| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -96.5 | -97.7 | -96.7 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -156.0 | -226.7 | 0.0 | |||||||||
| 0 | 0 | -5 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -5 | -1 | 0 | 0 | -18 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -5 | -1 | 0 | 0 | -18 | 0 | -1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 39.6 | 52.2 | -2,074.1 | -300.0 | 78.1 | 31.8 | -228.7 | 100.0 | -714.3 | 93.3 | 99.9 | |
NPM NPM% | -128.0 | -293.3 | -8,883.3 | |||||||||
| -0.3 | -0.4 | -4.8 | -0.5 | -0.1 | -2.7 | -15.8 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -96.5 | -97.7 | -96.7 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -156.0 | -226.7 | 0.0 | |||||||||
| 0 | 0 | -5 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -5 | -1 | 0 | 0 | -18 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -5 | -1 | 0 | 0 | -18 | 0 | -1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 39.6 | 52.2 | -2,074.1 | -300.0 | 78.1 | 31.8 | -228.7 | 100.0 | -714.3 | 93.3 | 99.9 | |
NPM NPM% | -128.0 | -293.3 | -8,883.3 | |||||||||
| -0.3 | -0.4 | -4.8 | -0.5 | -0.1 | -2.7 | -15.8 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 53 | 67 | 74 | 79 | 64 | 42 | 29 | 19 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 12.7 | 25.2 | 11.6 | 5.9 | -18.5 | -35.2 | -29.9 | -34.2 | -96.1 | -100.0 | ||
| 46 | 59 | 65 | 68 | 57 | 39 | 29 | 22 | 2 | 0 | 1 | 1 | |
| 7 | 7 | 10 | 11 | 7 | 3 | 0 | -3 | -1 | 0 | -1 | -1 | |
OPM OPM% | 13.8 | 10.8 | 13.1 | 13.8 | 11.3 | 6.7 | 1.1 | -15.3 | -140.8 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -18 | 0 | ||
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 6 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 3 | 2 | -3 | -5 | -2 | -6 | -18 | -1 | -1 |
| 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 2 | 2 | 1 | -3 | -4 | -2 | -6 | -18 | -1 | -1 |
Growth PAT Growth% | 1,962.0 | 74.0 | 68.0 | 12.1 | -37.6 | -328.8 | -45.7 | 58.8 | -262.5 | -195.8 | 96.7 | 96.6 |
NPM NPM% | 1.1 | 1.6 | 2.4 | 2.5 | 1.9 | -6.9 | -14.3 | -9.0 | -834.4 | |||
| 1.3 | 1.4 | 2.0 | 2.0 | 1.1 | -2.6 | -3.8 | -1.6 | -5.6 | -16.6 | -0.5 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 53 | 67 | 74 | 79 | 64 | 42 | 29 | 19 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | 12.7 | 25.2 | 11.6 | 5.9 | -18.5 | -35.2 | -29.9 | -34.2 | -96.1 | -100.0 | ||
| 46 | 59 | 65 | 68 | 57 | 39 | 29 | 22 | 2 | 0 | 1 | 1 | |
| 7 | 7 | 10 | 11 | 7 | 3 | 0 | -3 | -1 | 0 | -1 | -1 | |
OPM OPM% | 13.8 | 10.8 | 13.1 | 13.8 | 11.3 | 6.7 | 1.1 | -15.3 | -140.8 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -18 | 0 | ||
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 6 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 3 | 2 | -3 | -5 | -2 | -6 | -18 | -1 | -1 |
| 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 2 | 2 | 1 | -3 | -4 | -2 | -6 | -18 | -1 | -1 |
Growth PAT Growth% | 1,962.0 | 74.0 | 68.0 | 12.1 | -37.6 | -328.8 | -45.7 | 58.8 | -262.5 | -195.8 | 96.7 | 96.6 |
NPM NPM% | 1.1 | 1.6 | 2.4 | 2.5 | 1.9 | -6.9 | -14.3 | -9.0 | -834.4 | |||
| 1.3 | 1.4 | 2.0 | 2.0 | 1.1 | -2.6 | -3.8 | -1.6 | -5.6 | -16.6 | -0.5 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 2 | 2 | 4 | 9 | 10 | 7 | 3 | 1 | -5 | -24 | -24 |
| 27 | 29 | 34 | 39 | 37 | 31 | 33 | 25 | 24 | 19 | 19 | |
| 8 | 10 | 13 | 11 | 9 | 17 | 14 | 13 | 12 | 7 | 7 | |
| 43 | 50 | 65 | 70 | 67 | 66 | 61 | 50 | 41 | 13 | 13 | |
| 35 | 41 | 53 | 56 | 53 | 54 | 52 | 44 | 36 | 10 | 10 | |
| 8 | 9 | 12 | 14 | 13 | 12 | 9 | 6 | 6 | 3 | 2 | |
| 43 | 50 | 65 | 70 | 67 | 66 | 61 | 50 | 41 | 13 | 13 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 2 | 2 | 4 | 9 | 10 | 7 | 3 | 1 | -5 | -24 | -24 |
| 27 | 29 | 34 | 39 | 37 | 31 | 33 | 25 | 24 | 19 | 19 | |
| 8 | 10 | 13 | 11 | 9 | 17 | 14 | 13 | 12 | 7 | 7 | |
| 43 | 50 | 65 | 70 | 67 | 66 | 61 | 50 | 41 | 13 | 13 | |
| 35 | 41 | 53 | 56 | 53 | 54 | 52 | 44 | 36 | 10 | 10 | |
| 8 | 9 | 12 | 14 | 13 | 12 | 9 | 6 | 6 | 3 | 2 | |
| 43 | 50 | 65 | 70 | 67 | 66 | 61 | 50 | 41 | 13 | 13 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | 4 | 2 | 5 | -1 | -5 | 2 | 7 | 2 | 0 | |
| -1 | -2 | -5 | -2 | 0 | 0 | 1 | 3 | 0 | 5 | 0 | |
| 1 | 1 | 6 | -5 | -5 | 1 | 4 | -6 | -7 | -7 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 5 | -5 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 4 | 2 | 5 | -1 | -4 | 5 | 7 | 7 | |
CFO To PAT CFO To PAT% | 24.5 | 235.8 | 245.3 | 101.8 | 421.6 | 17.4 | 126.0 | -133.9 | -113.9 | -12.2 | -60.0 |
CFO To EBITDA CFO To EBITDA% | 2.0 | 35.0 | 45.0 | 18.8 | 72.5 | -17.8 | -1,653.5 | -78.7 | -675.3 | -1,721.0 | -48.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | 4 | 2 | 5 | -1 | -5 | 2 | 7 | 2 | 0 | |
| -1 | -2 | -5 | -2 | 0 | 0 | 1 | 3 | 0 | 5 | 0 | |
| 1 | 1 | 6 | -5 | -5 | 1 | 4 | -6 | -7 | -7 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 5 | -5 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | 4 | 2 | 5 | -1 | -4 | 5 | 7 | 7 | |
CFO To PAT CFO To PAT% | 24.5 | 235.8 | 245.3 | 101.8 | 421.6 | 17.4 | 126.0 | -133.9 | -113.9 | -12.2 | -60.0 |
CFO To EBITDA CFO To EBITDA% | 2.0 | 35.0 | 45.0 | 18.8 | 72.5 | -17.8 | -1,653.5 | -78.7 | -675.3 | -1,721.0 | -48.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 30 | 25 | 9 | 12 | 11 | 7 | 7 | 6 | 6 | 5 | |
Price To Earnings Price To Earnings | 18.6 | 17.0 | 12.7 | 6.8 | -10.6 | |||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 | 9.1 | ||||
Price To Book Price To Book | 1.8 | 2.4 | 1.3 | 0.4 | 0.6 | 0.8 | 0.6 | 1.1 | -0.5 | -0.5 | -0.4 | |
EV To EBITDA EV To EBITDA | 6.0 | 5.6 | 5.1 | 5.2 | 16.3 | 164.2 | -14.5 | -37.5 | -232.9 | -40.3 | -38.9 | |
GPM GPM% | 26.0 | 31.2 | 19.7 | 16.7 | 15.7 | 11.4 | 5.3 | -6.4 | -111.2 | |||
OPM OPM% | 13.8 | 10.8 | 13.1 | 13.8 | 11.3 | 6.7 | 1.1 | -15.3 | -140.8 | |||
NPM NPM% | 1.1 | 1.6 | 2.4 | 2.5 | 1.9 | -6.9 | -14.3 | -9.0 | -834.4 | |||
ROCE ROCE% | 16.8 | 15.2 | 17.2 | 16.8 | 10.9 | 2.2 | -4.3 | -4.1 | -16.1 | -154.9 | -5.5 | -5.5 |
ROE ROE% | 7.8 | 9.5 | 14.1 | 10.1 | 6.0 | -15.8 | -29.9 | -14.1 | -103.8 | 148.3 | 4.6 | 4.6 |
ROA ROA% | 1.4 | 2.1 | 2.8 | 2.9 | 1.9 | -4.3 | -6.8 | -3.4 | -15.1 | -137.2 | -4.8 | -4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 30 | 25 | 9 | 12 | 11 | 7 | 7 | 6 | 6 | 5 | |
Price To Earnings Price To Earnings | 18.6 | 17.0 | 12.7 | 6.8 | -10.6 | |||||||
Price To Sales Price To Sales | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.4 | 0.4 | 9.1 | ||||
Price To Book Price To Book | 1.8 | 2.4 | 1.3 | 0.4 | 0.6 | 0.8 | 0.6 | 1.1 | -0.5 | -0.5 | -0.4 | |
EV To EBITDA EV To EBITDA | 6.0 | 5.6 | 5.1 | 5.2 | 16.3 | 164.2 | -14.5 | -37.5 | -232.9 | -40.3 | -38.9 | |
GPM GPM% | 26.0 | 31.2 | 19.7 | 16.7 | 15.7 | 11.4 | 5.3 | -6.4 | -111.2 | |||
OPM OPM% | 13.8 | 10.8 | 13.1 | 13.8 | 11.3 | 6.7 | 1.1 | -15.3 | -140.8 | |||
NPM NPM% | 1.1 | 1.6 | 2.4 | 2.5 | 1.9 | -6.9 | -14.3 | -9.0 | -834.4 | |||
ROCE ROCE% | 16.8 | 15.2 | 17.2 | 16.8 | 10.9 | 2.2 | -4.3 | -4.1 | -16.1 | -154.9 | -5.5 | -5.5 |
ROE ROE% | 7.8 | 9.5 | 14.1 | 10.1 | 6.0 | -15.8 | -29.9 | -14.1 | -103.8 | 148.3 | 4.6 | 4.6 |
ROA ROA% | 1.4 | 2.1 | 2.8 | 2.9 | 1.9 | -4.3 | -6.8 | -3.4 | -15.1 | -137.2 | -4.8 | -4.8 |
Documents — Advance Syntex Ltd