| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50 | 56 | 45 | 53 | 57 | 65 | 115 | 123 | 154 | 116 | 135 | 199 | |
Growth YoY Revenue Growth YoY% | -20.6 | 2.9 | -14.2 | 3.3 | 13.0 | 16.2 | 156.8 | 133.6 | 171.3 | 79.2 | 18.0 | 61.8 |
| 48 | 55 | 43 | 49 | 51 | 53 | 89 | 97 | 124 | 96 | 110 | 153 | |
| 2 | 1 | 1 | 4 | 6 | 12 | 25 | 26 | 30 | 20 | 25 | 46 | |
OPM OPM% | 3.8 | 0.9 | 2.5 | 7.3 | 11.1 | 18.4 | 22.2 | 20.9 | 19.7 | 16.9 | 18.7 | 23.2 |
| 0 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | -1 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 3 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 |
PBT PBTCr | -3 | -4 | -3 | 1 | 4 | 8 | 22 | 21 | 26 | 13 | 23 | 39 |
| -1 | -3 | 0 | -1 | 1 | 3 | 6 | 6 | 7 | 4 | 7 | 12 | |
| -3 | -1 | -3 | 3 | 2 | 5 | 15 | 16 | 19 | 9 | 17 | 27 | |
Growth YoY PAT Growth YoY% | -213.8 | -164.0 | -1,018.9 | 963.3 | 179.8 | 831.0 | 551.5 | 501.2 | 777.1 | 79.4 | 9.2 | 72.3 |
NPM NPM% | -5.4 | -1.3 | -7.6 | 4.9 | 3.8 | 8.0 | 13.4 | 12.7 | 12.4 | 8.0 | 12.4 | 13.5 |
| -2.5 | -0.7 | -3.2 | 2.4 | 1.6 | 4.8 | 10.6 | 10.7 | 13.1 | 6.4 | 11.5 | 18.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50 | 56 | 45 | 53 | 57 | 65 | 115 | 123 | 154 | 116 | 135 | 199 | |
Growth YoY Revenue Growth YoY% | -20.6 | 2.9 | -14.2 | 3.3 | 13.0 | 16.2 | 156.8 | 133.6 | 171.3 | 79.2 | 18.0 | 61.8 |
| 48 | 55 | 43 | 49 | 51 | 53 | 89 | 97 | 124 | 96 | 110 | 153 | |
| 2 | 1 | 1 | 4 | 6 | 12 | 25 | 26 | 30 | 20 | 25 | 46 | |
OPM OPM% | 3.8 | 0.9 | 2.5 | 7.3 | 11.1 | 18.4 | 22.2 | 20.9 | 19.7 | 16.9 | 18.7 | 23.2 |
| 0 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | -1 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 3 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 |
PBT PBTCr | -3 | -4 | -3 | 1 | 4 | 8 | 22 | 21 | 26 | 13 | 23 | 39 |
| -1 | -3 | 0 | -1 | 1 | 3 | 6 | 6 | 7 | 4 | 7 | 12 | |
| -3 | -1 | -3 | 3 | 2 | 5 | 15 | 16 | 19 | 9 | 17 | 27 | |
Growth YoY PAT Growth YoY% | -213.8 | -164.0 | -1,018.9 | 963.3 | 179.8 | 831.0 | 551.5 | 501.2 | 777.1 | 79.4 | 9.2 | 72.3 |
NPM NPM% | -5.4 | -1.3 | -7.6 | 4.9 | 3.8 | 8.0 | 13.4 | 12.7 | 12.4 | 8.0 | 12.4 | 13.5 |
| -2.5 | -0.7 | -3.2 | 2.4 | 1.6 | 4.8 | 10.6 | 10.7 | 13.1 | 6.4 | 11.5 | 18.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 81 | 83 | 88 | 92 | 137 | 192 | 220 | 202 | 289 | 529 | 604 |
Growth Revenue Growth% | -61.5 | 29.2 | 1.5 | 6.5 | 4.5 | 49.3 | 39.5 | 15.0 | -8.5 | 43.2 | 83.0 | 68.3 |
| 69 | 75 | 80 | 83 | 90 | 120 | 171 | 199 | 196 | 242 | 427 | 483 | |
| -6 | 6 | 2 | 5 | 2 | 17 | 21 | 21 | 6 | 47 | 101 | 122 | |
OPM OPM% | -9.5 | 7.6 | 2.9 | 6.2 | 2.6 | 12.3 | 11.0 | 9.5 | 3.0 | 16.4 | 19.1 | 20.1 |
| 2 | 1 | 2 | 5 | 4 | 3 | 7 | 6 | 5 | 8 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 0 | 1 | 2 | 3 | 6 | 7 | 10 | 12 | 9 | 10 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 3 | 4 | 4 | 9 | 11 | 10 | 14 | 16 |
PBT PBTCr | -9 | 4 | 3 | 9 | 2 | 14 | 18 | 11 | -11 | 34 | 84 | 102 |
| 1 | 3 | 4 | 2 | 1 | 5 | 4 | 4 | -3 | 9 | 23 | 30 | |
PAT PATCr | -10 | 1 | -1 | 7 | 1 | 9 | 14 | 7 | -7 | 25 | 61 | 72 |
Growth PAT Growth% | -292.6 | 113.8 | -156.7 | 1,024.4 | -90.0 | 1,134.2 | 61.6 | -48.6 | -200.1 | 450.5 | 142.4 | 88.1 |
NPM NPM% | -15.4 | 1.6 | -0.9 | 8.0 | 0.8 | 6.3 | 7.3 | 3.2 | -3.5 | 8.7 | 11.5 | 11.9 |
| 5.6 | 1.2 | -0.7 | 6.2 | 0.3 | 8.0 | 13.9 | 6.9 | 3.4 | 21.3 | 41.6 | 49.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 63 | 81 | 83 | 88 | 92 | 137 | 192 | 220 | 202 | 289 | 529 | 604 |
Growth Revenue Growth% | -61.5 | 29.2 | 1.5 | 6.5 | 4.5 | 49.3 | 39.5 | 15.0 | -8.5 | 43.2 | 83.0 | 68.3 |
| 69 | 75 | 80 | 83 | 90 | 120 | 171 | 199 | 196 | 242 | 427 | 483 | |
| -6 | 6 | 2 | 5 | 2 | 17 | 21 | 21 | 6 | 47 | 101 | 122 | |
OPM OPM% | -9.5 | 7.6 | 2.9 | 6.2 | 2.6 | 12.3 | 11.0 | 9.5 | 3.0 | 16.4 | 19.1 | 20.1 |
| 2 | 1 | 2 | 5 | 4 | 3 | 7 | 6 | 5 | 8 | 6 | 6 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 0 | 1 | 2 | 3 | 6 | 7 | 10 | 12 | 9 | 10 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 3 | 4 | 4 | 9 | 11 | 10 | 14 | 16 |
PBT PBTCr | -9 | 4 | 3 | 9 | 2 | 14 | 18 | 11 | -11 | 34 | 84 | 102 |
| 1 | 3 | 4 | 2 | 1 | 5 | 4 | 4 | -3 | 9 | 23 | 30 | |
PAT PATCr | -10 | 1 | -1 | 7 | 1 | 9 | 14 | 7 | -7 | 25 | 61 | 72 |
Growth PAT Growth% | -292.6 | 113.8 | -156.7 | 1,024.4 | -90.0 | 1,134.2 | 61.6 | -48.6 | -200.1 | 450.5 | 142.4 | 88.1 |
NPM NPM% | -15.4 | 1.6 | -0.9 | 8.0 | 0.8 | 6.3 | 7.3 | 3.2 | -3.5 | 8.7 | 11.5 | 11.9 |
| 5.6 | 1.2 | -0.7 | 6.2 | 0.3 | 8.0 | 13.9 | 6.9 | 3.4 | 21.3 | 41.6 | 49.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 12 | 12 | 15 |
Reserves ReservesCr | 46 | 48 | 45 | 46 | 45 | 47 | 56 | 61 | 97 | 121 | 292 |
| 36 | 5 | 16 | 33 | 26 | 46 | 66 | 69 | 63 | 119 | 114 | |
| 4 | 3 | 3 | 0 | 6 | 12 | 14 | 31 | 40 | 6 | 82 | |
| 90 | 61 | 69 | 86 | 83 | 116 | 146 | 169 | 239 | 290 | 503 | |
| 78 | 44 | 49 | 59 | 47 | 79 | 92 | 85 | 145 | 181 | 298 | |
| 12 | 16 | 20 | 26 | 36 | 36 | 54 | 83 | 94 | 109 | 205 | |
| 90 | 61 | 69 | 86 | 83 | 116 | 146 | 169 | 239 | 290 | 503 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 12 | 12 | 15 |
Reserves ReservesCr | 46 | 48 | 45 | 46 | 45 | 47 | 56 | 61 | 97 | 121 | 292 |
| 36 | 5 | 16 | 33 | 26 | 46 | 66 | 69 | 63 | 119 | 114 | |
| 4 | 3 | 3 | 0 | 6 | 12 | 14 | 31 | 40 | 6 | 82 | |
| 90 | 61 | 69 | 86 | 83 | 116 | 146 | 169 | 239 | 290 | 503 | |
| 78 | 44 | 49 | 59 | 47 | 79 | 92 | 85 | 145 | 181 | 298 | |
| 12 | 16 | 20 | 26 | 36 | 36 | 54 | 83 | 94 | 109 | 205 | |
| 90 | 61 | 69 | 86 | 83 | 116 | 146 | 169 | 239 | 290 | 503 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -42 | 28 | 0 | 2 | -8 | 4 | 14 | 20 | -1 | -23 | 68 | |
| 17 | -12 | -4 | -1 | 5 | -9 | -9 | -25 | -66 | 33 | -166 | |
| -17 | -19 | 4 | 2 | 0 | 7 | -6 | 4 | 68 | -9 | 102 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 3 | -3 | 2 | -1 | -1 | 1 | 0 | 4 |
Free Cash Flow Free Cash FlowCr | -26 | 26 | -3 | -3 | -13 | -2 | 6 | 1 | -3 | -50 | -25 |
CFO To PAT CFO To PAT% | 430.7 | 2,081.4 | -9.6 | 28.0 | -1,212.3 | 49.2 | 100.1 | 283.0 | 8.5 | -93.7 | 112.0 |
CFO To EBITDA CFO To EBITDA% | 696.9 | 450.2 | 3.0 | 35.9 | -357.3 | 25.1 | 66.2 | 96.2 | -10.0 | -49.6 | 67.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -42 | 28 | 0 | 2 | -8 | 4 | 14 | 20 | -1 | -23 | 68 | |
| 17 | -12 | -4 | -1 | 5 | -9 | -9 | -25 | -66 | 33 | -166 | |
| -17 | -19 | 4 | 2 | 0 | 7 | -6 | 4 | 68 | -9 | 102 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 3 | -3 | 2 | -1 | -1 | 1 | 0 | 4 |
Free Cash Flow Free Cash FlowCr | -26 | 26 | -3 | -3 | -13 | -2 | 6 | 1 | -3 | -50 | -25 |
CFO To PAT CFO To PAT% | 430.7 | 2,081.4 | -9.6 | 28.0 | -1,212.3 | 49.2 | 100.1 | 283.0 | 8.5 | -93.7 | 112.0 |
CFO To EBITDA CFO To EBITDA% | 696.9 | 450.2 | 3.0 | 35.9 | -357.3 | 25.1 | 66.2 | 96.2 | -10.0 | -49.6 | 67.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 79 | 55 | 69 | 52 | 33 | 111 | 570 | 383 | 1,049 | 1,499 | 3,546 | 10,211 |
Price To Earnings Price To Earnings | 15.0 | 50.7 | 7.5 | 26.5 | 13.1 | 39.0 | 41.3 | 57.7 | 58.4 | 141.9 | ||
Price To Sales Price To Sales | 1.3 | 0.7 | 0.8 | 0.6 | 0.4 | 0.8 | 3.0 | 1.7 | 5.2 | 5.2 | 6.7 | 16.9 |
Price To Book Price To Book | 1.6 | 1.0 | 1.4 | 1.0 | 0.7 | 2.0 | 8.7 | 5.5 | 9.7 | 11.4 | 11.6 | 33.3 |
EV To EBITDA EV To EBITDA | -13.8 | 7.8 | 31.0 | 10.4 | 20.3 | 8.1 | 29.1 | 21.3 | 175.3 | 33.2 | 36.0 | 81.4 |
GPM GPM% | 87.0 | 99.7 | 98.5 | 90.2 | 89.2 | 94.2 | 91.4 | 85.7 | 87.3 | 82.7 | 69.8 | 69.8 |
OPM OPM% | -9.5 | 7.6 | 2.9 | 6.2 | 2.6 | 12.3 | 11.0 | 9.5 | 3.0 | 16.4 | 19.1 | 20.1 |
NPM NPM% | -15.4 | 1.6 | -0.9 | 8.0 | 0.8 | 6.3 | 7.3 | 3.2 | -3.5 | 8.7 | 11.5 | 11.9 |
ROCE ROCE% | -8.0 | 10.3 | 5.2 | 14.7 | 4.9 | 18.0 | 20.2 | 12.7 | -0.4 | 20.9 | 21.4 | 21.4 |
ROE ROE% | -19.1 | 2.5 | -1.5 | 13.6 | 1.4 | 15.1 | 21.1 | 10.0 | -6.6 | 18.8 | 19.8 | 19.8 |
ROA ROA% | -10.8 | 2.2 | -1.1 | 8.2 | 0.8 | 7.4 | 9.5 | 4.2 | -3.0 | 8.6 | 12.1 | 12.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 79 | 55 | 69 | 52 | 33 | 111 | 570 | 383 | 1,049 | 1,499 | 3,546 | 10,211 |
Price To Earnings Price To Earnings | 15.0 | 50.7 | 7.5 | 26.5 | 13.1 | 39.0 | 41.3 | 57.7 | 58.4 | 141.9 | ||
Price To Sales Price To Sales | 1.3 | 0.7 | 0.8 | 0.6 | 0.4 | 0.8 | 3.0 | 1.7 | 5.2 | 5.2 | 6.7 | 16.9 |
Price To Book Price To Book | 1.6 | 1.0 | 1.4 | 1.0 | 0.7 | 2.0 | 8.7 | 5.5 | 9.7 | 11.4 | 11.6 | 33.3 |
EV To EBITDA EV To EBITDA | -13.8 | 7.8 | 31.0 | 10.4 | 20.3 | 8.1 | 29.1 | 21.3 | 175.3 | 33.2 | 36.0 | 81.4 |
GPM GPM% | 87.0 | 99.7 | 98.5 | 90.2 | 89.2 | 94.2 | 91.4 | 85.7 | 87.3 | 82.7 | 69.8 | 69.8 |
OPM OPM% | -9.5 | 7.6 | 2.9 | 6.2 | 2.6 | 12.3 | 11.0 | 9.5 | 3.0 | 16.4 | 19.1 | 20.1 |
NPM NPM% | -15.4 | 1.6 | -0.9 | 8.0 | 0.8 | 6.3 | 7.3 | 3.2 | -3.5 | 8.7 | 11.5 | 11.9 |
ROCE ROCE% | -8.0 | 10.3 | 5.2 | 14.7 | 4.9 | 18.0 | 20.2 | 12.7 | -0.4 | 20.9 | 21.4 | 21.4 |
ROE ROE% | -19.1 | 2.5 | -1.5 | 13.6 | 1.4 | 15.1 | 21.1 | 10.0 | -6.6 | 18.8 | 19.8 | 19.8 |
ROA ROA% | -10.8 | 2.2 | -1.1 | 8.2 | 0.8 | 7.4 | 9.5 | 4.2 | -3.0 | 8.6 | 12.1 | 12.1 |
Documents — ASM Technologies Ltd
Concall Transcript Summaries — ASM Technologies Ltd