


| Quarter | Sep 2023 | Mar 2024 |
|---|---|---|
| 14 | 12 | |
Growth YoY Revenue Growth YoY% | ||
| 12 | 11 | |
| 2 | 1 | |
OPM OPM% | 13.4 | 10.4 |
| 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 2 | 2 |
| 0 | 0 | |
| 1 | 1 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 6.8 | 8.7 |
| 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 12 | 19 | 26 | 34 |
Growth Revenue Growth% | 21.8 | 57.8 | 32.9 | 30.9 | |
| 9 | 11 | 17 | 23 | 30 | |
| 1 | 1 | 3 | 3 | 4 | |
OPM OPM% | 9.2 | 9.1 | 13.4 | 12.0 | 12.0 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 2 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 2 | 2 |
Growth PAT Growth% | 145.8 | 1,143.3 | 60.0 | 16.3 | |
NPM NPM% | -2.1 | 0.8 | 6.4 | 7.7 | 6.8 |
| -1.2 | 0.6 | 4.7 | 4.4 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 3 | 3 | 6 | 6 |
Reserves ReservesCr | 0 | 0 | 1 | 2 | 4 |
| 4 | 7 | 7 | 8 | 10 | |
| 4 | 4 | 4 | 2 | 1 | |
| 9 | 13 | 15 | 18 | 22 | |
| 3 | 7 | 8 | 11 | 15 | |
| 7 | 6 | 7 | 7 | 7 | |
| 9 | 13 | 15 | 18 | 22 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 0 | 3 | 1 | 1 | |
| -2 | 0 | -1 | -1 | 0 | |
| 1 | 0 | -1 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 1 | 0 | 1 |
CFO To PAT CFO To PAT% | -380.8 | -134.5 | 220.6 | 34.6 | 36.8 |
CFO To EBITDA CFO To EBITDA% | 88.8 | -12.0 | 104.6 | 22.1 | 20.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.4 | 5.0 | 2.3 | 1.4 | 1.0 |
GPM GPM% | 31.7 | 24.4 | 22.4 | 19.7 | 20.9 |
OPM OPM% | 9.2 | 9.1 | 13.4 | 12.0 | 12.0 |
NPM NPM% | -2.1 | 0.8 | 6.4 | 7.7 | 6.8 |
ROCE ROCE% | 2.7 | 8.0 | 20.4 | 24.0 | 23.8 |
ROE ROE% | -14.2 | 3.9 | 32.5 | 24.2 | 21.9 |
ROA ROA% | -2.3 | 0.8 | 8.4 | 11.2 | 10.6 |