Export Strategy** Ashnoor is a heavily export-oriented unit, with foreign exchange accounting for **more than 70%** of its operating income. * **US Market Dominance:** Over **90%** of export sales are directed to the **USA**. This concentration is a deliberate strategic choice to avoid European markets where tariff protections disadvantage Indian exporters relative to competitors from Pakistan, Turkey, and Bangladesh. * **Distribution Channel:** Products are sold primarily to large-scale wholesalers and distributors in the US, who then supply major hotel franchises. * **Supply Chain Management:** Raw materials, specifically **cotton yarn**, are sourced indigenously. The company maintains a diversified supplier base to mitigate dependency and ensure competitive procurement. * **Government Incentives:** The company actively utilizes the **EPCG Scheme** for duty-free capital goods imports and the **RoSCTL Scheme** (Rebate of State and Central Taxes and Levies) to bolster export competitiveness. --- ### **Financial Performance & Capital Structure** Despite global macro-economic headwinds, the company has maintained a healthy financial position with a focus on debt reduction and liquidity. **Key Financial Indicators:** * **Revenue (FY 2023-24):** **INR 136.05 crore** (Operating income grew by **38.24%** in the **2024-2025** cycle). * **Net Profit After Tax (FY 2023-24):** **INR 7.44 crore** (A **17.64%** increase over the previous year). * **Total Equity:** Increased to **INR 86.39 crore** (FY 2024-25) from **INR 64.06 crore** (FY 2023-24). * **Export Growth:** FOB value of exports rose to **INR 122.49 crore** in **FY 2024-25**, up from **INR 90.29 crore** in the prior year. **The 2024 Rights Issue:** In **May 2024**, the company executed a **Rights Issue** of **3,186,462** equity shares at **INR 20** per share, raising **INR 6.37 crore**. * **Debt Optimization:** **INR 4.63 crore** was used to repay/prepay unsecured loans from promoters (**Mr. Suneel Gupta, Ms. Sangeeta Gupta, and Ms. Noor Gupta**). * **Term Loan Repayment:** Following a technical rejection of a portion of the promoter application, **INR 81.27 lakhs** was redirected via special resolution to repay a bank term loan in **December 2024**. **Credit Ratings (as of 2025/26):** * **Long Term:** **CRISIL BBB-/Stable** (Revised from Positive in Sept 2025 due to trade uncertainties). * **Short Term:** **CRISIL A3**. --- ### **Strategic Diversification & Sectoral Outlook** To mitigate the risks of a single-product focus, the company amended its Memorandum of Association in **August 2023** to permit trading and investment in **securities, derivatives, mutual funds, and commodities**. As of March 2025, the company held an investment portfolio with a market value of **INR 32.87 crore**. The management remains optimistic about the long-term outlook for the Indian textile sector, citing: * **Government Support:** Initiatives like the **PM MITRA** (7 Mega Textile Parks) and the **INR 10,683 crore PLI Scheme**. * **Trade Agreements:** Zero-duty access to **Australia** and the **UAE** via new Economic Cooperation and Trade Agreements. * **National Targets:** Alignment with India's goal of **US$ 1 Trillion** in merchandise exports by **2030**. --- ### **Risk Factors & Mitigation** | Risk Category | Description | Mitigation/Status | | :--- | :--- | :--- | | **Trade Barriers** | A **25% penal tariff** levied by the US in **August 2025** has temporarily disrupted export flow. | Ongoing trade negotiations between Indian and US governments. | | **Geographic Risk** | High dependency on the **US economic climate** and interest rate cycles. | Exploring new service areas and product diversification. | | **Input Costs** | Volatility in **cotton yarn prices**; the company does not hedge commodities. | Diversified supplier base and strict administrative cost controls. | | **Forex Risk** | Exposure to **USD/INR** fluctuations. | Hedging policy for routine operations and use of forfaiting without recourse. | | **Legal/Tax** | Contesting **GST demands** totaling approx. **INR 1.57 crore** and an **Entry Tax demand** of **INR 95.64 lakh**. | Active litigation; recent success in winning an **INR 80 lakh** insurance claim and **INR 28.29 lakh** VAT refund. | | **Contractual** | Lack of long-term contracts; reliance on **1-3 month** purchase orders. | Focus on long-term relationship building and high "trust" scores with distributors. |