Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Associated Ceramics Ltd

ASSOCER
BSE
173.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Associated Ceramics Ltd

ASSOCER
BSE
173.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
35Cr
Close
Close Price
173.00
Industry
Industry
Refractories/Intermediates
PE
Price To Earnings
14.07
PS
Price To Sales
0.76
Revenue
Revenue
46Cr
Rev Gr TTM
Revenue Growth TTM
13.80%
PAT Gr TTM
PAT Growth TTM
76.22%
Peer Comparison
How does ASSOCER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ASSOCER
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1989131091291113157
Growth YoY
Revenue Growth YoY%
112.7-16.6-37.94.5-46.112.035.5-29.811.343.121.9-22.3
Expenses
ExpensesCr
1687111071181111126
Operating Profit
Operating ProfitCr
203202120231
OPM
OPM%
13.30.427.614.83.627.48.019.53.613.118.810.7
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
201102011120
Tax
TaxCr
200000001010
PAT
PATCr
001101010120
Growth YoY
PAT Growth YoY%
150.0-126.9653.9-73.3-211.4434.3-90.8-8.3151.0-37.61,655.6-106.1
NPM
NPM%
2.3-4.410.75.4-4.813.10.77.12.25.710.5-0.6
EPS
EPS
2.2-1.74.83.5-2.45.70.43.21.23.67.7-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
172520172734313856414246
Growth
Revenue Growth%
50.6-22.2-14.263.523.4-7.522.845.4-27.33.410.7
Expenses
ExpensesCr
162321172530273248363641
Operating Profit
Operating ProfitCr
12-1034567566
OPM
OPM%
4.48.6-6.2-2.89.212.514.715.813.412.113.512.3
Other Income
Other IncomeCr
000111101112
Interest Expense
Interest ExpenseCr
001100000000
Depreciation
DepreciationCr
112211112433
PBT
PBTCr
01-4-223456234
Tax
TaxCr
02-1000012111
PAT
PATCr
0-1-3-223545123
Growth
PAT Growth%
-511.6-235.236.7193.773.339.4-7.89.3-81.3152.016.7
NPM
NPM%
1.4-3.8-16.2-12.06.99.614.510.98.22.15.25.4
EPS
EPS
1.1-4.6-13.8-8.88.214.319.918.722.44.210.612.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
14131081013172118192124
Current Liabilities
Current LiabilitiesCr
11151612101110817252110
Non Current Liabilities
Non Current LiabilitiesCr
0544110010121
Total Liabilities
Total LiabilitiesCr
303733272428323447484638
Current Assets
Current AssetsCr
242220161318191720212114
Non Current Assets
Non Current AssetsCr
61413121110121727272524
Total Assets
Total AssetsCr
303733272428323447484638

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-10490089166
Investing Cash Flow
Investing Cash FlowCr
-1-9100-1-2-5-12-72
Financing Cash Flow
Financing Cash FlowCr
29-1-3-922-33-9-6
Net Cash Flow
Net Cash FlowCr
1-2000101001
Free Cash Flow
Free Cash FlowCr
-1-11149-1-23-3135
CFO To PAT
CFO To PAT%
-321.2144.5-7.4-176.2479.4-12.04.1200.2188.51,912.8257.5
CFO To EBITDA
CFO To EBITDA%
-99.9-63.6-19.6-744.8359.3-9.24.0138.4115.5334.797.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000421267
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.7187.823.6
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.15.21.6
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.27.52.2
EV To EBITDA
EV To EBITDA
1.35.2-9.7-20.20.50.71.10.32.643.711.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.822.617.521.829.432.832.658.449.956.156.1
OPM
OPM%
4.48.6-6.2-2.89.212.514.715.813.412.113.5
NPM
NPM%
1.4-3.8-16.2-12.06.99.614.510.98.22.15.2
ROCE
ROCE%
1.94.2-10.9-5.516.019.717.620.217.87.314.5
ROE
ROE%
1.4-6.3-26.5-20.215.921.623.117.622.24.09.2
ROA
ROA%
0.8-2.6-9.6-7.37.811.514.412.59.71.84.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Associated Ceramics Limited (**ACL**) is an Indian listed entity currently undergoing a strategic evolution. Historically rooted in the industrial manufacturing of **refractory items**, the company is aggressively pivoting toward a specialized **financial services** model. This transition aims to leverage the rising per-capita **GDP** and **rural middle-income boom** in India’s hinterlands, positioning the company as a niche credit provider for segments underserved by traditional banking institutions. --- ### **Strategic Pivot: From Industrial Manufacturing to Rural Fintech** ACL operates a dual-faceted business model, balancing its legacy industrial operations with a high-growth financial services vertical. * **Refractory Manufacturing:** The traditional core involves the production and sale of refractory items. The company remains focused on quality improvement and product absorption to meet industrial standards, primarily serving the **steel industry**. * **Financial Services & Credit Disbursement:** ACL functions as a financial institution targeting the "hard-to-reach" rural customer base. The model is built on **simple processes**, **fast appraisal**, and **flexible repayment terms**. * **New Service Verticals:** To capture the rural market, the company is expanding into: * **Home Equity** lending * **Personal Finance** solutions * **Factoring** services * **Bill Payment** platforms --- ### **Financial Performance & Sectoral Headwinds** The fiscal year **2023-24** was characterized by a contraction in revenue and profitability, largely due to a cyclical downturn in the **steel industry**, ACL's primary industrial customer base. **Three-Year Consolidated Financial Summary** | Metric (₹ in crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **40.55** | **55.80** | **38.37** | | **Profit Before Tax (PBT)** | **1.72** | **6.17** | **5.34** | | **Profit After Tax (PAT)** | **0.86** | **4.58** | **4.18** | | **Solar Power Revenue** | **0.39** | **0.67** | **0.40** | **Key Financial Observations:** * **International Engagement:** There was a significant surge in **Foreign Exchange Outgo**, rising from **₹1.52 lakhs** to **₹2.14 crore** in FY24. **Foreign Exchange Earnings** also grew to **₹27.14 lakhs**. * **Remuneration Ratios:** Key Managerial Personnel (KMP) remuneration totaled **₹1.50 crore**, representing a high **87% of PBT** for FY 2023-24. * **Dividend Policy:** No dividend was recommended for **FY 2023-24** as the company prioritizes balance sheet strengthening. --- ### **Capital Structure & Balance Sheet Optimization** ACL is currently engaged in a significant capital restructuring exercise to optimize its cost of capital and clean up its equity base. **Capital Management Actions** * **Equity Forfeiture:** The company **forfeited 9,60,300 partly paid-up equity shares** (where only **₹2.5/share** was paid) due to non-payment of the **₹7.5/share** call money. * **Preference Share Redemption:** The company is utilizing **available Profits and Reserves** to redeem high-cost preference shares: * **1,00,000 6% Non-Cumulative** shares (₹100 face value) redeemed at **₹500 each** (**Total: ₹5 Crore**). * **7,483** shares (₹1,000 face value) to be redeemed at **₹6,000 each**. * **2,267** shares (₹1,000 face value) to be redeemed at **₹1,000 each**. **Liquidity & Debt Position (as of 31 March 2024)** The company maintains a target **gearing ratio** (Net Debt / Total Capital + Net Debt) between **0.5 and 1.00**. * **Net Debt:** **₹10.19 crore** (Down from ₹10.95 crore in 2023). * **Total Equity:** **₹21.46 crore**. * **Cash Position:** Declined to **₹38.55 lakhs** (from ₹66.72 lakhs), leading to a temporary deferral of some preference redemptions in March 2024 due to "blockage of funds." --- ### **Operational Framework & Governance** ACL adheres to **Indian Accounting Standards (Ind AS)** and maintains a structured internal control environment, though it has faced recent regulatory hurdles. * **Asset Management:** A **three-year phased physical verification** program is in place for all fixed assets. All title deeds for immovable properties are held directly in the company’s name. * **Audit Appointments:** * **Secretarial Auditor:** M/s. Kirti Sharma & Associates (**5-year term** through FY 2029-30). * **Internal Auditor:** M/s. Swapna Bhardwaj & Co. (Appointed for **FY 2025-26**). * **Compliance Track Record:** While the company reports **Zero Investor Complaints**, it has recently incurred penalties for filing delays: * **₹1,70,000 + GST** for **Regulation 17(1)** delays. * **₹68,000 + GST** for **Regulation 19** delays. * **Governance Note:** Delays were partly attributed to the death of a director in **January 2024**, with a replacement not appointed until **May 2024**. --- ### **Risk Matrix & Mitigation Strategies** The company’s transition into financial services introduces a new set of market and regulatory risks. | Risk Category | Specific Challenge | Mitigation Strategy | | :--- | :--- | :--- | | **Market Sensitivity** | Heavy dependence on the **Steel Industry** for manufacturing revenue. | Diversification into **Personal Finance** and **Home Equity** to decouple from industrial cycles. | | **Geographic Concentration** | Operations are largely restricted to **West Bengal**. | Strategic expansion into rural and semi-urban "unbanked" segments. | | **Credit Risk** | Potential for delinquency in the unorganized sector. | Standardized customer selection and **quantitative credit assessment** via a Financial Risk Committee. | | **Competitive Pressure** | Banks with **low-cost funds** squeezing interest spreads. | Focusing on **fast appraisal** and **flexible terms** that traditional banks cannot match. | | **Regulatory Risk** | Constant updates to **NBFC/Financial Institution** regulations. | Alignment with **SEBI Master Circulars** and appointment of specialized auditors. | ### **Investment Outlook** Associated Ceramics Limited is a micro-cap turnaround story. Its success depends on its ability to successfully migrate from a struggling industrial base to a high-margin rural financial services provider. While **liquidity constraints** and **regulatory penalties** present short-term hurdles, the aggressive **redemption of preference shares** and **forfeiture of unpaid equity** signal a management commitment to improving shareholder value and balance sheet efficiency. Investors should closely monitor the company's ability to manage **interest spreads** and **asset quality** as it scales its lending portfolio.