Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Auto Pins (India) Ltd

AUTOPINS
BSE
172.50
4.67%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Auto Pins (India) Ltd

AUTOPINS
BSE
172.50
4.67%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
98Cr
Close
Close Price
172.50
Industry
Industry
Auto Ancillaries - Springs
PE
Price To Earnings
261.36
PS
Price To Sales
2.46
Revenue
Revenue
40Cr
Rev Gr TTM
Revenue Growth TTM
-21.67%
PAT Gr TTM
PAT Growth TTM
192.31%
Peer Comparison
How does AUTOPINS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
AUTOPINS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
171613181813119131079
Growth YoY
Revenue Growth YoY%
55.472.936.773.29.0-19.7-18.3-46.0-25.3-24.1-30.6-1.6
Expenses
ExpensesCr
161512171713109131079
Operating Profit
Operating ProfitCr
111110000001
OPM
OPM%
4.73.74.94.33.33.13.73.73.02.53.75.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000010000000
Tax
TaxCr
000010000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
25.0266.7200.0120.0-115.6-78.8-78.8-86.4300.0-71.4-57.1216.7
NPM
NPM%
2.72.02.52.5-0.40.50.70.61.00.20.42.0
EPS
EPS
0.80.60.60.8-0.10.10.10.10.20.00.10.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11813233627283645644640
Growth
Revenue Growth%
-23.662.773.853.1-24.94.926.626.941.6-27.8-14.0
Expenses
ExpensesCr
11913233526273544624539
Operating Profit
Operating ProfitCr
0-11111112321
OPM
OPM%
-1.2-8.83.92.81.72.44.72.33.54.03.33.6
Other Income
Other IncomeCr
110000000000
Interest Expense
Interest ExpenseCr
000000000111
Depreciation
DepreciationCr
000000101111
PBT
PBTCr
000000101201
Tax
TaxCr
000000000100
PAT
PATCr
000010111100
Growth
PAT Growth%
-97.3146.477.2103.8-22.586.7-29.631.822.4-67.814.2
NPM
NPM%
1.6-4.51.31.31.81.83.21.81.91.60.70.9
EPS
EPS
0.3-0.70.30.51.10.91.61.11.51.80.60.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-2-2-2-2-1-1012333
Current Liabilities
Current LiabilitiesCr
4455768811121413
Non Current Liabilities
Non Current LiabilitiesCr
111110000111
Total Liabilities
Total LiabilitiesCr
989101212141518212422
Current Assets
Current AssetsCr
7666769913151817
Non Current Assets
Non Current AssetsCr
233456666666
Total Assets
Total AssetsCr
989101212141518212422

Cash Flow

Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1111210111-1
Investing Cash Flow
Investing Cash FlowCr
00-1-1-1-1-10-1-10
Financing Cash Flow
Financing Cash FlowCr
00000010010
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
-100001-1100-1
CFO To PAT
CFO To PAT%
-307.1-140.1482.1448.0262.4273.4-20.5149.364.9124.6-206.3
CFO To EBITDA
CFO To EBITDA%
409.4-71.9159.3213.5276.8204.9-14.2115.234.949.9-44.9

Ratios

Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000046469657
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.071.453.993.4172.4
Price To Sales
Price To Sales
0.00.00.00.00.00.00.01.21.01.51.2
Price To Book
Price To Book
0.00.00.00.00.00.00.07.26.311.76.7
EV To EBITDA
EV To EBITDA
-16.2-2.73.52.92.61.61.757.130.538.539.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.140.050.042.421.222.719.618.616.729.533.4
OPM
OPM%
-1.2-8.83.92.81.72.44.72.33.54.03.3
NPM
NPM%
1.6-4.51.31.31.81.83.21.81.91.60.7
ROCE
ROCE%
3.1-5.75.58.59.89.212.18.113.519.98.4
ROE
ROE%
4.7-10.64.77.713.59.515.010.111.712.63.9
ROA
ROA%
2.0-4.51.93.05.34.26.44.34.64.91.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Auto Pins (India) Limited (**APIL**) is a long-standing player in the Indian automotive ancillary sector, specializing in the design, manufacturing, and distribution of suspension systems. Established in **1953** and incorporated in **1975**, the company operates under the premium brand name **SIROCCO**. APIL serves as a critical **Original Equipment (OE)** supplier to major domestic and international vehicle manufacturers, positioning itself as a specialist in heavy-duty suspension components. --- ### **Core Product Portfolio & Manufacturing Capabilities** The company’s operational strength is centered on its specialized manufacturing facility located in **Faridabad, Haryana**. This facility is **ISO 9002** approved, ensuring adherence to international quality standards. * **Primary Product Lines:** The **SIROCCO** brand is synonymous with high-performance **Leaf Springs** and **Parabolic Springs**. These components are essential for the load-bearing capacity and stability of commercial vehicles. * **R&D and Innovation:** APIL maintains a dedicated **Research & Development team** focused on two primary objectives: 1. **Technological Upgradation:** Enhancing product durability and achieving critical **weight reduction** to meet modern fuel efficiency standards. 2. **Process Optimization:** Reducing manufacturing cycle times to improve throughput and cost-efficiency. * **Operational Structure:** The business functions as a **single reporting segment**, integrating the manufacturing and trading of loose leaf springs, iron, and steel. --- ### **Market Presence & Revenue Distribution** While APIL maintains an international footprint, its primary revenue engine remains the Indian domestic market. The company has observed a recent contraction in total revenue, largely driven by a reduction in high-concentration customer accounts. **Geographic Revenue Breakdown (INR Lakhs)** | Region | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Domestic (India)** | **4,443.71** | **6,019.24** | | **International** | **199.07** | **414.52** | | **Total Revenue** | **4,642.78** | **6,433.76** | * **Customer Concentration:** The company is actively managing a shift in its client base. Sales to major customers (those exceeding **10%** of total revenue) decreased from **INR 26.71 crore** in FY24 to **INR 15.38 crore** in FY25, indicating a transition in its primary off-take agreements. --- ### **Financial Performance & Capital Structure** APIL has demonstrated a trajectory of increasing profitability over a three-year horizon, despite broader industry volatility. The company follows **Indian Accounting Standards (Ind AS)** for its financial disclosures. **Three-Year Financial Summary (INR Lakhs)** | Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | **6,499.49** | **4,568.89** | **3,610.85** | | **Total Expenditure** | **6,334.74** | **4,481.08** | **3,566.81** | | **Profit Before Tax (PBT)** | **164.75** | **87.81** | **44.04** | | **Profit After Tax (PAT)** | **103.49** | **84.55** | **64.17** | | **Basic EPS (INR)** | **1.93** | **1.81** | **-** | **Solvency and Leverage (As of March 31, 2025)** The company maintains a conservative leverage profile, ensuring it stays within its sanctioned working capital limits of less than **INR 5 crores**. * **Total Equity:** **INR 857.57 Lakhs** * **Total Debt:** **INR 477.87 Lakhs** * **Gearing Ratio:** **0.36** (up slightly from **0.32** in FY24) * **Dividend Policy:** To support growth and operational liquidity, the Board has **not recommended a dividend** for recent periods, opting for earnings retention. --- ### **Leadership Stability & Corporate Governance** APIL is a subsidiary of **Mystic Woodart Private Limited**. The company’s strategic direction is characterized by long-term management continuity. * **Executive Mandate:** The company has re-appointed **Mr. Rajbir Singh** as **Managing Director** for a further **5-year term**. This extension ensures leadership stability from **August 10, 2026, through August 9, 2031**. * **Governance Framework:** Operations are governed by the **Companies Act, 2013** and **SEBI (LODR) Regulations, 2015**. However, the company has faced historical challenges with BSE compliance, including fines for delayed annual reports and the late appointment of a qualified **Company Secretary**. --- ### **Risk Profile & Strategic Mitigation** Investors should note several structural and regulatory factors that influence APIL’s risk profile. **1. Structural Industry Shifts** * **Substitution Risk:** There is an increasing industry shift toward **Air Suspension Systems**, which threaten the market share of traditional leaf springs in premium commercial vehicle segments. * **Macroeconomic Pressures:** The sector is currently facing **higher borrowing costs** and a **10-11% hike** in third-party insurance premiums, which has dampened demand in the two-wheeler and light commercial segments. **2. Financial & Accounting Risks** * **Ind AS-19 Non-Compliance:** Auditors have highlighted an **"Emphasis of Matter"** regarding the company’s failure to provide for **gratuity and leave salary** on an accrual basis. These are currently accounted for on a **cash basis** upon employee retirement, leaving the total financial liability **unascertained**. * **Raw Material Volatility:** As a steel-intensive business, APIL is highly sensitive to fluctuations in global steel prices. **3. Legal & Regulatory Contingencies** * **EPF Dispute:** A legacy demand of **INR 13.91 Lakhs** from the EPF department (dating back to 2008) remains sub-judice before the **Delhi High Court**. * **Labor Codes:** The company is currently assessing the operational impact of the **four new Labour Codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) effective as of **November 21, 2025**. **Risk Management Matrix** | Risk Category | Exposure | Mitigation Strategy | | :--- | :--- | :--- | | **Interest Rate** | **Nil** | No floating-rate debt obligations. | | **Foreign Exchange** | **Nil** | All invoicing and realizations are in **INR**. | | **Liquidity** | **Moderate** | Focus on securing long-term cash flows and maintaining debt covenants. | | **Credit Risk** | **Low** | Rigorous monitoring of trade receivables and customer creditworthiness. | --- ### **Future Strategic Outlook** To navigate the evolving automotive landscape, APIL is focusing on **product diversification** and **operational efficiency**. By expanding its offerings to a wider variety of vehicle types and addressing internal production inefficiencies, the management aims to offset pricing pressures from domestic and international competitors. The focus remains on leveraging the **SIROCCO** brand equity to maintain its status as a preferred OE supplier while modernizing its accounting and compliance frameworks.