Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-14.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASHUTPM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.4 | | | | -26.7 | 0.0 | 0.0 | 66.7 | -63.6 | 0.0 | 33.3 | 60.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -73.3 | -50.0 | -200.0 | -33.3 | 9.1 | 0.0 | -33.3 | 20.0 | -250.0 | 0.0 | 0.0 | 0.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,000.0 | | 98.0 | 50.0 | 744.4 | 0.0 | 150.0 | -100.0 | -98.3 | 0.0 | -50.0 | |
| -60.0 | 50.0 | -133.3 | 100.0 | 527.3 | 50.0 | 66.7 | 0.0 | 25.0 | 50.0 | 25.0 | 0.0 |
| -0.1 | 0.0 | -0.1 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 206.1 | -89.2 | -73.5 | 10,507.4 | -99.8 | -13.7 | 13,486.2 | -93.6 | 19.1 | 28.6 | -29.9 | 33.1 |
| 3 | 1 | 0 | 10 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 0.1 | -41.6 | -133.4 | -0.8 | -631.6 | -781.0 | -3.0 | -71.2 | -1,466.2 | -32.9 | -79.4 | -55.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
|
| -60.6 | 20.1 | 52.2 | 323.5 | 106.5 | -78.0 | -24.4 | 104.3 | -10,797.7 | 128.1 | -99.6 | 1,205.3 |
| 0.1 | 1.2 | 6.9 | 0.3 | 337.6 | 85.8 | 0.5 | 15.3 | -1,371.4 | 299.8 | 1.7 | 16.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -3.1 | 0.9 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 | -3 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 4 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 1 | 1 | 4 | 8 | 3 | 3 | 3 | 5 | 2 | 3 | 3 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | 0 | 0 | 0 | -1 | -1 | 2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | -2 | 0 | 0 |
| 32,861.4 | -7,526.0 | 23,306.0 | -37.1 | 246.9 | -567.9 | 16,815.6 | 2,225.5 | 97.6 | 14.5 | 804.0 |
CFO To EBITDA CFO To EBITDA% | 32,861.4 | 217.1 | -1,202.2 | 12.2 | -132.0 | 62.4 | -2,668.6 | -477.4 | 91.3 | -132.4 | -17.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 2 | 0 | 2 | 1 | 0 | 1 | 1 | 0 | 2 | 4 |
Price To Earnings Price To Earnings | 236.0 | 374.0 | 0.0 | 73.8 | 9.1 | 0.0 | 111.0 | 59.7 | 0.0 | 2.8 | 0.0 |
Price To Sales Price To Sales | 0.5 | 7.0 | 0.0 | 0.2 | 2.6 | 0.0 | 0.3 | 4.9 | 0.0 | 4.8 | 16.4 |
Price To Book Price To Book | 0.3 | 0.5 | 0.0 | 0.4 | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.5 | 1.4 |
| 110.3 | -10.6 | 0.4 | -22.5 | -3.5 | 0.1 | 6.4 | -12.7 | 0.1 | -25.4 | -41.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 0.1 | -41.6 | -133.4 | -0.8 | -631.6 | -781.0 | -3.0 | -71.2 | -1,466.2 | -32.9 | -79.4 |
| 0.1 | 1.2 | 6.9 | 0.3 | 337.6 | 85.8 | 0.5 | 15.3 | -1,371.4 | 299.8 | 1.7 |
| 0.1 | 0.1 | 0.2 | 1.3 | 2.1 | 0.4 | 0.3 | 0.6 | -76.6 | 2.5 | 0.9 |
| 0.1 | 0.1 | 0.1 | 0.6 | 1.2 | 0.3 | 0.2 | 0.4 | -76.6 | 17.7 | 0.1 |
| 0.1 | 0.1 | 0.1 | 0.4 | 1.2 | 0.3 | 0.2 | 0.4 | -76.2 | 17.6 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Ashutosh Paper Mills Limited)**
Tridev Infraestates Limited is an Indian financial and infrastructure services firm currently undergoing a strategic transformation. Originally incorporated as Ashutosh Paper Mills Limited, the company has pivoted from its legacy operations toward a diversified model encompassing financial services, real estate development, and IT consultancy. The company is currently focused on a rigorous balance sheet rationalization program to eliminate historical losses and position itself for future growth.
---
### **Strategic Capital Restructuring & Loss Mitigation**
The company has reached a critical inflection point in its financial lifecycle, implementing a **Scheme of Reduction of Capital** under **Section 66 of the Companies Act, 2013**. This initiative is designed to align the company’s capital structure with its actual asset base by writing off significant accumulated losses.
* **The Restructuring Mechanism:**
* **Capital Reduction:** A **50% reduction** of the paid-up share capital on a proportionate basis.
* **Face Value Adjustment:** The face value of equity shares was reduced from **₹10** to **₹5**.
* **Consolidation:** Following the reduction, every **two** shares of **₹5** each were consolidated back into **one** share of **₹10**.
* **Financial Impact:** As of **September 30, 2024** (pro-forma), the accumulated losses of **₹321.08 Lakhs** were adjusted to **Nil**. A residual amount of **₹5.91 Lakhs** was credited to **Capital Reserves**.
* **Rationale:** The primary driver was the erosion of capital due to historical business losses, notably a loss of **₹2,05,70,651** in **FY 2022-23** stemming from contractual disputes in the real estate segment.
---
### **Core Business Segments & Revenue Streams**
Tridev Infraestates operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. Its revenue is derived from two primary financial activities:
1. **Income from Shares:** Active trading and long-term investment in equity, stocks, debentures, and other securities.
2. **Interest Income:** Revenue generated through credit facilities and financial services.
While the company identifies as a single-segment entity for reporting, its **Memorandum of Association (MoA)** was expanded in **October 2023** to authorize operations in:
* **Infrastructure & Real Estate:** Acting as builders, architects, and civil engineers.
* **IT Services:** Software development, system analysis, and hardware consultancy.
* **Investment Banking & Advisory:** Providing consultancy for mergers, acquisitions, rehabilitation, and corporate restructuring.
---
### **Credit Portfolio & Risk Diversification**
The company manages a tiered credit portfolio designed to balance yield against balance sheet exposure:
| Product Category | Risk Profile | Description |
| :--- | :--- | :--- |
| **Third-Party Distribution** | **Lowest Risk** | Distribution of financial products with no direct balance sheet exposure. |
| **Unsecured Personal Loans** | **Moderate/High Risk** | High-yield lending to individuals. |
| **Corporate Loans** | **Highest Risk** | Credit facilities provided to business entities. |
| **Advisory Services** | **Fee-Based** | Non-fund-based income from M&A and restructuring consultancy. |
---
### **Financial Position & Capital Structure**
As of **March 31, 2025**, the company maintains a lean balance sheet with a focus on liquidity and minimal fixed-asset heavy operations.
* **Capital Metrics:**
* **Authorized Capital:** **₹8,00,00,000**
* **Paid-up Equity Capital:** **₹6,52,54,000** (**65,25,400 shares @ ₹10 each**)
* **Fixed Assets:** As of May 2024, the company reported **no Property, Plant, and Equipment (PPE)** or **Intangible Assets**.
* **Debt & Liabilities:**
* **Public Deposits:** **Zero** (The company does not accept deposits under Section 73).
* **Working Capital:** No sanctioned limits exceeding **₹5 Crores** from financial institutions.
* **Instruments:** No non-convertible securities, debentures, bonds, or warrants were issued in **FY25**.
* **Current Liabilities:** Audit fees payable stood at **₹20,000** in 2025, down from **₹244,200** in 2024.
#### **Comparative Financial Performance**
| Particulars (As of March 31) | 2025 (INR) | 2024 (INR) | 2023 (INR) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1,150,000** | **853,530** | **1,382,003** |
| **Current Year Profit/Loss** | **22,983** | **5,781,656** | **333,170** |
| **Accumulated Losses (P&L)** | **(32,602,694)** | **(38,384,350)** | **(38,384,350)** |
---
### **Risk Management Framework**
The company employs a **Business Risk Assessment** procedure to monitor and mitigate internal and external threats.
* **Market & Economic Risks:** Management monitors **inflationary pressures** that may dampen consumer growth, alongside volatility in **interest rates** and **exchange rates** affecting financial instrument valuations.
* **Operational Risks:** A key focus is the recovery of financial assets and the management of the unsecured loan portfolio.
* **Audit Qualifications:** In **FY 2023-24**, auditors noted the lack of an **audit trail (edit log)** in the accounting software. Management is currently upgrading IT infrastructure to ensure regulatory compliance.
* **Legal & Compliance:** While the company faced historical contractual disputes in real estate, there are currently no litigations impacting its status as a **going concern**. The company is not yet eligible for mandatory **CSR (Section 135)** activities.
---
### **Governance & Operational Mandate**
* **Related Party Transactions:** Effective April 1, 2025, the limit for related party transactions is set at **₹5 Crores** per transaction.
* **Internal Controls:** The company maintains an internal audit system that reports directly to the **Audit Committee** and the **Chairman and Managing Director**.
* **Future Outlook:** With the capital reduction scheme finalized in **February 2025**, the company aims to leverage its "clean" balance sheet to explore synergistic acquisitions and provide financial assistance to companies in the infrastructure and IT sectors, as permitted by its amended **Object Clause**.