Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tridev InfraEstates Ltd

ASHUTPM
BSE
5.96
2.61%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tridev InfraEstates Ltd

ASHUTPM
BSE
5.96
2.61%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4Cr
Close
Close Price
5.96
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
99.33
PS
Price To Sales
21.61
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-14.29%
PAT Gr TTM
PAT Growth TTM
-95.08%
Peer Comparison
How does ASHUTPM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASHUTPM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
15.4-26.70.00.066.7-63.60.033.360.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-73.3-50.0-200.0-33.39.10.0-33.320.0-250.00.00.00.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
0000-10000000
PAT
PATCr
000010000000
Growth YoY
PAT Growth YoY%
-1,000.098.050.0744.40.0150.0-100.0-98.30.0-50.0
NPM
NPM%
-60.050.0-133.3100.0527.350.066.70.025.050.025.00.0
EPS
EPS
-0.10.0-0.10.00.90.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3001000200000
Growth
Revenue Growth%
206.1-89.2-73.510,507.4-99.8-13.713,486.2-93.619.128.6-29.933.1
Expenses
ExpensesCr
3101000202000
Operating Profit
Operating ProfitCr
00000000-2000
OPM
OPM%
0.1-41.6-133.4-0.8-631.6-781.0-3.0-71.2-1,466.2-32.9-79.4-55.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-2000
Tax
TaxCr
000000000-100
PAT
PATCr
00000000-2100
Growth
PAT Growth%
-60.620.152.2323.5106.5-78.0-24.4104.3-10,797.7128.1-99.61,205.3
NPM
NPM%
0.11.26.90.3337.685.80.515.3-1,371.4299.81.716.7
EPS
EPS
0.00.00.00.00.10.00.00.0-3.10.90.00.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-2-2-2-2-2-2-2-2-4-3-3-3
Current Liabilities
Current LiabilitiesCr
10030000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
555855553333
Current Assets
Current AssetsCr
54002220000
Non Current Assets
Non Current AssetsCr
11483335233
Total Assets
Total AssetsCr
555855553333

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10200020-200
Investing Cash Flow
Investing Cash FlowCr
00-2000-1-1200
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
10-10001-1000
Free Cash Flow
Free Cash FlowCr
10200020-200
CFO To PAT
CFO To PAT%
32,861.4-7,526.023,306.0-37.1246.9-567.916,815.62,225.597.614.5804.0
CFO To EBITDA
CFO To EBITDA%
32,861.4217.1-1,202.212.2-132.062.4-2,668.6-477.491.3-132.4-17.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22021011024
Price To Earnings
Price To Earnings
236.0374.00.073.89.10.0111.059.70.02.80.0
Price To Sales
Price To Sales
0.57.00.00.22.60.00.34.90.04.816.4
Price To Book
Price To Book
0.30.50.00.40.10.00.10.30.00.51.4
EV To EBITDA
EV To EBITDA
110.3-10.60.4-22.5-3.50.16.4-12.70.1-25.4-41.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
0.1-41.6-133.4-0.8-631.6-781.0-3.0-71.2-1,466.2-32.9-79.4
NPM
NPM%
0.11.26.90.3337.685.80.515.3-1,371.4299.81.7
ROCE
ROCE%
0.10.10.21.32.10.40.30.6-76.62.50.9
ROE
ROE%
0.10.10.10.61.20.30.20.4-76.617.70.1
ROA
ROA%
0.10.10.10.41.20.30.20.4-76.217.60.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Ashutosh Paper Mills Limited)** Tridev Infraestates Limited is an Indian financial and infrastructure services firm currently undergoing a strategic transformation. Originally incorporated as Ashutosh Paper Mills Limited, the company has pivoted from its legacy operations toward a diversified model encompassing financial services, real estate development, and IT consultancy. The company is currently focused on a rigorous balance sheet rationalization program to eliminate historical losses and position itself for future growth. --- ### **Strategic Capital Restructuring & Loss Mitigation** The company has reached a critical inflection point in its financial lifecycle, implementing a **Scheme of Reduction of Capital** under **Section 66 of the Companies Act, 2013**. This initiative is designed to align the company’s capital structure with its actual asset base by writing off significant accumulated losses. * **The Restructuring Mechanism:** * **Capital Reduction:** A **50% reduction** of the paid-up share capital on a proportionate basis. * **Face Value Adjustment:** The face value of equity shares was reduced from **₹10** to **₹5**. * **Consolidation:** Following the reduction, every **two** shares of **₹5** each were consolidated back into **one** share of **₹10**. * **Financial Impact:** As of **September 30, 2024** (pro-forma), the accumulated losses of **₹321.08 Lakhs** were adjusted to **Nil**. A residual amount of **₹5.91 Lakhs** was credited to **Capital Reserves**. * **Rationale:** The primary driver was the erosion of capital due to historical business losses, notably a loss of **₹2,05,70,651** in **FY 2022-23** stemming from contractual disputes in the real estate segment. --- ### **Core Business Segments & Revenue Streams** Tridev Infraestates operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. Its revenue is derived from two primary financial activities: 1. **Income from Shares:** Active trading and long-term investment in equity, stocks, debentures, and other securities. 2. **Interest Income:** Revenue generated through credit facilities and financial services. While the company identifies as a single-segment entity for reporting, its **Memorandum of Association (MoA)** was expanded in **October 2023** to authorize operations in: * **Infrastructure & Real Estate:** Acting as builders, architects, and civil engineers. * **IT Services:** Software development, system analysis, and hardware consultancy. * **Investment Banking & Advisory:** Providing consultancy for mergers, acquisitions, rehabilitation, and corporate restructuring. --- ### **Credit Portfolio & Risk Diversification** The company manages a tiered credit portfolio designed to balance yield against balance sheet exposure: | Product Category | Risk Profile | Description | | :--- | :--- | :--- | | **Third-Party Distribution** | **Lowest Risk** | Distribution of financial products with no direct balance sheet exposure. | | **Unsecured Personal Loans** | **Moderate/High Risk** | High-yield lending to individuals. | | **Corporate Loans** | **Highest Risk** | Credit facilities provided to business entities. | | **Advisory Services** | **Fee-Based** | Non-fund-based income from M&A and restructuring consultancy. | --- ### **Financial Position & Capital Structure** As of **March 31, 2025**, the company maintains a lean balance sheet with a focus on liquidity and minimal fixed-asset heavy operations. * **Capital Metrics:** * **Authorized Capital:** **₹8,00,00,000** * **Paid-up Equity Capital:** **₹6,52,54,000** (**65,25,400 shares @ ₹10 each**) * **Fixed Assets:** As of May 2024, the company reported **no Property, Plant, and Equipment (PPE)** or **Intangible Assets**. * **Debt & Liabilities:** * **Public Deposits:** **Zero** (The company does not accept deposits under Section 73). * **Working Capital:** No sanctioned limits exceeding **₹5 Crores** from financial institutions. * **Instruments:** No non-convertible securities, debentures, bonds, or warrants were issued in **FY25**. * **Current Liabilities:** Audit fees payable stood at **₹20,000** in 2025, down from **₹244,200** in 2024. #### **Comparative Financial Performance** | Particulars (As of March 31) | 2025 (INR) | 2024 (INR) | 2023 (INR) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,150,000** | **853,530** | **1,382,003** | | **Current Year Profit/Loss** | **22,983** | **5,781,656** | **333,170** | | **Accumulated Losses (P&L)** | **(32,602,694)** | **(38,384,350)** | **(38,384,350)** | --- ### **Risk Management Framework** The company employs a **Business Risk Assessment** procedure to monitor and mitigate internal and external threats. * **Market & Economic Risks:** Management monitors **inflationary pressures** that may dampen consumer growth, alongside volatility in **interest rates** and **exchange rates** affecting financial instrument valuations. * **Operational Risks:** A key focus is the recovery of financial assets and the management of the unsecured loan portfolio. * **Audit Qualifications:** In **FY 2023-24**, auditors noted the lack of an **audit trail (edit log)** in the accounting software. Management is currently upgrading IT infrastructure to ensure regulatory compliance. * **Legal & Compliance:** While the company faced historical contractual disputes in real estate, there are currently no litigations impacting its status as a **going concern**. The company is not yet eligible for mandatory **CSR (Section 135)** activities. --- ### **Governance & Operational Mandate** * **Related Party Transactions:** Effective April 1, 2025, the limit for related party transactions is set at **₹5 Crores** per transaction. * **Internal Controls:** The company maintains an internal audit system that reports directly to the **Audit Committee** and the **Chairman and Managing Director**. * **Future Outlook:** With the capital reduction scheme finalized in **February 2025**, the company aims to leverage its "clean" balance sheet to explore synergistic acquisitions and provide financial assistance to companies in the infrastructure and IT sectors, as permitted by its amended **Object Clause**.