| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |
Growth YoY Revenue Growth YoY% | 6.1 | 23.1 | 9.4 | -4.7 | 70.7 | 33.0 | -9.1 | -11.0 | -16.3 | -0.8 | 3.5 | 101.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 1 | 1 | 1 | 4 | 3 | 0 | 1 | 2 | 4 | 2 | 3 |
| 0 | 1 | 1 | 0 | -2 | -1 | 2 | 0 | 0 | -2 | 0 | 0 | |
FPM FPM% | 35.0 | 31.3 | 34.5 | 24.2 | -81.2 | -27.4 | 101.5 | 23.5 | 0.5 | -68.5 | -15.5 | 1.2 |
| 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 5 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 0 | 2 | -1 | 2 | 1 | 0 | 3 | -1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 2 | -1 | 2 | 0 | 0 | 2 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -23.5 | 84.6 | -18.8 | 660.0 | 341.0 | -235.4 | 225.0 | 71.4 | -100.6 | 470.8 | -153.8 | -16.7 |
NPM NPM% | 27.9 | 27.3 | 23.6 | 15.4 | 72.0 | -27.8 | 84.5 | 29.6 | -0.5 | 103.9 | -44.0 | 12.3 |
| 2.7 | 3.3 | 3.6 | 1.9 | 11.9 | -4.5 | 11.8 | 3.4 | 0.0 | 16.7 | -6.3 | 2.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |
Growth YoY Revenue Growth YoY% | 6.1 | 23.1 | 9.4 | -4.7 | 70.7 | 33.0 | -9.1 | -11.0 | -16.3 | -0.8 | 3.5 | 101.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 1 | 1 | 1 | 4 | 3 | 0 | 1 | 2 | 4 | 2 | 3 |
| 0 | 1 | 1 | 0 | -2 | -1 | 2 | 0 | 0 | -2 | 0 | 0 | |
FPM FPM% | 35.0 | 31.3 | 34.5 | 24.2 | -81.2 | -27.4 | 101.5 | 23.5 | 0.5 | -68.5 | -15.5 | 1.2 |
| 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 5 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 0 | 2 | -1 | 2 | 1 | 0 | 3 | -1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 2 | -1 | 2 | 0 | 0 | 2 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -23.5 | 84.6 | -18.8 | 660.0 | 341.0 | -235.4 | 225.0 | 71.4 | -100.6 | 470.8 | -153.8 | -16.7 |
NPM NPM% | 27.9 | 27.3 | 23.6 | 15.4 | 72.0 | -27.8 | 84.5 | 29.6 | -0.5 | 103.9 | -44.0 | 12.3 |
| 2.7 | 3.3 | 3.6 | 1.9 | 11.9 | -4.5 | 11.8 | 3.4 | 0.0 | 16.7 | -6.3 | 2.8 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 11 | 4 | 8 | 5 | 6 | 6 | 7 | 9 | 8 | 10 |
Growth Revenue Growth% | -47.0 | 84.6 | -37.8 | 20.4 | -0.3 | 25.1 | 17.6 | -6.4 | 15.6 | ||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 21 | 12 | 4 | 9 | 3 | 4 | 5 | 5 | 8 | 9 | 11 |
| -1 | -2 | 0 | -1 | 1 | 2 | 1 | 2 | 0 | -2 | -2 | |
FPM FPM% | -4.2 | -18.0 | 2.6 | -15.3 | 27.1 | 31.4 | 13.6 | 32.2 | -1.3 | -19.2 | -19.3 |
| 1 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 4 | 5 | 5 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 2 | 2 | 3 | 1 | 2 | 4 | 3 | 3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 2 | 2 |
Growth PAT Growth% | 434.3 | 8.4 | -8.0 | 58.7 | -33.6 | -10.1 | 125.8 | -34.7 | -41.7 | ||
NPM NPM% | 0.1 | 1.2 | 33.6 | 19.7 | 29.2 | 38.5 | 25.6 | 18.4 | 35.4 | 24.7 | 19.6 |
| 0.2 | 0.9 | 9.8 | 10.7 | 9.8 | 15.6 | 10.3 | 9.3 | 21.0 | 13.7 | 13.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 11 | 4 | 8 | 5 | 6 | 6 | 7 | 9 | 8 | 10 |
Growth Revenue Growth% | -47.0 | 84.6 | -37.8 | 20.4 | -0.3 | 25.1 | 17.6 | -6.4 | 15.6 | ||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 21 | 12 | 4 | 9 | 3 | 4 | 5 | 5 | 8 | 9 | 11 |
| -1 | -2 | 0 | -1 | 1 | 2 | 1 | 2 | 0 | -2 | -2 | |
FPM FPM% | -4.2 | -18.0 | 2.6 | -15.3 | 27.1 | 31.4 | 13.6 | 32.2 | -1.3 | -19.2 | -19.3 |
| 1 | 2 | 2 | 3 | 1 | 1 | 1 | 0 | 4 | 5 | 5 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 2 | 2 | 3 | 1 | 2 | 4 | 3 | 3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 2 | 2 |
Growth PAT Growth% | 434.3 | 8.4 | -8.0 | 58.7 | -33.6 | -10.1 | 125.8 | -34.7 | -41.7 | ||
NPM NPM% | 0.1 | 1.2 | 33.6 | 19.7 | 29.2 | 38.5 | 25.6 | 18.4 | 35.4 | 24.7 | 19.6 |
| 0.2 | 0.9 | 9.8 | 10.7 | 9.8 | 15.6 | 10.3 | 9.3 | 21.0 | 13.7 | 13.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 47 | 47 | 57 | 54 | 56 | 58 | 59 | 61 | 64 | 66 |
Borrowings BorrowingsCr | 0 | 5 | 3 | 2 | 0 | 0 | 2 | 0 | 0 | 2 |
Other Liabilities Other LiabilitiesCr | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 3 |
Total Liabilities Total LiabilitiesCr | 52 | 57 | 66 | 62 | 60 | 63 | 66 | 66 | 71 | 73 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
Cash Equivalents Cash EquivalentsCr | 21 | 6 | 0 | 3 | 0 | 2 | 0 | 1 | 1 | 1 |
Other Assets Other AssetsCr | 31 | 52 | 64 | 57 | 58 | 59 | 64 | 63 | 68 | 70 |
Total Assets Total AssetsCr | 52 | 57 | 66 | 62 | 60 | 63 | 66 | 66 | 71 | 73 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 47 | 47 | 57 | 54 | 56 | 58 | 59 | 61 | 64 | 66 |
Borrowings BorrowingsCr | 0 | 5 | 3 | 2 | 0 | 0 | 2 | 0 | 0 | 2 |
Other Liabilities Other LiabilitiesCr | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 3 |
Total Liabilities Total LiabilitiesCr | 52 | 57 | 66 | 62 | 60 | 63 | 66 | 66 | 71 | 73 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
Cash Equivalents Cash EquivalentsCr | 21 | 6 | 0 | 3 | 0 | 2 | 0 | 1 | 1 | 1 |
Other Assets Other AssetsCr | 31 | 52 | 64 | 57 | 58 | 59 | 64 | 63 | 68 | 70 |
Total Assets Total AssetsCr | 52 | 57 | 66 | 62 | 60 | 63 | 66 | 66 | 71 | 73 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | -22 | 2 | 3 | 0 | 2 | -5 | 2 | 0 | -2 | |
| 6 | 2 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | |
| 0 | 5 | -2 | -1 | -2 | 0 | 2 | -2 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 21 | -15 | 0 | 2 | -2 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 15 | -22 | 2 | 3 | 0 | 1 | -5 | 2 | 0 | -2 |
CFO To EBITDA CFO To EBITDA% | -1,784.4 | 1,143.5 | 1,851.9 | -279.9 | -13.7 | 101.3 | -577.5 | 86.8 | 47.3 | 134.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | -22 | 2 | 3 | 0 | 2 | -5 | 2 | 0 | -2 | |
| 6 | 2 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | |
| 0 | 5 | -2 | -1 | -2 | 0 | 2 | -2 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 21 | -15 | 0 | 2 | -2 | 1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 15 | -22 | 2 | 3 | 0 | 1 | -5 | 2 | 0 | -2 |
CFO To EBITDA CFO To EBITDA% | -1,784.4 | 1,143.5 | 1,851.9 | -279.9 | -13.7 | 101.3 | -577.5 | 86.8 | 47.3 | 134.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 73 | 43 | 91 | 85 | 123 | 116 | ||||
Price To Earnings Price To Earnings | 17.5 | 32.5 | 29.0 | 68.3 | 28.2 | 62.3 | 61.4 | ||||
Price To Sales Price To Sales | 5.1 | 12.2 | 6.8 | 12.6 | 10.0 | 15.3 | 12.0 | ||||
Price To Book Price To Book | 0.4 | 1.2 | 0.7 | 1.5 | 1.3 | 1.8 | 1.7 | ||||
EV To EBITDA EV To EBITDA | 18.6 | 39.0 | 56.4 | 38.9 | -800.1 | -80.9 | -61.1 | ||||
FPM FPM% | -4.2 | -18.0 | 2.7 | -15.3 | 27.1 | 31.3 | 13.6 | 32.2 | -1.2 | -19.2 | -19.3 |
NPM NPM% | 0.1 | 1.2 | 33.6 | 19.7 | 29.2 | 38.5 | 25.6 | 18.4 | 35.4 | 24.7 | 19.6 |
ROCE ROCE% | 0.1 | 0.4 | 3.6 | 3.3 | 3.8 | 5.0 | 1.9 | 4.2 | 6.5 | 4.7 | 4.7 |
ROE ROE% | 0.1 | 0.3 | 2.4 | 2.8 | 2.5 | 3.8 | 2.5 | 2.1 | 4.6 | 2.9 | 2.9 |
ROA ROA% | 0.0 | 0.2 | 2.1 | 2.5 | 2.4 | 3.6 | 2.2 | 2.0 | 4.3 | 2.7 | 2.7 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 25 | 73 | 43 | 91 | 85 | 123 | 116 | ||||
Price To Earnings Price To Earnings | 17.5 | 32.5 | 29.0 | 68.3 | 28.2 | 62.3 | 61.4 | ||||
Price To Sales Price To Sales | 5.1 | 12.2 | 6.8 | 12.6 | 10.0 | 15.3 | 12.0 | ||||
Price To Book Price To Book | 0.4 | 1.2 | 0.7 | 1.5 | 1.3 | 1.8 | 1.7 | ||||
EV To EBITDA EV To EBITDA | 18.6 | 39.0 | 56.4 | 38.9 | -800.1 | -80.9 | -61.1 | ||||
FPM FPM% | -4.2 | -18.0 | 2.7 | -15.3 | 27.1 | 31.3 | 13.6 | 32.2 | -1.2 | -19.2 | -19.3 |
NPM NPM% | 0.1 | 1.2 | 33.6 | 19.7 | 29.2 | 38.5 | 25.6 | 18.4 | 35.4 | 24.7 | 19.6 |
ROCE ROCE% | 0.1 | 0.4 | 3.6 | 3.3 | 3.8 | 5.0 | 1.9 | 4.2 | 6.5 | 4.7 | 4.7 |
ROE ROE% | 0.1 | 0.3 | 2.4 | 2.8 | 2.5 | 3.8 | 2.5 | 2.1 | 4.6 | 2.9 | 2.9 |
ROA ROA% | 0.0 | 0.2 | 2.1 | 2.5 | 2.4 | 3.6 | 2.2 | 2.0 | 4.3 | 2.7 | 2.7 |
Documents — Assam Entrade Ltd