Login
Home
Charts
Search
Watchlist
Products

Assam Entrade Ltd

ASSAMENT·BSE
804.250.00%Wed, 9 Sept '26

Assam Entrade Ltd

ASSAMENT
BSE
804.25
0.00%
|Wed, 9 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
116Cr
Close
Close Price
804.25
Industry
Industry
NBFC - Others
PE
Price To Earnings
61.39
PS
Price To Sales
12.00
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
15.57%
PAT Gr TTM
PAT Growth TTM
-41.67%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
122222222223
Growth YoY
Revenue Growth YoY%
6.123.19.4-4.770.733.0-9.1-11.0-16.3-0.83.5101.2
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
111143012423
Financing Profit
Financing ProfitCr
0110-2-1200-200
FPM
FPM%
35.031.334.524.2-81.2-27.4101.523.50.5-68.5-15.51.2
Other Income
Other IncomeCr
000040000501
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11102-12103-11
Tax
TaxCr
000010000100
PAT
PATCr
00102-12002-10
Growth YoY
PAT Growth YoY%
-23.584.6-18.8660.0341.0-235.4225.071.4-100.6470.8-153.8-16.7
NPM
NPM%
27.927.323.615.472.0-27.884.529.6-0.5103.9-44.012.3
EPS
EPS
2.73.33.61.911.9-4.511.83.40.016.7-6.32.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
122222222223
Growth YoY
Revenue Growth YoY%
6.123.19.4-4.770.733.0-9.1-11.0-16.3-0.83.5101.2
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
111143012423
Financing Profit
Financing ProfitCr
0110-2-1200-200
FPM
FPM%
35.031.334.524.2-81.2-27.4101.523.50.5-68.5-15.51.2
Other Income
Other IncomeCr
000040000501
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11102-12103-11
Tax
TaxCr
000010000100
PAT
PATCr
00102-12002-10
Growth YoY
PAT Growth YoY%
-23.584.6-18.8660.0341.0-235.4225.071.4-100.6470.8-153.8-16.7
NPM
NPM%
27.927.323.615.472.0-27.884.529.6-0.5103.9-44.012.3
EPS
EPS
2.73.33.61.911.9-4.511.83.40.016.7-6.32.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20114856679810
Growth
Revenue Growth%
-47.084.6-37.820.4-0.325.117.6-6.415.6
Interest Expended
Interest ExpendedCr
00000000000
Expenses
ExpensesCr
21124934558911
Financing Profit
Financing ProfitCr
-1-20-112120-2-2
FPM
FPM%
-4.2-18.02.6-15.327.131.413.632.2-1.3-19.2-19.3
Other Income
Other IncomeCr
12231110455
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
00222312433
Tax
TaxCr
00001101111
PAT
PATCr
00121211322
Growth
PAT Growth%
434.38.4-8.058.7-33.6-10.1125.8-34.7-41.7
NPM
NPM%
0.11.233.619.729.238.525.618.435.424.719.6
EPS
EPS
0.20.99.810.79.815.610.39.321.013.713.1
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20114856679810
Growth
Revenue Growth%
-47.084.6-37.820.4-0.325.117.6-6.415.6
Interest Expended
Interest ExpendedCr
00000000000
Expenses
ExpensesCr
21124934558911
Financing Profit
Financing ProfitCr
-1-20-112120-2-2
FPM
FPM%
-4.2-18.02.6-15.327.131.413.632.2-1.3-19.2-19.3
Other Income
Other IncomeCr
12231110455
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
00222312433
Tax
TaxCr
00001101111
PAT
PATCr
00121211322
Growth
PAT Growth%
434.38.4-8.058.7-33.6-10.1125.8-34.7-41.7
NPM
NPM%
0.11.233.619.729.238.525.618.435.424.719.6
EPS
EPS
0.20.99.810.79.815.610.39.321.013.713.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111
Reserves
ReservesCr
47475754565859616466
Borrowings
BorrowingsCr
0532002002
Other Liabilities
Other LiabilitiesCr
3444334453
Total Liabilities
Total LiabilitiesCr
52576662606366667173
Fixed Assets
Fixed AssetsCr
22222222
Cash Equivalents
Cash EquivalentsCr
21603020111
Other Assets
Other AssetsCr
31526457585964636870
Total Assets
Total AssetsCr
52576662606366667173
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111
Reserves
ReservesCr
47475754565859616466
Borrowings
BorrowingsCr
0532002002
Other Liabilities
Other LiabilitiesCr
3444334453
Total Liabilities
Total LiabilitiesCr
52576662606366667173
Fixed Assets
Fixed AssetsCr
22222222
Cash Equivalents
Cash EquivalentsCr
21603020111
Other Assets
Other AssetsCr
31526457585964636870
Total Assets
Total AssetsCr
52576662606366667173

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
15-222302-520-2
Investing Cash Flow
Investing Cash FlowCr
62000-11000
Financing Cash Flow
Financing Cash FlowCr
05-2-1-202-202
Net Cash Flow
Net Cash FlowCr
21-1502-21-1000
Free Cash Flow
Free Cash FlowCr
15-222301-520-2
CFO To EBITDA
CFO To EBITDA%
-1,784.41,143.51,851.9-279.9-13.7101.3-577.586.847.3134.0
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
15-222302-520-2
Investing Cash Flow
Investing Cash FlowCr
62000-11000
Financing Cash Flow
Financing Cash FlowCr
05-2-1-202-202
Net Cash Flow
Net Cash FlowCr
21-1502-21-1000
Free Cash Flow
Free Cash FlowCr
15-222301-520-2
CFO To EBITDA
CFO To EBITDA%
-1,784.41,143.51,851.9-279.9-13.7101.3-577.586.847.3134.0

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2573439185123116
Price To Earnings
Price To Earnings
17.532.529.068.328.262.361.4
Price To Sales
Price To Sales
5.112.26.812.610.015.312.0
Price To Book
Price To Book
0.41.20.71.51.31.81.7
EV To EBITDA
EV To EBITDA
18.639.056.438.9-800.1-80.9-61.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
-4.2-18.02.7-15.327.131.313.632.2-1.2-19.2-19.3
NPM
NPM%
0.11.233.619.729.238.525.618.435.424.719.6
ROCE
ROCE%
0.10.43.63.33.85.01.94.26.54.74.7
ROE
ROE%
0.10.32.42.82.53.82.52.14.62.92.9
ROA
ROA%
0.00.22.12.52.43.62.22.04.32.72.7
Solvency Ratios
Solvency Ratios
Financial YearMar 2014Mar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2573439185123116
Price To Earnings
Price To Earnings
17.532.529.068.328.262.361.4
Price To Sales
Price To Sales
5.112.26.812.610.015.312.0
Price To Book
Price To Book
0.41.20.71.51.31.81.7
EV To EBITDA
EV To EBITDA
18.639.056.438.9-800.1-80.9-61.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
-4.2-18.02.7-15.327.131.313.632.2-1.2-19.2-19.3
NPM
NPM%
0.11.233.619.729.238.525.618.435.424.719.6
ROCE
ROCE%
0.10.43.63.33.85.01.94.26.54.74.7
ROE
ROE%
0.10.32.42.82.53.82.52.14.62.92.9
ROA
ROA%
0.00.22.12.52.43.62.22.04.32.72.7
Solvency Ratios
Solvency Ratios
Assam Entrade Ltd is a compact, relationship-driven non-bank lender that operates more like a private investment office than a traditional finance company - its entire loan book is essentially a single, deep relationship with a promoter-group entity. Incorporated in 1985 and listed on the Bombay Stock Exchange since 2020, the company was built around the simple idea of deploying capital into a handful of high-conviction bets, from corporate loans to equity stakes, rather than chasing volume or a broad customer base. That same concentrated approach repeats across everything it does: a loan book dominated by one borrower, an investment portfolio built on unlisted promoter-group companies, and a pre-operative township project held through a consortium of familiar partners. # Business segments Three engines, all powered by the same concentrated capital - a lending book anchored to a single relationship, a proprietary trading and investment portfolio, and a land-bank bet still in the pre-construction stage. ## 1. Inter-corporate lending: a single-borrower credit book **The company’s lending is not a diversified loan portfolio but a large, unsecured credit line to one promoter-group company, Mantora Oil Products, which accounts for nearly the entire loan book.** - **One relationship is the book** - as of March 2024, loans to Mantora Oil Products Private Limited stood at Rs. 40.48 crore, representing 98.73% of total loans outstanding, making the lending business a concentrated exposure to a single related party. - **Unsecured and on demand** - the loans are extended without collateral and are repayable on demand, so the company earns a steady interest stream while retaining the right to call back the funds, though repayment depends entirely on the borrower’s liquidity. - **Small, sticky non-performing loans sit outside the core** - the company carries gross non-performing assets of Rs. 54.58 lakhs, all from parties other than related parties, with net NPAs at nil, meaning the core relationship book has not thrown up bad debts. - **Provisioning follows the old rulebook** - the company continues to use the incurred loss method for loan impairments rather than the expected credit loss approach required under Ind AS 109, a deviation flagged by auditors that means potential future losses are not being provided for in advance. ## 2. Investment and trading in securities: a proprietary book of unlisted bets and market plays **The company runs its own investment portfolio, buying and selling shares, mutual fund units, and derivatives, while holding long-term unquoted equity stakes in related and unrelated entities.** - **Trading for income, holding for influence** - the company generates revenue from the sale of shares and securities, dividend income, and fair value changes, while simultaneously maintaining long-term unquoted equity investments that stood at Rs. 1,204.89 as of March 2024. - **Promoter-group companies dominate the long book** - the largest unquoted equity holding is Mantora Oil Products Private Limited at Rs. 11.31 crore, alongside a smaller stake in Spark Finwiz Pvt Ltd at Rs. 60.52 lakhs, both related parties, so the investment book mirrors the lending book’s concentration. - **Unlisted holdings are valued at cost, not market** - the company values its equity instruments in unlisted companies at amortised cost rather than fair value, on the grounds that recent information to measure fair value is not available, which means the balance sheet may not reflect current worth. - **Derivatives and mutual funds add a trading layer** - the company also deals in futures, options, and currency derivatives, and holds mutual fund units, giving it short-term trading gains alongside the long-term equity book. ## 3. Real estate township project: a land-bank option in waiting **The company holds a development licence and has pooled land through a consortium for an integrated township, but the project remains pre-operative with only preparatory spending on the books.** - **A consortium play with own land at the centre** - the company secured a township development licence from local authorities and entered into a consortium agreement with other land-owning entities, contributing its own land parcel to the pooled site. - **Capital is parked, not yet deployed at scale** - as of March 2023, advances toward the project totalled Rs. 1.33 crore, covering site development charges, project costs, and overheads, while capital work in progress a year earlier stood at Rs. 1.29 crore, all less than a year old. - **A legal cloud over part of the land** - the company is pursuing a case in the District Court in Kanpur against the Public Works Department for illegal construction on a portion of its land, with the disputed parcel carrying an approximate cost of Rs. 17 lakhs. # Group structure and partners **A tightly held promoter group with two shell-like subsidiaries and a web of related-party transactions that blur the line between the company’s own book and the family’s broader interests.** - **Promoters call the shots** - the promoter group held 53.18% of equity as of March 2023, with brothers Nishant Gupta (Managing Director) and Jayesh Gupta (Executive Director and CFO) running day-to-day operations, and Rati Gupta serving as Executive Woman Director. - **Two subsidiaries with minimal substance** - Sumeru Commosales Private Limited (55.56% owned) and Pacific Barter Private Limited (an indirect subsidiary) are both unlisted, neither qualifies as a material subsidiary, and both maintain their accounts manually rather than through accounting software. - **Related-party money flows in both directions** - Mantora Oil Products is simultaneously the company’s largest borrower and its largest investee, while director Rati Gupta extended an unsecured loan of up to Rs. 3 crore to the company at 11% interest, so capital circulates within the promoter ecosystem. - **No external group affiliations** - the company has no holding company, no associate, and no joint venture entities, but has two subsidiaries, making it a standalone vehicle for the promoter family’s financial activities.

Documents — Assam Entrade Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/7ix9est2i9vt25o5walm3avp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/hjuacyohe95wt77uups0ab6c.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/d6ldvzgojrc69doqqswofsbc.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/e0x0myqpuo3fhg8qbbkysf4l.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/1oyfkut0yqe8knbbrlhi27km.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/86y6un8v2tb1j9qpbztrrvh0.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/0olth0qt7haozi7ww2fhzs66.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/t8dlrvw9e1khbnnden7977zp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kik2grtgfxdr4i8oj183ct5q.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zzzuvwslv8ygfsigr4kh01x5.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ix37u8c1p2qzcg6xwtantlor.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/wb9axloits1ol1b28loa9hae.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5r7cf2alyh9d7vu4ducs8kqd.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/w4azbt4d3nm01tdf60tc2m32.pdf