


| Quarter | Jun 2025 |
|---|---|
| 25 | |
Growth YoY Revenue Growth YoY% | |
| 22 | |
| 2 | |
OPM OPM% | 8.4 |
| 0 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 1 |
| 0 | |
| 1 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 4.4 |
| 1.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 47 | 53 | 72 | 69 | 99 |
Growth Revenue Growth% | 14.4 | 34.5 | -3.8 | 43.7 | |
| 44 | 51 | 69 | 61 | 81 | |
| 3 | 2 | 3 | 8 | 18 | |
OPM OPM% | 5.6 | 3.5 | 4.0 | 11.2 | 18.1 |
| 0 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 1 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 0 | 1 | 4 | 15 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 1 | 3 | 14 |
Growth PAT Growth% | 135.7 | 510.0 | 249.3 | 324.6 | |
NPM NPM% | -0.9 | 0.3 | 1.3 | 4.7 | 13.8 |
| -1.8 | 1.2 | 3.9 | 3.3 | 13.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 10 |
Reserves ReservesCr | 4 | 4 | 6 | 9 | 15 |
| 20 | 21 | 23 | 33 | 42 | |
| 28 | 38 | 34 | 22 | 9 | |
| 55 | 65 | 65 | 67 | 76 | |
| 35 | 46 | 49 | 53 | 60 | |
| 19 | 19 | 16 | 14 | 16 | |
| 55 | 65 | 65 | 67 | 76 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | -5 | 1 | 14 | 15 | |
| -2 | -1 | 3 | 1 | 0 | |
| 5 | 8 | -5 | -14 | -15 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | -5 | 1 | 13 | 15 |
CFO To PAT CFO To PAT% | 776.1 | -3,589.6 | 71.1 | 419.1 | 110.5 |
CFO To EBITDA CFO To EBITDA% | -125.6 | -290.5 | 22.9 | 175.4 | 84.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 13.8 | 22.3 | 14.9 | 5.4 | 1.7 |
GPM GPM% | 25.7 | 19.9 | 17.8 | 28.1 | 32.3 |
OPM OPM% | 5.6 | 3.5 | 4.0 | 11.2 | 18.1 |
NPM NPM% | -0.9 | 0.3 | 1.3 | 4.7 | 13.8 |
ROCE ROCE% | 4.7 | 3.4 | 5.7 | 13.1 | 31.6 |
ROE ROE% | -6.6 | 2.3 | 11.3 | 28.0 | 54.4 |
ROA ROA% | -0.8 | 0.2 | 1.4 | 4.8 | 18.0 |