| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 19 | 106 | 47 | 44 | 32 | 48 | 37 | 41 | 50 | 31 | 61 | |
Growth YoY Revenue Growth YoY% | 1,046.6 | 418.3 | 18,132.8 | 1,730.5 | 160.5 | 70.2 | -54.3 | -20.1 | -6.4 | 52.9 | -36.0 | 62.1 |
| 16 | 17 | 106 | 45 | 41 | 31 | 50 | 37 | 43 | 48 | 31 | 59 | |
| 1 | 2 | 0 | 2 | 3 | 2 | -2 | 1 | -2 | 1 | -1 | 2 | |
OPM OPM% | 4.1 | 10.1 | -0.3 | 4.7 | 6.2 | 4.8 | -3.8 | 1.8 | -4.2 | 2.3 | -1.8 | 2.5 |
| 0 | 0 | 3 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 11 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 2 | 3 | 2 | 0 | 2 | -1 | 2 | 10 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 2 | 3 | 2 | -1 | 2 | -1 | 2 | 10 | 2 | |
Growth YoY PAT Growth YoY% | 1,625.0 | 2,300.0 | 3,171.4 | 1,116.7 | 295.6 | -9.4 | -163.3 | -26.0 | -128.2 | 15.5 | 862.5 | 52.5 |
NPM NPM% | 4.1 | 10.1 | 2.0 | 4.7 | 6.2 | 5.4 | -2.8 | 4.3 | -1.9 | 4.1 | 33.5 | 4.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 19 | 106 | 47 | 44 | 32 | 48 | 37 | 41 | 50 | 31 | 61 | |
Growth YoY Revenue Growth YoY% | 1,046.6 | 418.3 | 18,132.8 | 1,730.5 | 160.5 | 70.2 | -54.3 | -20.1 | -6.4 | 52.9 | -36.0 | 62.1 |
| 16 | 17 | 106 | 45 | 41 | 31 | 50 | 37 | 43 | 48 | 31 | 59 | |
| 1 | 2 | 0 | 2 | 3 | 2 | -2 | 1 | -2 | 1 | -1 | 2 | |
OPM OPM% | 4.1 | 10.1 | -0.3 | 4.7 | 6.2 | 4.8 | -3.8 | 1.8 | -4.2 | 2.3 | -1.8 | 2.5 |
| 0 | 0 | 3 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 11 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 2 | 3 | 2 | 0 | 2 | -1 | 2 | 10 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 2 | 2 | 3 | 2 | -1 | 2 | -1 | 2 | 10 | 2 | |
Growth YoY PAT Growth YoY% | 1,625.0 | 2,300.0 | 3,171.4 | 1,116.7 | 295.6 | -9.4 | -163.3 | -26.0 | -128.2 | 15.5 | 862.5 | 52.5 |
NPM NPM% | 4.1 | 10.1 | 2.0 | 4.7 | 6.2 | 5.4 | -2.8 | 4.3 | -1.9 | 4.1 | 33.5 | 4.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 102 | 90 | 29 | 31 | 144 | 172 | 159 | 182 |
Growth Revenue Growth% | -11.5 | -67.5 | 372.6 | 19.0 | -7.3 | 12.4 | ||
| 102 | 90 | 29 | 30 | 142 | 167 | 160 | 182 | |
| 0 | 0 | 0 | 0 | 3 | 5 | -1 | 0 | |
OPM OPM% | 0.0 | 0.2 | 0.6 | 1.6 | 1.7 | 3.0 | -0.3 | 0.2 |
| -1 | 0 | 0 | 0 | 3 | 2 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 1 | 5 | 7 | 13 | 14 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | 0 | 5 | 5 | 13 | 14 |
Growth PAT Growth% | 119.3 | -43.4 | 1,102.5 | 8.6 | 149.6 | 197.7 | ||
NPM NPM% | -1.1 | 0.2 | 0.4 | 1.3 | 3.4 | 3.1 | 8.3 | 7.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 102 | 90 | 29 | 31 | 144 | 172 | 159 | 182 |
Growth Revenue Growth% | -11.5 | -67.5 | 372.6 | 19.0 | -7.3 | 12.4 | ||
| 102 | 90 | 29 | 30 | 142 | 167 | 160 | 182 | |
| 0 | 0 | 0 | 0 | 3 | 5 | -1 | 0 | |
OPM OPM% | 0.0 | 0.2 | 0.6 | 1.6 | 1.7 | 3.0 | -0.3 | 0.2 |
| -1 | 0 | 0 | 0 | 3 | 2 | 14 | 14 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 1 | 5 | 7 | 13 | 14 |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
PAT PATCr | -1 | 0 | 0 | 0 | 5 | 5 | 13 | 14 |
Growth PAT Growth% | 119.3 | -43.4 | 1,102.5 | 8.6 | 149.6 | 197.7 | ||
NPM NPM% | -1.1 | 0.2 | 0.4 | 1.3 | 3.4 | 3.1 | 8.3 | 7.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 198 | 198 | 198 | 198 | 198 | 198 | 198 |
Reserves ReservesCr | 188 | 188 | 189 | 173 | 178 | 183 | 196 |
| 58 | 62 | 212 | 63 | 113 | 63 | 108 | |
| 0 | 0 | 0 | 0 | 0 | 56 | 147 | |
| 444 | 448 | 598 | 435 | 489 | 500 | 649 | |
| 30 | 29 | 182 | 47 | 86 | 119 | 235 | |
| 414 | 419 | 416 | 387 | 403 | 381 | 414 | |
| 444 | 448 | 598 | 435 | 489 | 500 | 649 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 198 | 198 | 198 | 198 | 198 | 198 | 198 |
Reserves ReservesCr | 188 | 188 | 189 | 173 | 178 | 183 | 196 |
| 58 | 62 | 212 | 63 | 113 | 63 | 108 | |
| 0 | 0 | 0 | 0 | 0 | 56 | 147 | |
| 444 | 448 | 598 | 435 | 489 | 500 | 649 | |
| 30 | 29 | 182 | 47 | 86 | 119 | 235 | |
| 414 | 419 | 416 | 387 | 403 | 381 | 414 | |
| 444 | 448 | 598 | 435 | 489 | 500 | 649 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 28 | -1 | 0 | 6 | 31 | -68 | -137 | |
| -28 | 2 | -150 | 7 | 26 | 18 | 57 | |
| 0 | 0 | 150 | -14 | -42 | 56 | 108 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 15 | 6 | 28 |
Free Cash Flow Free Cash FlowCr | 26 | -1 | 0 | 6 | 31 | -68 | -137 |
CFO To PAT CFO To PAT% | -2,520.9 | -632.6 | 42.5 | 1,516.7 | 624.7 | -1,275.2 | -1,036.5 |
CFO To EBITDA CFO To EBITDA% | -83,914.2 | -668.2 | 31.0 | 1,253.6 | 1,219.8 | -1,309.8 | 26,526.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 28 | -1 | 0 | 6 | 31 | -68 | -137 | |
| -28 | 2 | -150 | 7 | 26 | 18 | 57 | |
| 0 | 0 | 150 | -14 | -42 | 56 | 108 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 15 | 6 | 28 |
Free Cash Flow Free Cash FlowCr | 26 | -1 | 0 | 6 | 31 | -68 | -137 |
CFO To PAT CFO To PAT% | -2,520.9 | -632.6 | 42.5 | 1,516.7 | 624.7 | -1,275.2 | -1,036.5 |
CFO To EBITDA CFO To EBITDA% | -83,914.2 | -668.2 | 31.0 | 1,253.6 | 1,219.8 | -1,309.8 | 26,526.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 61 | 21 | 13 | 250 | 117 | 182 | 166 |
Price To Earnings Price To Earnings | 107.0 | 17.0 | 5.0 | 2.2 | 1.4 | 12.0 | ||
Price To Sales Price To Sales | 0.6 | 0.7 | 0.7 | 0.4 | 1.7 | 0.7 | 1.1 | 0.9 |
Price To Book Price To Book | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 |
EV To EBITDA EV To EBITDA | -1,861.2 | 304.2 | 1,039.5 | 27.3 | 94.0 | 29.5 | -575.0 | 721.9 |
GPM GPM% | 0.3 | 0.5 | 1.2 | 2.5 | 2.0 | 3.3 | 0.1 | 0.1 |
OPM OPM% | 0.0 | 0.2 | 0.6 | 1.6 | 1.7 | 3.0 | -0.3 | 0.2 |
NPM NPM% | -1.1 | 0.2 | 0.4 | 1.3 | 3.4 | 3.1 | 8.3 | 7.7 |
ROCE ROCE% | -0.3 | 0.1 | 0.0 | 0.1 | 1.3 | 1.7 | 2.4 | 2.4 |
ROE ROE% | -0.3 | 0.1 | 0.0 | 0.1 | 1.3 | 1.4 | 3.4 | 3.4 |
ROA ROA% | -0.3 | 0.1 | 0.0 | 0.1 | 1.0 | 1.1 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 61 | 61 | 21 | 13 | 250 | 117 | 182 | 166 |
Price To Earnings Price To Earnings | 107.0 | 17.0 | 5.0 | 2.2 | 1.4 | 12.0 | ||
Price To Sales Price To Sales | 0.6 | 0.7 | 0.7 | 0.4 | 1.7 | 0.7 | 1.1 | 0.9 |
Price To Book Price To Book | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 |
EV To EBITDA EV To EBITDA | -1,861.2 | 304.2 | 1,039.5 | 27.3 | 94.0 | 29.5 | -575.0 | 721.9 |
GPM GPM% | 0.3 | 0.5 | 1.2 | 2.5 | 2.0 | 3.3 | 0.1 | 0.1 |
OPM OPM% | 0.0 | 0.2 | 0.6 | 1.6 | 1.7 | 3.0 | -0.3 | 0.2 |
NPM NPM% | -1.1 | 0.2 | 0.4 | 1.3 | 3.4 | 3.1 | 8.3 | 7.7 |
ROCE ROCE% | -0.3 | 0.1 | 0.0 | 0.1 | 1.3 | 1.7 | 2.4 | 2.4 |
ROE ROE% | -0.3 | 0.1 | 0.0 | 0.1 | 1.3 | 1.4 | 3.4 | 3.4 |
ROA ROA% | -0.3 | 0.1 | 0.0 | 0.1 | 1.0 | 1.1 | 2.0 | 2.0 |
Documents — Avance Technologies Ltd