Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
44.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASIANTNE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -75.1 | -21.7 | -16.3 | 65.3 | 66.2 | 128.8 | 49.1 | -61.5 | 33.4 | 13.5 | -0.3 | 368.7 |
| 12 | 5 | 10 | 9 | 18 | 12 | 13 | 4 | 24 | 13 | 13 | 16 |
Operating Profit Operating ProfitCr |
| -6.0 | 2.1 | -9.5 | 0.3 | 3.2 | 1.0 | 3.5 | 0.0 | 1.6 | 1.6 | -0.7 | 2.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 0 | 0 | -1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -159.3 | -27.0 | -84.8 | 63.3 | -100.0 | 0.0 | 264.3 | 20.4 | -6.5 | -48.1 | 39.2 | -110.2 |
| -4.8 | 10.2 | 1.6 | 5.3 | -5.8 | 4.5 | 3.9 | 16.6 | -4.7 | 2.0 | 5.4 | -0.4 |
| -0.3 | 0.3 | 0.1 | 0.3 | -0.5 | 0.3 | 0.3 | 0.3 | -0.6 | 0.1 | 0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -49.3 | -2.5 | -31.7 | -47.4 | 1,345.4 | 54.5 | -50.0 | -30.9 | -58.3 | 23.1 | 27.9 | 27.4 |
| 29 | 30 | 20 | 11 | 150 | 229 | 116 | 78 | 36 | 42 | 53 | 67 |
Operating Profit Operating ProfitCr |
| 2.5 | -1.5 | 1.8 | -2.8 | 1.8 | 3.2 | 1.6 | 4.2 | -4.3 | -0.3 | 1.9 | 1.3 |
Other Income Other IncomeCr | 2 | 1 | 2 | 2 | 1 | 2 | 6 | 3 | 6 | 3 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 6 | 3 | 3 | 3 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 2 | 3 | 4 | 3 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -23.5 | -92.7 | 1,300.7 | -27.2 | 37.7 | 119.3 | 32.3 | -21.9 | -50.3 | -93.3 | 422.7 | -144.0 |
| 4.1 | 0.3 | 6.3 | 8.7 | 0.8 | 1.2 | 3.1 | 3.5 | 4.2 | 0.2 | 0.9 | -0.3 |
| 1.0 | 1.3 | 1.3 | 0.9 | 1.0 | 2.2 | 2.9 | 2.2 | 0.7 | 0.1 | 0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 | 20 | 20 | 25 | 25 |
| 21 | 23 | 24 | 24 | 25 | 28 | 31 | 39 | 40 | 40 | 45 | 46 |
Current Liabilities Current LiabilitiesCr | 10 | 4 | 5 | 8 | 51 | 44 | 35 | 49 | 27 | 30 | 30 | 20 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 4 | 4 | 6 | 4 | 6 | 8 | 4 | 3 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 11 | 14 | 16 | 63 | 55 | 49 | 79 | 52 | 51 | 58 | 47 |
Non Current Assets Non Current AssetsCr | 25 | 26 | 28 | 29 | 29 | 30 | 33 | 37 | 39 | 43 | 43 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 3 | -10 | -3 | -50 | 32 | -3 | -9 | 3 | 5 | -4 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 5 | 2 | 18 | -15 | 5 | -6 | 11 | -7 | 7 |
Financing Cash Flow Financing Cash FlowCr | 0 | -4 | 5 | 0 | 32 | -16 | -2 | 17 | -15 | 0 | -3 |
|
Free Cash Flow Free Cash FlowCr | -1 | 4 | -10 | -3 | -50 | 32 | -3 | -9 | 2 | 0 | -4 |
| -72.7 | 3,141.7 | -754.3 | -353.5 | -3,961.9 | 1,145.7 | -80.8 | -307.6 | 181.1 | 5,519.3 | -746.6 |
CFO To EBITDA CFO To EBITDA% | -120.8 | -639.0 | -2,631.5 | 1,098.5 | -1,803.7 | 415.8 | -160.4 | -255.1 | -174.3 | -5,093.1 | -374.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 13 | 15 | 14 | 8 | 6 | 14 | 30 | 23 | 28 | 30 |
Price To Earnings Price To Earnings | 11.2 | 7.8 | 11.5 | 15.1 | 6.3 | 2.3 | 3.9 | 10.4 | 16.5 | 279.0 | 60.7 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.7 | 1.3 | 0.1 | 0.0 | 0.1 | 0.4 | 0.7 | 0.7 | 0.6 |
Price To Book Price To Book | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 |
| 24.0 | -29.1 | 53.7 | -70.6 | 15.9 | 4.6 | 23.6 | 17.9 | -30.4 | -485.2 | 47.0 |
Profitability Ratios Profitability Ratios |
| 7.6 | 2.0 | 7.3 | 14.3 | 13.2 | 13.9 | 8.2 | 6.8 | 6.4 | 4.2 | 4.6 |
| 2.5 | -1.5 | 1.8 | -2.8 | 1.8 | 3.2 | 1.6 | 4.2 | -4.3 | -0.3 | 1.9 |
| 4.1 | 0.3 | 6.3 | 8.7 | 0.8 | 1.2 | 3.1 | 3.5 | 4.2 | 0.2 | 0.9 |
| 6.1 | 2.3 | 4.4 | 3.9 | 5.5 | 13.6 | 10.3 | 6.8 | 5.0 | 2.7 | 3.2 |
| 4.0 | 0.3 | 3.8 | 2.7 | 3.6 | 7.3 | 8.9 | 4.8 | 2.4 | 0.2 | 0.7 |
| 3.0 | 0.3 | 3.0 | 2.0 | 1.4 | 3.3 | 4.5 | 2.5 | 1.6 | 0.1 | 0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Asian Tea & Exports Limited is an established Indian enterprise with over **40 years** of experience in the tea industry. Under the leadership of founder and Managing Director, Mr. Hariram Garg, the company has evolved from a specialized tea trader into a diversified conglomerate engaged in the trading and export of agricultural commodities, industrial goods, and petroleum products. The company is currently executing a strategic pivot toward capital structure optimization and revenue diversification.
---
### **Core Business Segments & Market Presence**
The company operates through a multi-commodity trading model, leveraging its historical expertise in tea to expand into high-growth agricultural and industrial sectors.
* **Agri-Commodities:**
* **Tea:** Procurement, manufacture, and distribution of "made tea."
* **Pulses:** Specialized focus on **Yellow Peas** and **Dal**. The company is positioning itself to capture growth in the Indian pulses market, which is projected to grow from **3.6 crore Tons (2024)** to **6 crore Tons by 2033** at a **CAGR of 5.38%**.
* **Grains:** Trading of rice and wheat.
* **Industrial & Other Goods:** Trading of fibre boards, elevators, and cotton yarn.
* **Petroleum & Energy:** Effective **April 12, 2024**, the company entered a partnership under the name **'National Petroleum Corporation'** based in New Delhi, focusing on trading and distributorship of petroleum products.
* **Infrastructure:** Operates a primary factory and warehouse at **Budge Budge Trunk Road, West Bengal**, with its registered office in **Kolkata**.
---
### **Corporate Structure & Strategic Holdings**
The group maintains a robust network of subsidiaries and associates to manage its diverse interests in plantations and trading.
| Category | Entity Name | Ownership/Status |
| :--- | :--- | :--- |
| **Subsidiary** | **Herbby Tea Plantations Pvt. Ltd.** | **100%** (Acquired 2023) |
| **Subsidiary** | **Greenol Laboratories Pvt. Ltd.** | Wholly Owned/Controlled |
| **Subsidiary** | **Sarita Nupur Vyapar Pvt. Ltd.** | Wholly Owned/Controlled |
| **Associate** | **Kesavatsapur Tea Co. Pvt. Ltd.** | Active Associate |
| **Associate** | **Asian Tea Co. Pvt. Ltd.** | Active Associate |
| **Associate** | **Hurdeodass Co. Pvt. Ltd.** | Active Associate |
*Note: The group recently streamlined its portfolio; **HRG Healthcare Private Limited** and **Indong Tea Company Limited** ceased to be associates in FY24 and FY23, respectively.*
---
### **Financial Position & Capital Management**
The company has focused on aggressive debt reduction and capital raising to strengthen its balance sheet.
**Debt Profile (Consolidated):**
| Particulars (Rs. in '000s) | 31st March 2024 | 31st March 2023 | 31st March 2022 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **2,41,181** | **2,55,044** | **3,74,013** |
**Key Financial Metrics (FY 2024-25):**
* **Total Revenue:** **Rs. 1,595.65 lacs**
* **Net Loss:** **Rs. 10.24 lacs**
* **Associate Profit Contribution:** **Rs. 42.32 lacs**
* **Total Assets (Subsidiaries):** **Rs. 2,790.70 lacs**
**Capital Raising Activities:**
In **February 2025**, the company successfully allotted **49,41,800** fully paid-up equity shares at **Rs. 19** per share (including a **Rs. 9** premium), raising **Rs. 9.39 Crore**. While the original target was **Rs. 17.10 Crore** via **90,00,000** shares, the proceeds were utilized to fund **Working Capital** and **General Corporate Purposes**.
---
### **Governance & Leadership Continuity**
The company is managed by a mix of veteran promoters and independent oversight.
* **Executive Leadership:** Mr. Hariram Garg was re-appointed as **Chairman & Managing Director** until **September 28, 2028**, ensuring long-term strategic stability.
* **Key Appointments:**
* **Mr. Priyarup Mukherjee:** Company Secretary & Compliance Officer (Effective **Oct 2025**).
* **Mr. Rajnish Kumar Kansal:** Independent Director (Effective **June 2024**).
* **Mr. Manish Jajodia:** Independent Director (Term: **2023–2028**).
* **Promoter Realignment:** In **March 2026**, an internal restructuring occurred where **Greenex Chemicals Private Limited** merged into **IBM Finance and Investment Private Limited**, resulting in an inter-se transfer of **28,35,982 shares (11.37%)** within the promoter group.
---
### **Risk Profile & Audit Observations**
Investors should note specific financial and regulatory nuances currently affecting the company.
**1. Asset Valuation & Receivables:**
* **Unprovisioned Debtors:** As of **February 2026**, the company carries **Rs. 158.35 lacs** in debtors outstanding for over **3 years**. Management has not made provisions, expecting full recovery.
* **Investment Diminution:** The company holds **7,93,557 shares** in **Doyapore Tea Industries Pvt. Ltd.** at a cost of **Rs. 2.55 crore**. Despite a decline in audited value to **Rs. 2.35 crore**, management considers the **Rs. 20.04 lakh** diminution as "temporary" and has not recognized a loss.
**2. Regulatory & Listing Status:**
* **Trading Approvals:** While **49,41,800** new shares were allotted in **2025**, trading approval from the **BSE** is still pending. Furthermore, the **Calcutta Stock Exchange (CSE)** has not yet responded to applications for in-principle approval.
* **GST Inspection:** A regulatory inspection was conducted by the **Bureau of Investigation (South Bengal)** at the registered office in **November 2025** under the West Bengal GST Act.
**3. Operational Risks:**
* **Agricultural Volatility:** Exposure to weather patterns and remote logistics in tea-growing regions.
* **Currency Exposure:** The company manages risks in **USD, EUR, and GBP** through a policy of hedging highly probable forecast cash flows.
* **Market Dynamics:** Fluctuating tea prices and rising employee benefit costs remain primary pressures on margins.
---
### **Strategic Outlook**
Asian Tea & Exports Limited is transitioning from a traditional tea exporter to a diversified commodity player. By expanding into the **petroleum sector** and targeting the high-growth **pulses market**, the company aims to mitigate the cyclicality of the tea industry. The recent capital infusion of **Rs. 9.39 crore** and the consolidation of promoter holdings suggest a focus on stabilizing the balance sheet to support these new revenue streams. Auditors have confirmed the company’s **solvency**, noting no material uncertainty regarding its ability to meet liabilities due within the next **12 months**.