| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -56.0 | -22.2 | 87.5 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 93.4 | 72.2 | 90.0 | 64.3 | 62.7 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 11.1 | -38.5 | 543.8 | -16.7 | -77.5 | 14.3 | 12.5 | -94.4 | -288.9 | -14.3 | -5.9 | 22.5 |
NPM NPM% | 78.0 | -116.7 | 40.0 | -128.6 | 24.0 | |||||||
| 0.0 | -0.2 | 0.0 | -0.3 | 0.2 | -0.2 | 0.2 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -56.0 | -22.2 | 87.5 | -100.0 | -100.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 93.4 | 72.2 | 90.0 | 64.3 | 62.7 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 11.1 | -38.5 | 543.8 | -16.7 | -77.5 | 14.3 | 12.5 | -94.4 | -288.9 | -14.3 | -5.9 | 22.5 |
NPM NPM% | 78.0 | -116.7 | 40.0 | -128.6 | 24.0 | |||||||
| 0.0 | -0.2 | 0.0 | -0.3 | 0.2 | -0.2 | 0.2 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Growth Revenue Growth% | -51.5 | -100.0 | 50.8 | -54.9 | -100.0 | -49.9 | 38.6 | -100.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 29.6 | 40.2 | 53.5 | 52.8 | 90.3 | 80.0 | 37.9 | |||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -1 |
Growth PAT Growth% | -90.3 | 9.6 | -29.9 | 182.5 | -386.0 | -128.2 | -8.8 | 252.0 | -95.8 | -820.9 | -387.9 | 9.8 |
NPM NPM% | 3.5 | 3.5 | 6.6 | -41.6 | 46.3 | 3.9 | -20.2 | |||||
| 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | -0.4 | -0.4 | 0.7 | 0.0 | -0.2 | -1.0 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Growth Revenue Growth% | -51.5 | -100.0 | 50.8 | -54.9 | -100.0 | -49.9 | 38.6 | -100.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 29.6 | 40.2 | 53.5 | 52.8 | 90.3 | 80.0 | 37.9 | |||||
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -1 |
Growth PAT Growth% | -90.3 | 9.6 | -29.9 | 182.5 | -386.0 | -128.2 | -8.8 | 252.0 | -95.8 | -820.9 | -387.9 | 9.8 |
NPM NPM% | 3.5 | 3.5 | 6.6 | -41.6 | 46.3 | 3.9 | -20.2 | |||||
| 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | -0.4 | -0.4 | 0.7 | 0.0 | -0.2 | -1.0 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
| 9 | 9 | 7 | 5 | 5 | 6 | 5 | 5 | 4 | 10 | 11 | |
| 4 | 3 | 3 | 4 | 3 | 3 | 5 | 9 | 9 | 3 | 3 | |
| 20 | 19 | 18 | 17 | 16 | 16 | 16 | 22 | 20 | 21 | 21 | |
| 5 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 3 | 15 | 15 | |
| 16 | 10 | 9 | 7 | 7 | 7 | 7 | 14 | 17 | 6 | 6 | |
| 20 | 19 | 18 | 17 | 16 | 16 | 16 | 22 | 20 | 21 | 21 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
| 9 | 9 | 7 | 5 | 5 | 6 | 5 | 5 | 4 | 10 | 11 | |
| 4 | 3 | 3 | 4 | 3 | 3 | 5 | 9 | 9 | 3 | 3 | |
| 20 | 19 | 18 | 17 | 16 | 16 | 16 | 22 | 20 | 21 | 21 | |
| 5 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 3 | 15 | 15 | |
| 16 | 10 | 9 | 7 | 7 | 7 | 7 | 14 | 17 | 6 | 6 | |
| 20 | 19 | 18 | 17 | 16 | 16 | 16 | 22 | 20 | 21 | 21 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | 4 | -3 | 0 | -1 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | -7 | -3 | 9 | 0 | 1 | |
| -4 | -4 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | -6 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | 4 | -3 | 0 | |
CFO To PAT CFO To PAT% | 27,347.8 | 1,420.5 | -8,649.7 | -3,094.2 | -42.6 | -125.1 | 412.6 | 517.3 | 20,415.1 | 1,718.1 | -56.1 | 110.5 |
CFO To EBITDA CFO To EBITDA% | 3,206.8 | -134.1 | -754.0 | -379.8 | 33.5 | -551.6 | 3,577.1 | 265.0 | 990.4 | -915.3 | -110.1 | 211.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | 4 | -3 | 0 | -1 | |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | -7 | -3 | 9 | 0 | 1 | |
| -4 | -4 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | -6 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 2 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | 4 | -3 | 0 | |
CFO To PAT CFO To PAT% | 27,347.8 | 1,420.5 | -8,649.7 | -3,094.2 | -42.6 | -125.1 | 412.6 | 517.3 | 20,415.1 | 1,718.1 | -56.1 | 110.5 |
CFO To EBITDA CFO To EBITDA% | 3,206.8 | -134.1 | -754.0 | -379.8 | 33.5 | -551.6 | 3,577.1 | 265.0 | 990.4 | -915.3 | -110.1 | 211.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 26 | 12 | 12 | 6 | 9 | 18 | 9 | 6 | 3 | 3 | ||
Price To Earnings Price To Earnings | 1,283.3 | 1,700.0 | 272.5 | 17.3 | 802.7 | -3.9 | |||||||
Price To Sales Price To Sales | 54.3 | 17.3 | 36.2 | 8.0 | 33.4 | 12.3 | |||||||
Price To Book Price To Book | 3.8 | 3.4 | 1.6 | 1.5 | 0.9 | 1.2 | 2.4 | 1.3 | 1.0 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | -126.0 | 151.3 | 41.6 | 89.0 | -276.6 | 18.4 | 61.7 | 44.2 | -25.7 | -17.6 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
OPM OPM% | 29.6 | 40.2 | 53.5 | 52.8 | 90.3 | 80.0 | 37.9 | ||||||
NPM NPM% | 3.5 | 3.5 | 6.6 | -41.6 | 46.3 | 3.9 | -20.2 | ||||||
ROCE ROCE% | 3.1 | 2.7 | 2.7 | 3.4 | 1.7 | -0.2 | -0.3 | 5.8 | 2.7 | 2.7 | -3.8 | ||
ROE ROE% | 0.4 | 0.3 | 0.2 | 0.6 | -1.8 | -4.2 | -4.8 | 6.8 | 0.3 | -2.1 | -11.4 | ||
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.3 | -0.8 | -1.9 | -2.0 | 2.3 | 0.1 | -0.7 | -3.6 | ||
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 29 | 26 | 12 | 12 | 6 | 9 | 18 | 9 | 6 | 3 | 3 | ||
Price To Earnings Price To Earnings | 1,283.3 | 1,700.0 | 272.5 | 17.3 | 802.7 | -3.9 | |||||||
Price To Sales Price To Sales | 54.3 | 17.3 | 36.2 | 8.0 | 33.4 | 12.3 | |||||||
Price To Book Price To Book | 3.8 | 3.4 | 1.6 | 1.5 | 0.9 | 1.2 | 2.4 | 1.3 | 1.0 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | -126.0 | 151.3 | 41.6 | 89.0 | -276.6 | 18.4 | 61.7 | 44.2 | -25.7 | -17.6 | |||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
OPM OPM% | 29.6 | 40.2 | 53.5 | 52.8 | 90.3 | 80.0 | 37.9 | ||||||
NPM NPM% | 3.5 | 3.5 | 6.6 | -41.6 | 46.3 | 3.9 | -20.2 | ||||||
ROCE ROCE% | 3.1 | 2.7 | 2.7 | 3.4 | 1.7 | -0.2 | -0.3 | 5.8 | 2.7 | 2.7 | -3.8 | ||
ROE ROE% | 0.4 | 0.3 | 0.2 | 0.6 | -1.8 | -4.2 | -4.8 | 6.8 | 0.3 | -2.1 | -11.4 | ||
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.3 | -0.8 | -1.9 | -2.0 | 2.3 | 0.1 | -0.7 | -3.6 | ||
Documents — Athena Constructions Ltd