Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹173Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
-9.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ATVPR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 41.6 | 87.2 | 26.2 | -13.2 | 40.8 | 42.6 | 3.6 | 33.6 | -7.4 | -23.1 | -19.3 | 17.1 |
| 11 | 12 | 15 | 10 | 17 | 18 | 16 | 14 | 16 | 13 | 12 | 16 |
Operating Profit Operating ProfitCr |
| 16.9 | 16.3 | 11.5 | 12.5 | 9.3 | 9.4 | 10.1 | 11.9 | 12.5 | 14.6 | 12.3 | 10.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 39.4 | 61.1 | 11.2 | 130.2 | -14.1 | -21.2 | -7.7 | 36.9 | 69.1 | 25.6 | -5.8 | -3.6 |
| 13.0 | 14.6 | 10.1 | 10.4 | 7.9 | 8.1 | 9.0 | 10.7 | 14.4 | 13.2 | 10.5 | 8.8 |
| 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 21.6 | -21.7 | -9.0 | -24.9 | -7.6 | -10.4 | -3.9 | 47.1 | 28.7 | 14.7 | -7.4 |
| 61 | 72 | 55 | 53 | 38 | 34 | 30 | 29 | 43 | 54 | 63 | 57 |
Operating Profit Operating ProfitCr |
| 3.1 | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 | 12.3 |
Other Income Other IncomeCr | 1 | 3 | 147 | 38 | -5 | 0 | 5 | 5 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 36 | 7 | 151 | 38 | -4 | 3 | 7 | 7 | 5 | 6 | 7 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
|
| | -80.8 | 2,063.0 | -74.6 | -109.5 | 167.4 | 181.9 | 15.7 | -36.5 | 27.2 | 14.6 | 3.5 |
| 57.9 | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 | 11.7 |
| 6.8 | 1.3 | 28.5 | 7.2 | -0.7 | 0.5 | 1.3 | 1.5 | 1.0 | 1.2 | 1.4 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| -202 | -195 | 57 | 126 | 127 | 130 | 131 | 134 | 140 | 146 | 153 | 157 |
Current Liabilities Current LiabilitiesCr | 18 | 19 | 15 | 21 | 17 | 13 | 14 | 20 | 19 | 16 | 9 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 410 | 402 | 128 | 79 | 72 | 64 | 64 | 56 | 56 | 52 | 44 | 38 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 53 | 57 | 69 | 57 | 43 | 38 | 44 | 49 | 53 | 52 | 45 | 61 |
Non Current Assets Non Current AssetsCr | 226 | 222 | 184 | 221 | 226 | 222 | 218 | 214 | 215 | 215 | 214 | 215 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | 11 | -14 | 21 | 4 | 9 | -5 | 5 | -1 | 7 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | 14 | 33 | -1 | 0 | 4 | 2 | 1 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 9 | -8 | 0 | -50 | -7 | -8 | 0 | -8 | 0 | -4 | -8 |
|
Free Cash Flow Free Cash FlowCr | -9 | 8 | 0 | 54 | 2 | 9 | -1 | 7 | -1 | 6 | 5 |
| -23.1 | 155.1 | -9.3 | 53.5 | -102.0 | 368.1 | -69.5 | 61.7 | -18.4 | 114.4 | 79.1 |
CFO To EBITDA CFO To EBITDA% | -427.3 | 247.1 | -276.3 | 1,450.6 | 126.3 | 245.4 | -134.1 | 163.6 | -19.3 | 99.1 | 76.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 43 | 32 | 51 | 34 | 14 | 22 | 52 | 37 | 83 | 168 |
Price To Earnings Price To Earnings | 0.3 | 6.0 | 0.2 | 1.3 | 0.0 | 5.7 | 3.1 | 6.5 | 7.2 | 12.8 | 22.5 |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.5 | 0.9 | 0.8 | 0.4 | 0.7 | 1.6 | 0.8 | 1.4 | 2.4 |
Price To Book Price To Book | -0.1 | -0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.8 |
| 214.6 | 101.1 | 30.8 | 86.6 | 35.1 | 20.3 | 23.3 | 35.3 | 18.7 | 17.6 | 27.2 |
Profitability Ratios Profitability Ratios |
| 28.4 | 48.2 | 36.0 | 24.0 | 39.6 | 45.8 | 46.1 | 49.4 | 39.0 | 40.3 | 34.9 |
| 3.1 | 5.8 | 8.5 | 2.6 | 7.2 | 9.8 | 10.6 | 9.3 | 10.2 | 12.1 | 10.9 |
| 57.9 | 9.2 | 253.0 | 70.7 | -8.9 | 6.5 | 20.4 | 24.6 | 10.6 | 10.5 | 10.5 |
| 18.8 | 2.7 | 64.2 | 15.1 | -1.4 | 1.1 | 3.0 | 2.9 | 2.0 | 2.6 | 3.0 |
| -24.4 | -4.9 | 137.9 | 21.5 | -2.0 | 1.4 | 3.8 | 4.3 | 2.6 | 3.3 | 3.6 |
| 13.0 | 2.5 | 59.9 | 13.8 | -1.4 | 0.9 | 2.6 | 3.0 | 1.9 | 2.4 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**ATV Projects India Limited** is a specialized Indian engineering firm providing comprehensive **Project Management**, **Engineering Services**, and **Project Supplies**. The company is currently undergoing a strategic transformation, pivoting from a traditional equipment manufacturer to a diversified industrial player. This transition involves modernizing 35-year-old infrastructure, expanding into **Engineering, Procurement, and Construction (EPC)** services, and aggressively monetizing surplus land assets to fund growth.
---
### Industrial Manufacturing Capabilities & Specialized Certifications
The company’s core operations are centralized at its **Mathura (Uttar Pradesh)** facility, which is equipped for heavy fabrication and precision machining of critical industrial equipment.
* **Key Industry Verticals:** Chemical & Petrochemical, Hydrocarbons, Cement, Hydro Power, Steel, Sugar, and Power sectors.
* **Specialized Systems:** Expertise in **Flue Gas Desulfurization (FGD)** and **DeNOX** systems for environmental compliance in heavy industry.
* **Technical Accreditations:**
* **ASME U, S, & R Stamp Certifications:** Enables the manufacture of high-pressure vessels of superior thickness meeting international standards.
* **EIL (Engineers India Limited) Approval:** Enlisted for **Carbon Steel Pressure Vessels** (up to **100 mm thickness**), heat exchangers, and process equipment.
* **PDIL (Projects & Development India Limited) Approval:** Approved manufacturer for the fertilizer and allied sectors.
* **RDSO Approval:** Recently secured for heavy steel girders, allowing the company to bid for **Railway Bridge fabrication**.
### Strategic Modernization & Infrastructure Upgrades
To maintain competitiveness and target high-value contracts, the company is reinvesting in its technical infrastructure:
* **Precision Machining:** Installation of a new **Vertical Turret Lathe (VTL)** and the retrofitting of a **CNC Horizontal Boring Machine (Skoda make)** to enhance speed for cement and hydro project components.
* **Tube Bending Technology:** Comprehensive retrofitting of a non-operational **Tube Bending Machine** via the OEM to secure high-margin orders for **economizers and superheaters**.
* **Design Prowess:** An in-house **Design and Engineering** team executes complex drawings and designs, ensuring the company meets stringent tender eligibility for the hydrocarbon sector.
### Asset Monetization & Real Estate Diversification
A core pillar of the company’s strategy is the monetization of unutilized land to fund modernization and debt reduction. The company has amended its **Memorandum of Association (Object Clause)** to include real estate development.
| Asset Location | Size | Status / Strategy |
| :--- | :--- | :--- |
| **ATV Nagar, Mathura** | **3.29 Acres** | **MOU** executed with **Shri Vrinda Infracon Pvt. Ltd.** for **Rs. 47.75 Crores**. |
| **Mathura Plant (Rear)** | **3.73 Acres** | Approved for sale, lease, or joint venture (JV) development. |
| **Nagothane, Maharashtra** | **75 Acres** | **TPE Plant** land approved for sale/lease/JV following permanent closure. |
### Strategic Partnerships & Market Expansion
ATV Projects is leveraging joint ventures and government policies to expand its order book, targeting **Rs. 100 Crores** in orders for **FY 2025-26**.
* **EPC Alliances:**
* **Avant Garde System & Controls:** Partnership for turnkey **EPC Boiler projects** in sugar, steel, and power.
* **Korus Engineering Solutions:** Joint bidding for large-scale projects in the **Steel sector**.
* **Ethanol Policy:** Exploring technology tie-ups to capitalize on the Indian government's **20% ethanol blending** mandate, targeting both domestic and African markets.
* **Tier-1 Client Base:** Active relationships with **L&T, ISGEC, Voith, Andritz Hydro, FL Smidth, IOCL, GAIL,** and **Thyssen/NRL**.
### Financial Performance & Capital Structure
The company achieved a significant financial turnaround in **FY 2024-25**, moving from consecutive years of losses to a net profit.
| Particulars (INR in Lakhs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **1,845.32** | **1,142.17** | **1,008.45** |
| **Total Expenses** | **1,748.15** | **1,154.35** | **1,045.22** |
| **Net Profit / (Loss)** | **97.17** | **(12.18)** | **(36.77)** |
| **Earnings Per Share (EPS)** | **0.18** | **(0.02)** | **(0.07)** |
* **Revenue Growth:** Total income increased by **61.5%** year-on-year in the latest fiscal period.
* **Taxation & Dividends:** No **Income Tax Provision** has been made due to significant **carry-forward losses** and **unabsorbed depreciation**. Profits are currently retained for growth; no dividends were declared for **FY 2024-25**.
* **Capital Raising:** Approved the issuance of **2,500,000 Convertible Warrants** to **Mahalaxmi Import Export Pvt. Ltd.** (Promoter) at **Rs. 40.80 per warrant**, totaling **Rs. 10.20 Crores**.
* **Shareholding:** **68.73%** of equity shares are dematerialized. Following a **BSE-approved reclassification** in June 2024, the total promoter holding stands at **26.95%**.
### Risk Profile & Contingent Liabilities
The company faces operational sensitivities and significant historical legal challenges.
**Operational Risks:**
* **Input Volatility:** Exposure to **spiraling steel prices** and rising **energy/power charges**.
* **Liquidity:** **Trade recoverables** are identified as a principal risk, requiring strict monitoring.
**Legal & Regulatory Disputes:**
The company is managing several high-value litigations that could impact future cash flows:
| Dispute Type | Amount | Status / Forum |
| :--- | :--- | :--- |
| **GST Demand (FY 17-18)** | **Rs. 21.59 Crores** | Under appeal; relates to **MIDC office** sale. |
| **Provident Fund (PF)** | **Rs. 263.15 Lacs** | Disputed before the **Tribunal**. |
| **NBFC Term Loans** | **Rs. 305.74 Lacs** | Under finalization or litigation. |
| **Inter Corporate Deposits** | **Rs. 250.00 Lacs** | Under finalization or litigation. |
| **Sales Tax Deferment** | **Rs. 182.10 Lacs** | Under finalization or litigation. |
**Solvency Note:** Despite these disputes, management and auditors state that no **material uncertainty** exists regarding the company's ability to meet liabilities falling due within the next **12 months**. The company has not been declared a **willful defaulter** by any authority.