| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 12 | 19 | 20 | 17 | 16 | 18 | 15 | 14 | 18 | 20 | 21 | |
Growth YoY Revenue Growth YoY% | 26.2 | -13.2 | 40.8 | 42.6 | 3.6 | 33.6 | -7.4 | -23.1 | -19.3 | 17.1 | 13.1 | 35.1 |
| 15 | 10 | 17 | 18 | 16 | 14 | 16 | 13 | 12 | 16 | 18 | 18 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
OPM OPM% | 11.5 | 12.5 | 9.3 | 9.4 | 10.1 | 11.9 | 12.5 | 14.6 | 12.3 | 10.3 | 11.8 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 11.2 | 130.2 | -14.1 | -21.2 | -7.7 | 36.9 | 69.1 | 25.6 | -5.8 | -3.6 | -19.8 | 1.0 |
NPM NPM% | 10.1 | 10.4 | 7.9 | 8.1 | 9.0 | 10.7 | 14.4 | 13.2 | 10.5 | 8.8 | 10.3 | 9.8 |
| 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 12 | 19 | 20 | 17 | 16 | 18 | 15 | 14 | 18 | 20 | 21 | |
Growth YoY Revenue Growth YoY% | 26.2 | -13.2 | 40.8 | 42.6 | 3.6 | 33.6 | -7.4 | -23.1 | -19.3 | 17.1 | 13.1 | 35.1 |
| 15 | 10 | 17 | 18 | 16 | 14 | 16 | 13 | 12 | 16 | 18 | 18 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
OPM OPM% | 11.5 | 12.5 | 9.3 | 9.4 | 10.1 | 11.9 | 12.5 | 14.6 | 12.3 | 10.3 | 11.8 | 11.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 11.2 | 130.2 | -14.1 | -21.2 | -7.7 | 36.9 | 69.1 | 25.6 | -5.8 | -3.6 | -19.8 | 1.0 |
NPM NPM% | 10.1 | 10.4 | 7.9 | 8.1 | 9.0 | 10.7 | 14.4 | 13.2 | 10.5 | 8.8 | 10.3 | 9.8 |
| 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 60 | 54 | 41 | 38 | 34 | 33 | 48 | 62 | 71 | 68 | 73 |
Growth Revenue Growth% | 21.6 | -21.7 | -9.0 | -24.9 | -7.6 | -10.4 | -3.9 | 47.1 | 28.7 | 14.7 | -4.1 | 10.7 |
| 72 | 55 | 53 | 38 | 34 | 30 | 29 | 43 | 54 | 63 | 59 | 65 | |
| 4 | 5 | 1 | 3 | 4 | 4 | 3 | 5 | 7 | 8 | 8 | 8 | |
OPM OPM% | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 | 12.1 | 11.4 |
| 3 | 147 | 38 | -5 | 0 | 5 | 5 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 151 | 38 | -4 | 3 | 7 | 7 | 5 | 6 | 7 | 7 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 7 | 151 | 38 | -4 | 2 | 7 | 8 | 5 | 6 | 7 | 7 | 7 |
Growth PAT Growth% | -80.8 | 2,063.0 | -74.6 | -109.5 | 167.4 | 181.9 | 15.7 | -36.5 | 27.2 | 14.6 | -3.3 | -8.2 |
NPM NPM% | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 | 10.6 | 9.8 |
| 1.3 | 28.5 | 7.2 | -0.7 | 0.5 | 1.3 | 1.5 | 1.0 | 1.2 | 1.4 | 1.4 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 76 | 60 | 54 | 41 | 38 | 34 | 33 | 48 | 62 | 71 | 68 | 73 |
Growth Revenue Growth% | 21.6 | -21.7 | -9.0 | -24.9 | -7.6 | -10.4 | -3.9 | 47.1 | 28.7 | 14.7 | -4.1 | 10.7 |
| 72 | 55 | 53 | 38 | 34 | 30 | 29 | 43 | 54 | 63 | 59 | 65 | |
| 4 | 5 | 1 | 3 | 4 | 4 | 3 | 5 | 7 | 8 | 8 | 8 | |
OPM OPM% | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 | 12.1 | 11.4 |
| 3 | 147 | 38 | -5 | 0 | 5 | 5 | 1 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 151 | 38 | -4 | 3 | 7 | 7 | 5 | 6 | 7 | 7 | 7 |
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 7 | 151 | 38 | -4 | 2 | 7 | 8 | 5 | 6 | 7 | 7 | 7 |
Growth PAT Growth% | -80.8 | 2,063.0 | -74.6 | -109.5 | 167.4 | 181.9 | 15.7 | -36.5 | 27.2 | 14.6 | -3.3 | -8.2 |
NPM NPM% | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 | 10.6 | 9.8 |
| 1.3 | 28.5 | 7.2 | -0.7 | 0.5 | 1.3 | 1.5 | 1.0 | 1.2 | 1.4 | 1.4 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | -195 | 57 | 126 | 127 | 130 | 131 | 134 | 140 | 146 | 153 | 161 |
| 19 | 15 | 21 | 17 | 13 | 14 | 20 | 19 | 16 | 9 | 19 | |
| 402 | 128 | 79 | 72 | 64 | 64 | 56 | 56 | 52 | 44 | 38 | |
| 278 | 253 | 279 | 269 | 260 | 262 | 263 | 268 | 267 | 259 | 270 | |
| 57 | 69 | 57 | 43 | 38 | 44 | 49 | 53 | 52 | 45 | 56 | |
| 222 | 184 | 221 | 226 | 222 | 218 | 214 | 215 | 215 | 214 | 214 | |
| 278 | 253 | 279 | 269 | 260 | 262 | 263 | 268 | 267 | 259 | 270 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
Reserves ReservesCr | -195 | 57 | 126 | 127 | 130 | 131 | 134 | 140 | 146 | 153 | 161 |
| 19 | 15 | 21 | 17 | 13 | 14 | 20 | 19 | 16 | 9 | 19 | |
| 402 | 128 | 79 | 72 | 64 | 64 | 56 | 56 | 52 | 44 | 38 | |
| 278 | 253 | 279 | 269 | 260 | 262 | 263 | 268 | 267 | 259 | 270 | |
| 57 | 69 | 57 | 43 | 38 | 44 | 49 | 53 | 52 | 45 | 56 | |
| 222 | 184 | 221 | 226 | 222 | 218 | 214 | 215 | 215 | 214 | 214 | |
| 278 | 253 | 279 | 269 | 260 | 262 | 263 | 268 | 267 | 259 | 270 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -14 | 21 | 4 | 9 | -5 | 5 | -1 | 7 | 6 | 13 | |
| -3 | 14 | 33 | -1 | 0 | 4 | 2 | 1 | -1 | 0 | -1 | |
| -8 | 0 | -50 | -7 | -8 | 0 | -8 | 0 | -4 | -8 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | -4 | 1 | -1 | -1 | 1 | 2 | -2 | 5 |
Free Cash Flow Free Cash FlowCr | 8 | 0 | 54 | 2 | 9 | -1 | 7 | -1 | 6 | 5 | 11 |
CFO To PAT CFO To PAT% | 155.1 | -9.3 | 53.5 | -102.0 | 368.1 | -69.5 | 61.7 | -18.4 | 114.4 | 79.1 | 177.8 |
CFO To EBITDA CFO To EBITDA% | 247.1 | -276.3 | 1,450.6 | 126.3 | 245.4 | -134.1 | 163.6 | -19.3 | 99.1 | 76.1 | 155.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -14 | 21 | 4 | 9 | -5 | 5 | -1 | 7 | 6 | 13 | |
| -3 | 14 | 33 | -1 | 0 | 4 | 2 | 1 | -1 | 0 | -1 | |
| -8 | 0 | -50 | -7 | -8 | 0 | -8 | 0 | -4 | -8 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | -4 | 1 | -1 | -1 | 1 | 2 | -2 | 5 |
Free Cash Flow Free Cash FlowCr | 8 | 0 | 54 | 2 | 9 | -1 | 7 | -1 | 6 | 5 | 11 |
CFO To PAT CFO To PAT% | 155.1 | -9.3 | 53.5 | -102.0 | 368.1 | -69.5 | 61.7 | -18.4 | 114.4 | 79.1 | 177.8 |
CFO To EBITDA CFO To EBITDA% | 247.1 | -276.3 | 1,450.6 | 126.3 | 245.4 | -134.1 | 163.6 | -19.3 | 99.1 | 76.1 | 155.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 32 | 51 | 34 | 14 | 22 | 52 | 37 | 83 | 168 | 156 | 127 |
Price To Earnings Price To Earnings | 6.0 | 0.2 | 1.3 | 5.7 | 3.1 | 6.5 | 7.2 | 12.8 | 22.5 | 21.6 | 17.6 | |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.9 | 0.8 | 0.4 | 0.7 | 1.6 | 0.8 | 1.4 | 2.4 | 2.3 | 1.7 |
Price To Book Price To Book | -0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.8 | 0.7 | 0.6 |
EV To EBITDA EV To EBITDA | 101.1 | 30.8 | 86.6 | 35.1 | 20.3 | 23.3 | 35.3 | 18.7 | 17.6 | 27.2 | 22.7 | 18.9 |
GPM GPM% | 31.5 | 30.1 | 15.3 | 26.7 | 32.1 | 31.9 | 31.1 | 27.3 | 29.5 | 26.3 | 28.9 | 28.9 |
OPM OPM% | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 | 12.1 | 11.4 |
NPM NPM% | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 | 10.6 | 9.8 |
ROCE ROCE% | 2.7 | 64.2 | 15.1 | -1.4 | 1.1 | 3.0 | 2.9 | 2.0 | 2.6 | 3.0 | 2.9 | 2.9 |
ROE ROE% | -4.9 | 137.9 | 21.5 | -2.0 | 1.4 | 3.8 | 4.3 | 2.6 | 3.3 | 3.6 | 3.4 | 3.4 |
ROA ROA% | 2.5 | 59.9 | 13.8 | -1.4 | 0.9 | 2.6 | 3.0 | 1.9 | 2.4 | 2.9 | 2.6 | 2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 32 | 51 | 34 | 14 | 22 | 52 | 37 | 83 | 168 | 156 | 127 |
Price To Earnings Price To Earnings | 6.0 | 0.2 | 1.3 | 5.7 | 3.1 | 6.5 | 7.2 | 12.8 | 22.5 | 21.6 | 17.6 | |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.9 | 0.8 | 0.4 | 0.7 | 1.6 | 0.8 | 1.4 | 2.4 | 2.3 | 1.7 |
Price To Book Price To Book | -0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.8 | 0.7 | 0.6 |
EV To EBITDA EV To EBITDA | 101.1 | 30.8 | 86.6 | 35.1 | 20.3 | 23.3 | 35.3 | 18.7 | 17.6 | 27.2 | 22.7 | 18.9 |
GPM GPM% | 31.5 | 30.1 | 15.3 | 26.7 | 32.1 | 31.9 | 31.1 | 27.3 | 29.5 | 26.3 | 28.9 | 28.9 |
OPM OPM% | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 | 12.1 | 11.4 |
NPM NPM% | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 | 10.6 | 9.8 |
ROCE ROCE% | 2.7 | 64.2 | 15.1 | -1.4 | 1.1 | 3.0 | 2.9 | 2.0 | 2.6 | 3.0 | 2.9 | 2.9 |
ROE ROE% | -4.9 | 137.9 | 21.5 | -2.0 | 1.4 | 3.8 | 4.3 | 2.6 | 3.3 | 3.6 | 3.4 | 3.4 |
ROA ROA% | 2.5 | 59.9 | 13.8 | -1.4 | 0.9 | 2.6 | 3.0 | 1.9 | 2.4 | 2.9 | 2.6 | 2.6 |
Documents — ATV Projects India Ltd