Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
0.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ASIAPAK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | -50.0 | 0.0 | 0.0 | 500.0 | 500.0 | 400.0 | 400.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -1,300.0 | -800.0 | -1,000.0 | -1,000.0 | -133.3 | -83.3 | -180.0 | -540.0 | -66.7 | -83.3 | -160.0 | -120.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 133.3 | 350.0 | 22.2 | 366.7 | -57.1 | 88.9 | 9.1 | -150.0 | 533.3 | 35.3 | -191.7 | 314.3 |
| 700.0 | 900.0 | 1,100.0 | 1,400.0 | 50.0 | 283.3 | 240.0 | -140.0 | 316.7 | 383.3 | -220.0 | 300.0 |
| 0.3 | 0.3 | 0.4 | 0.5 | 0.1 | 0.6 | 0.5 | -0.3 | 0.7 | 0.9 | -0.4 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 90.8 | -24.9 | -96.3 | -90.5 | 14.8 | 51.6 | -65.6 | 4.0 | 60.6 | 154.9 | 3.3 |
| 17 | 32 | 24 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| -1.1 | -1.0 | -1.3 | -59.6 | -516.6 | -549.8 | -240.5 | -634.2 | -659.2 | -410.1 | -208.3 | -104.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 107.5 | 3,094.3 | -9.1 | -81.9 | 44.6 | 88.6 | -55.2 | 92.9 | 11.7 | 74.5 | 10.6 | 12.8 |
| 0.1 | 1.6 | 1.9 | 9.1 | 138.6 | 227.6 | 67.3 | 378.1 | 406.1 | 441.4 | 191.5 | 209.1 |
| 0.1 | 2.1 | 1.7 | 0.3 | 0.4 | 0.8 | 0.4 | 0.7 | 0.8 | 1.4 | 1.6 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 31 | 34 | 34 |
Current Liabilities Current LiabilitiesCr | 0 | 10 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 11 | 8 | 7 | 8 | 0 | 0 | 0 | 0 | 3 | 2 | 3 |
Non Current Assets Non Current AssetsCr | 12 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 35 | 39 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 7 | -7 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -6 | 7 | 0 | 0 | 0 | 3 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 7 | -7 | 0 | 0 | 0 | 0 | 0 |
| -410.3 | 13.0 | -82.9 | -535.7 | 5,618.2 | -3,336.9 | -246.8 | -189.1 | -159.1 | -106.0 | -80.2 |
CFO To EBITDA CFO To EBITDA% | 34.7 | -20.3 | 120.3 | 81.4 | -1,506.7 | 1,381.3 | 69.1 | 112.7 | 98.0 | 114.1 | 73.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 3 | 6 | 0 | 6 | 0 | 4 | 6 | 9 | 13 | 24 |
Price To Earnings Price To Earnings | 221.7 | 7.3 | 12.9 | 0.0 | 53.6 | 0.0 | 45.8 | 31.0 | 45.6 | 37.0 | 62.3 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.0 | 74.1 | 0.0 | 29.0 | 112.8 | 185.4 | 164.6 | 116.5 |
Price To Book Price To Book | 0.2 | 0.2 | 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | 0.3 | 0.5 | 0.4 | 0.7 |
| -19.2 | -10.6 | -18.0 | 0.0 | -13.3 | 0.0 | -12.2 | -17.7 | -27.0 | -30.7 | -54.9 |
Profitability Ratios Profitability Ratios |
| 1.6 | 0.9 | 1.1 | 8.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -1.1 | -1.0 | -1.3 | -59.6 | -516.6 | -549.8 | -240.5 | -634.2 | -659.2 | -410.1 | -208.3 |
| 0.1 | 1.6 | 1.9 | 9.1 | 138.6 | 227.6 | 67.3 | 378.1 | 406.1 | 441.4 | 191.5 |
| 0.1 | 2.8 | 2.4 | 0.5 | 0.9 | 1.7 | 0.9 | 1.0 | 1.4 | 1.4 | 1.1 |
| 0.1 | 2.7 | 2.4 | 0.4 | 0.6 | 1.2 | 0.5 | 1.0 | 1.1 | 1.1 | 1.1 |
| 0.1 | 1.7 | 1.7 | 0.3 | 0.5 | 1.1 | 0.5 | 1.0 | 1.1 | 1.0 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Asia Pack Limited is an Indian listed entity (**BSE: 530357**) incorporated on **April 23, 1985**. Headquartered in **Nathdwara, Rajasthan**, the company has undergone a strategic transformation from its historical roots into a dedicated **Real Estate** player. The company operates with a lean corporate structure, focusing on high-yield property management and strategic asset reclassification within the Indian market.
---
### **Core Business Operations & Segment Focus**
Asia Pack Limited operates exclusively within the **Real Estate** industry. Its business model is streamlined to focus on a single geographical and business segment, ensuring management efforts are concentrated on domestic property opportunities.
| Segment | Primary Activity | Geographical Focus |
| :--- | :--- | :--- |
| **Real Estate** | Property Development, Leasing, and Management | **India** (Exclusively) |
The company’s operations span the broader real estate spectrum, including **Housing, Retail, Hospitality, and Commercial** sub-sectors. However, its current operational core is centered on the management of **wholly owned rental properties** and the acquisition of yield-generating assets.
---
### **Strategic Reorientation: The Pivot to Investment Property**
The company is executing a deliberate shift toward a long-term, yield-based business model. A critical component of this strategy is the reclassification of its balance sheet to reflect its intent as a property investor rather than a mere owner-occupier.
* **Asset Reclassification:** The company recently transitioned its **Office Buildings** from Property, Plant, and Equipment (PPE) to **Investment Property**. This move aligns with the strategy to hold assets for rental income and capital appreciation.
* **Valuation Metrics:** The carrying amount (Written Down Value) of these reclassified investment properties stands at **₹1,56,293.37** (in hundreds).
* **Target Markets:** Management is specifically targeting **Tier-2 and Tier-3 cities** in **Rajasthan**, capitalizing on the rising demand for **Grade A commercial spaces** and gated residential communities.
* **Growth Drivers:** The company aims to leverage a projected sector **CAGR of 9.2% (2023-2028)** and India’s robust economic growth of **8-9%** to secure high-quality tenants for its multi-storeyed structures and retail malls.
---
### **Financial Performance & Revenue Streams**
Asia Pack Limited has demonstrated consistent growth in both top-line and bottom-line figures over the last three fiscal cycles, driven by a mix of rental yields and financial income.
**Three-Year Financial Trajectory:**
| Financial Year | Total Income (₹) | Profit After Tax (PAT) (₹) |
| :--- | :--- | :--- |
| **2024-25** | **1,08,38,088** | **40,77,194** |
| **2023-24** | **97,09,827** | **36,86,045** |
| **2022-23** | **71,90,868** | **21,09,594** |
**Key Revenue Drivers:**
* **Rental Income Surge:** In FY 2024-25, the company reported a **205% increase** in rental income, rising to **₹20,11,625** from **₹6,57,500** in the previous year.
* **Interest Income:** Interest remains a substantial secondary contributor to the total revenue mix, supporting the company's liquidity.
* **Cost Optimization:** To protect margins, management has implemented a rigorous framework including **labor cost reduction**, general cost control, and the invocation of **force majeure clauses** in lease agreements where applicable to mitigate liabilities.
---
### **Capital Structure & Corporate Commitments**
The company maintains a stable capital base but carries significant contingent commitments related to its promoter group.
* **Equity Capital:** The paid-up equity share capital is **₹2,63,74,200**, divided into **26,37,420 equity shares** with a face value of **₹10** each.
* **Dividend Policy:** The Board has consistently opted **not to recommend dividends** and has **not transferred funds to reserves**, prioritizing the preservation of capital to strengthen the company’s financial position.
* **Promoter Group Support (Contingent Liabilities):** A significant financial commitment exists in the form of a **Corporate Guarantee** of **₹7.14 Crores** provided to **Saraswat Co-Operative Bank Limited**. This guarantee secures credit facilities for **Miraj Entertainment Limited**, a promoter group entity. This commitment was maintained through **January 2025**.
* **Subsidiaries:** The company has **no subsidiaries, joint ventures, or associate companies**, maintaining a simplified "standalone" corporate profile.
---
### **Governance, Management & Compliance**
The company is governed by a board that balances long-term experience with new independent oversight.
* **Key Management Personnel (KMP):**
* **Pushpendra Jain (Director & CFO):** Over **20 years** of experience in finance and accounts.
* **Lakshit Samar (CS & Compliance Officer):** Appointed **December 6, 2022**.
* **Board Evolution:** Recent appointments of **Kapil Paliwal** (Nov 2023) and **Jyotsana Vishnu Joshi** (March 2024) as **Additional Independent Directors** reflect a move toward strengthening independent oversight.
* **Accounting Standards:** The company transitioned from IGAAP to **Indian Accounting Standards (Ind AS)**, specifically **Ind AS 101**, ensuring compliance with **Section 133** of the Companies Act, 2013.
* **Vigil Mechanism:** A **Whistle Blower Policy** is active and overseen by the Audit Committee; no incidents were reported as of **September 2024**.
---
### **Risk Profile & Mitigation Strategies**
Investors should note that the company operates in a high-stakes environment where profitability is currently tempered by high capital requirements.
* **Market & Operational Risks:**
* **Inadequate Profits:** Management cites high **capital and revenue expenditure** alongside stringent market conditions as primary hurdles.
* **Input Costs:** Rising **commodity prices** and **manpower costs** directly impact construction and maintenance margins.
* **Regulatory Risk:** Vulnerability to **legal modifications** and changes in the statutory landscape governing real estate.
* **Financial Risks:**
* **Concentration Risk:** The company’s heavy reliance on the Rajasthan market and the single-segment focus increases exposure to local economic downturns.
* **Guarantee Exposure:** The **₹7.14 Crore** guarantee for a promoter group company represents a significant contingent liability relative to the company's annual income.
* **Risk Management:** While not mandated by **Regulation 21(5)** of SEBI LODR, the company maintains internal procedures for identifying and reporting business risks across all functional levels.