


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 58 | 81 | 67 | |
Growth YoY Revenue Growth YoY% | 14.8 | ||
| 52 | 76 | 64 | |
| 6 | 5 | 3 | |
OPM OPM% | 9.9 | 6.1 | 4.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 4 | 3 |
| 1 | 1 | 1 | |
| 4 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -40.6 | ||
NPM NPM% | 6.6 | 4.0 | 3.4 |
| 0.0 | 0.0 | 2.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 91 | 97 | 139 | 147 |
Growth Revenue Growth% | 1.3 | 6.4 | 43.3 | 6.2 | |
| 88 | 89 | 92 | 128 | 139 | |
| 2 | 2 | 5 | 11 | 8 | |
OPM OPM% | 2.1 | 2.1 | 5.3 | 7.7 | 5.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 4 | 9 | 8 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 3 | 7 | 5 |
Growth PAT Growth% | -34.1 | 453.3 | 152.1 | -22.1 | |
NPM NPM% | 0.8 | 0.6 | 2.9 | 5.1 | 3.7 |
| 1.1 | 0.7 | 4.0 | 10.0 | 2.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 7 |
Reserves ReservesCr | 3 | 3 | 6 | 7 |
| 21 | 22 | 24 | 20 | |
| 3 | 3 | 2 | 1 | |
| 28 | 30 | 33 | 35 | |
| 27 | 29 | 32 | 34 | |
| 1 | 1 | 1 | 1 | |
| 28 | 30 | 33 | 35 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 4 | 0 | 2 | 5 | |
| -1 | 0 | 0 | 0 | |
| -3 | 0 | -2 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | 2 | 5 |
CFO To PAT CFO To PAT% | 480.4 | 91.4 | 68.0 | 75.5 |
CFO To EBITDA CFO To EBITDA% | 192.8 | 24.5 | 36.7 | 49.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 8.1 | 8.5 | 3.0 | 1.0 |
GPM GPM% | 3.8 | 3.5 | 6.3 | 8.7 |
OPM OPM% | 2.1 | 2.1 | 5.3 | 7.7 |
NPM NPM% | 0.8 | 0.6 | 2.9 | 5.1 |
ROCE ROCE% | 9.2 | 8.5 | 22.0 | 41.7 |
ROE ROE% | 20.4 | 11.8 | 39.5 | 49.9 |
ROA ROA% | 2.7 | 1.7 | 8.5 | 20.1 |