


| Quarter | Jun 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|
| 3 | 4 | 5 | 6 | 5 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | 78.5 | 51.3 | 13.2 | ||||
| 3 | 4 | 4 | 5 | 5 | 5 | 5 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
OPM OPM% | -16.5 | -5.2 | 5.8 | 20.7 | 12.6 | 16.8 | 13.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 0 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | 0 | 1 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 106.9 | 236.0 | 740.0 | ||||
NPM NPM% | -27.7 | -13.1 | 1.1 | 16.0 | 5.7 | 11.8 | 8.0 |
| -0.7 | -0.5 | 0.1 | 1.0 | 0.3 | 0.7 | 0.4 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
Revenue RevenueCr | 13 | 22 | 23 |
Growth Revenue Growth% | 66.6 | 2.8 | |
| 14 | 18 | 19 | |
| -1 | 4 | 4 | |
OPM OPM% | -9.0 | 16.0 | 16.2 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 |
PBT PBTCr | -3 | 2 | 2 |
| 0 | 0 | 0 | |
PAT PATCr | -3 | 2 | 2 |
Growth PAT Growth% | 175.7 | 18.7 | |
NPM NPM% | -20.2 | 9.2 | 10.6 |
| -2.6 | 2.0 | 2.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 |
Reserves ReservesCr | -5 | -3 |
| 2 | 2 | |
| 3 | 3 | |
| 15 | 17 | |
| 4 | 5 | |
| 10 | 12 | |
| 15 | 17 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 1 | 2 | |
| 0 | 0 | |
| -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 1 | 2 |
CFO To PAT CFO To PAT% | -39.4 | 90.3 |
CFO To EBITDA CFO To EBITDA% | -88.8 | 51.8 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Market Cap Market CapitalizationCr | 32 | 88 |
Price To Earnings Price To Earnings | 0.0 | 43.3 |
Price To Sales Price To Sales | 2.4 | 4.0 |
Price To Book Price To Book | 6.1 | 12.1 |
EV To EBITDA EV To EBITDA | -28.1 | 25.2 |
GPM GPM% | 80.1 | 83.2 |
OPM OPM% | -9.0 | 16.0 |
NPM NPM% | -20.2 | 9.2 |
ROCE ROCE% | -28.8 | 22.7 |
ROE ROE% | -51.3 | 27.9 |
ROA ROA% | -18.2 | 11.6 |