Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Asia Pack Ltd

ASIAPAK
BSE
58.50
3.54%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Asia Pack Ltd

ASIAPAK
BSE
58.50
3.54%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
58.50
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
34.41
PS
Price To Sales
70.13
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
0.00%
PAT Gr TTM
PAT Growth TTM
84.00%
Peer Comparison
How does ASIAPAK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASIAPAK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
0.0-50.00.00.0500.0500.0400.0400.00.00.00.00.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-1,300.0-800.0-1,000.0-1,000.0-133.3-83.3-180.0-540.0-66.7-83.3-160.0-120.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
133.3350.022.2366.7-57.188.99.1-150.0533.335.3-191.7314.3
NPM
NPM%
700.0900.01,100.01,400.050.0283.3240.0-140.0316.7383.3-220.0300.0
EPS
EPS
0.30.30.40.50.10.60.5-0.30.70.9-0.40.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
173224100000000
Growth
Revenue Growth%
90.8-24.9-96.3-90.514.851.6-65.64.060.6154.93.3
Expenses
ExpensesCr
173224111100010
Operating Profit
Operating ProfitCr
000-10-1000000
OPM
OPM%
-1.1-1.0-1.3-59.6-516.6-549.8-240.5-634.2-659.2-410.1-208.3-104.5
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
107.53,094.3-9.1-81.944.688.6-55.292.911.774.510.612.8
NPM
NPM%
0.11.61.99.1138.6227.667.3378.1406.1441.4191.5209.1
EPS
EPS
0.12.11.70.30.40.80.40.70.81.41.61.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
151516161616161616313434
Current Liabilities
Current LiabilitiesCr
0108770000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000455
Total Liabilities
Total LiabilitiesCr
172826252619191920384141
Current Assets
Current AssetsCr
5118780000323
Non Current Assets
Non Current AssetsCr
121818181819191919353939
Total Assets
Total AssetsCr
172826252619191920384141

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00007-700000
Investing Cash Flow
Investing Cash FlowCr
0000-670003-2
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
0000000003-3
Free Cash Flow
Free Cash FlowCr
00007-700000
CFO To PAT
CFO To PAT%
-410.313.0-82.9-535.75,618.2-3,336.9-246.8-189.1-159.1-106.0-80.2
CFO To EBITDA
CFO To EBITDA%
34.7-20.3120.381.4-1,506.71,381.369.1112.798.0114.173.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4360604691324
Price To Earnings
Price To Earnings
221.77.312.90.053.60.045.831.045.637.062.3
Price To Sales
Price To Sales
0.20.10.20.074.10.029.0112.8185.4164.6116.5
Price To Book
Price To Book
0.20.20.30.00.30.00.20.30.50.40.7
EV To EBITDA
EV To EBITDA
-19.2-10.6-18.00.0-13.30.0-12.2-17.7-27.0-30.7-54.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.60.91.18.5100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-1.1-1.0-1.3-59.6-516.6-549.8-240.5-634.2-659.2-410.1-208.3
NPM
NPM%
0.11.61.99.1138.6227.667.3378.1406.1441.4191.5
ROCE
ROCE%
0.12.82.40.50.91.70.91.01.41.41.1
ROE
ROE%
0.12.72.40.40.61.20.51.01.11.11.1
ROA
ROA%
0.11.71.70.30.51.10.51.01.11.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Asia Pack Limited is an Indian listed entity (**BSE: 530357**) incorporated on **April 23, 1985**. Headquartered in **Nathdwara, Rajasthan**, the company has undergone a strategic transformation from its historical roots into a dedicated **Real Estate** player. The company operates with a lean corporate structure, focusing on high-yield property management and strategic asset reclassification within the Indian market. --- ### **Core Business Operations & Segment Focus** Asia Pack Limited operates exclusively within the **Real Estate** industry. Its business model is streamlined to focus on a single geographical and business segment, ensuring management efforts are concentrated on domestic property opportunities. | Segment | Primary Activity | Geographical Focus | | :--- | :--- | :--- | | **Real Estate** | Property Development, Leasing, and Management | **India** (Exclusively) | The company’s operations span the broader real estate spectrum, including **Housing, Retail, Hospitality, and Commercial** sub-sectors. However, its current operational core is centered on the management of **wholly owned rental properties** and the acquisition of yield-generating assets. --- ### **Strategic Reorientation: The Pivot to Investment Property** The company is executing a deliberate shift toward a long-term, yield-based business model. A critical component of this strategy is the reclassification of its balance sheet to reflect its intent as a property investor rather than a mere owner-occupier. * **Asset Reclassification:** The company recently transitioned its **Office Buildings** from Property, Plant, and Equipment (PPE) to **Investment Property**. This move aligns with the strategy to hold assets for rental income and capital appreciation. * **Valuation Metrics:** The carrying amount (Written Down Value) of these reclassified investment properties stands at **₹1,56,293.37** (in hundreds). * **Target Markets:** Management is specifically targeting **Tier-2 and Tier-3 cities** in **Rajasthan**, capitalizing on the rising demand for **Grade A commercial spaces** and gated residential communities. * **Growth Drivers:** The company aims to leverage a projected sector **CAGR of 9.2% (2023-2028)** and India’s robust economic growth of **8-9%** to secure high-quality tenants for its multi-storeyed structures and retail malls. --- ### **Financial Performance & Revenue Streams** Asia Pack Limited has demonstrated consistent growth in both top-line and bottom-line figures over the last three fiscal cycles, driven by a mix of rental yields and financial income. **Three-Year Financial Trajectory:** | Financial Year | Total Income (₹) | Profit After Tax (PAT) (₹) | | :--- | :--- | :--- | | **2024-25** | **1,08,38,088** | **40,77,194** | | **2023-24** | **97,09,827** | **36,86,045** | | **2022-23** | **71,90,868** | **21,09,594** | **Key Revenue Drivers:** * **Rental Income Surge:** In FY 2024-25, the company reported a **205% increase** in rental income, rising to **₹20,11,625** from **₹6,57,500** in the previous year. * **Interest Income:** Interest remains a substantial secondary contributor to the total revenue mix, supporting the company's liquidity. * **Cost Optimization:** To protect margins, management has implemented a rigorous framework including **labor cost reduction**, general cost control, and the invocation of **force majeure clauses** in lease agreements where applicable to mitigate liabilities. --- ### **Capital Structure & Corporate Commitments** The company maintains a stable capital base but carries significant contingent commitments related to its promoter group. * **Equity Capital:** The paid-up equity share capital is **₹2,63,74,200**, divided into **26,37,420 equity shares** with a face value of **₹10** each. * **Dividend Policy:** The Board has consistently opted **not to recommend dividends** and has **not transferred funds to reserves**, prioritizing the preservation of capital to strengthen the company’s financial position. * **Promoter Group Support (Contingent Liabilities):** A significant financial commitment exists in the form of a **Corporate Guarantee** of **₹7.14 Crores** provided to **Saraswat Co-Operative Bank Limited**. This guarantee secures credit facilities for **Miraj Entertainment Limited**, a promoter group entity. This commitment was maintained through **January 2025**. * **Subsidiaries:** The company has **no subsidiaries, joint ventures, or associate companies**, maintaining a simplified "standalone" corporate profile. --- ### **Governance, Management & Compliance** The company is governed by a board that balances long-term experience with new independent oversight. * **Key Management Personnel (KMP):** * **Pushpendra Jain (Director & CFO):** Over **20 years** of experience in finance and accounts. * **Lakshit Samar (CS & Compliance Officer):** Appointed **December 6, 2022**. * **Board Evolution:** Recent appointments of **Kapil Paliwal** (Nov 2023) and **Jyotsana Vishnu Joshi** (March 2024) as **Additional Independent Directors** reflect a move toward strengthening independent oversight. * **Accounting Standards:** The company transitioned from IGAAP to **Indian Accounting Standards (Ind AS)**, specifically **Ind AS 101**, ensuring compliance with **Section 133** of the Companies Act, 2013. * **Vigil Mechanism:** A **Whistle Blower Policy** is active and overseen by the Audit Committee; no incidents were reported as of **September 2024**. --- ### **Risk Profile & Mitigation Strategies** Investors should note that the company operates in a high-stakes environment where profitability is currently tempered by high capital requirements. * **Market & Operational Risks:** * **Inadequate Profits:** Management cites high **capital and revenue expenditure** alongside stringent market conditions as primary hurdles. * **Input Costs:** Rising **commodity prices** and **manpower costs** directly impact construction and maintenance margins. * **Regulatory Risk:** Vulnerability to **legal modifications** and changes in the statutory landscape governing real estate. * **Financial Risks:** * **Concentration Risk:** The company’s heavy reliance on the Rajasthan market and the single-segment focus increases exposure to local economic downturns. * **Guarantee Exposure:** The **₹7.14 Crore** guarantee for a promoter group company represents a significant contingent liability relative to the company's annual income. * **Risk Management:** While not mandated by **Regulation 21(5)** of SEBI LODR, the company maintains internal procedures for identifying and reporting business risks across all functional levels.