| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 22 | 25 | 28 | 26 | 27 | 27 | 34 | 38 | 36 | 35 | 34 | |
Growth YoY Revenue Growth YoY% | 10.2 | -7.4 | 5.4 | 7.4 | 13.1 | 26.1 | 5.9 | 22.1 | 44.6 | 30.9 | 31.0 | 1.3 |
| 22 | 20 | 24 | 26 | 24 | 26 | 25 | 33 | 35 | 33 | 34 | 33 | |
| 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | |
OPM OPM% | 6.7 | 6.0 | 4.2 | 7.1 | 9.2 | 6.9 | 5.6 | 4.4 | 9.3 | 6.8 | 4.5 | 4.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 166.7 | -84.2 | -93.9 | 70.5 | 286.8 | 331.6 | 771.4 | -49.0 | 28.6 | -4.9 | -39.3 | 11.3 |
NPM NPM% | 1.6 | 0.9 | 0.3 | 3.7 | 5.6 | 3.0 | 2.3 | 1.6 | 5.0 | 2.2 | 1.1 | 1.7 |
| 1.0 | 0.5 | 0.2 | 2.6 | 3.7 | 2.0 | 1.5 | 1.3 | 4.7 | 1.9 | 0.9 | 1.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 22 | 25 | 28 | 26 | 27 | 27 | 34 | 38 | 36 | 35 | 34 | |
Growth YoY Revenue Growth YoY% | 10.2 | -7.4 | 5.4 | 7.4 | 13.1 | 26.1 | 5.9 | 22.1 | 44.6 | 30.9 | 31.0 | 1.3 |
| 22 | 20 | 24 | 26 | 24 | 26 | 25 | 33 | 35 | 33 | 34 | 33 | |
| 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | |
OPM OPM% | 6.7 | 6.0 | 4.2 | 7.1 | 9.2 | 6.9 | 5.6 | 4.4 | 9.3 | 6.8 | 4.5 | 4.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 166.7 | -84.2 | -93.9 | 70.5 | 286.8 | 331.6 | 771.4 | -49.0 | 28.6 | -4.9 | -39.3 | 11.3 |
NPM NPM% | 1.6 | 0.9 | 0.3 | 3.7 | 5.6 | 3.0 | 2.3 | 1.6 | 5.0 | 2.2 | 1.1 | 1.7 |
| 1.0 | 0.5 | 0.2 | 2.6 | 3.7 | 2.0 | 1.5 | 1.3 | 4.7 | 1.9 | 0.9 | 1.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 3 | 79 | 98 | 96 | 109 | 143 | 144 |
Growth Revenue Growth% | 2,678.9 | 23.3 | -1.2 | 12.6 | 32.0 | 25.3 | ||
| 0 | 3 | 83 | 94 | 91 | 101 | 134 | 135 | |
| 0 | 0 | -4 | 3 | 6 | 8 | 9 | 9 | |
OPM OPM% | -3.0 | -4.5 | 3.5 | 5.9 | 7.2 | 6.3 | 6.4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 3 | 3 | 3 | 3 |
PBT PBTCr | 0 | 0 | -5 | 1 | 1 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | -5 | 1 | 1 | 4 | 4 | 4 |
Growth PAT Growth% | 260.1 | -2,519.4 | 120.5 | 22.6 | 214.3 | -9.6 | 5.8 | |
NPM NPM% | 7.2 | -6.3 | 1.1 | 1.3 | 3.6 | 2.5 | 2.5 | |
| -128.5 | 205.8 | -12.3 | 2.5 | 3.1 | 9.8 | 8.7 | 8.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 3 | 79 | 98 | 96 | 109 | 143 | 144 |
Growth Revenue Growth% | 2,678.9 | 23.3 | -1.2 | 12.6 | 32.0 | 25.3 | ||
| 0 | 3 | 83 | 94 | 91 | 101 | 134 | 135 | |
| 0 | 0 | -4 | 3 | 6 | 8 | 9 | 9 | |
OPM OPM% | -3.0 | -4.5 | 3.5 | 5.9 | 7.2 | 6.3 | 6.4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 3 | 3 | 3 | 3 |
PBT PBTCr | 0 | 0 | -5 | 1 | 1 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | -5 | 1 | 1 | 4 | 4 | 4 |
Growth PAT Growth% | 260.1 | -2,519.4 | 120.5 | 22.6 | 214.3 | -9.6 | 5.8 | |
NPM NPM% | 7.2 | -6.3 | 1.1 | 1.3 | 3.6 | 2.5 | 2.5 | |
| -128.5 | 205.8 | -12.3 | 2.5 | 3.1 | 9.8 | 8.7 | 8.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 0 | 0 | 11 | 12 | 13 | 17 | 47 |
| 0 | 10 | 25 | 20 | 13 | 14 | 15 | |
| 0 | 0 | 2 | 2 | 2 | 3 | 3 | |
| 0 | 10 | 42 | 38 | 33 | 45 | 69 | |
| 0 | 9 | 34 | 28 | 22 | 33 | 39 | |
| 0 | 1 | 8 | 10 | 11 | 12 | 30 | |
| 0 | 10 | 42 | 38 | 33 | 45 | 69 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 0 | 0 | 11 | 12 | 13 | 17 | 47 |
| 0 | 10 | 25 | 20 | 13 | 14 | 15 | |
| 0 | 0 | 2 | 2 | 2 | 3 | 3 | |
| 0 | 10 | 42 | 38 | 33 | 45 | 69 | |
| 0 | 9 | 34 | 28 | 22 | 33 | 39 | |
| 0 | 1 | 8 | 10 | 11 | 12 | 30 | |
| 0 | 10 | 42 | 38 | 33 | 45 | 69 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | -3 | -3 | 5 | 8 | 7 | 3 | |
| 0 | -1 | -4 | -3 | 0 | -2 | -28 | |
| 0 | 6 | 7 | -6 | -8 | 2 | 18 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 1 | -3 | 0 | 7 | -7 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | -6 | 2 | 8 | 6 | 0 |
CFO To PAT CFO To PAT% | 208.5 | -1,502.4 | 50.5 | 473.5 | 639.1 | 187.5 | 73.5 |
CFO To EBITDA CFO To EBITDA% | 208.7 | 3,622.3 | 71.3 | 141.1 | 141.0 | 94.6 | 28.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 0 | -3 | -3 | 5 | 8 | 7 | 3 | |
| 0 | -1 | -4 | -3 | 0 | -2 | -28 | |
| 0 | 6 | 7 | -6 | -8 | 2 | 18 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 1 | -3 | 0 | 7 | -7 |
Free Cash Flow Free Cash FlowCr | 0 | -4 | -6 | 2 | 8 | 6 | 0 |
CFO To PAT CFO To PAT% | 208.5 | -1,502.4 | 50.5 | 473.5 | 639.1 | 187.5 | 73.5 |
CFO To EBITDA CFO To EBITDA% | 208.7 | 3,622.3 | 71.3 | 141.1 | 141.0 | 94.6 | 28.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 175 | 193 | 287 | 229 | 272 | |||
Price To Earnings Price To Earnings | 171.2 | 154.2 | 72.9 | 64.4 | 68.9 | |||
Price To Sales Price To Sales | 1.8 | 2.0 | 2.6 | 1.6 | 1.9 | |||
Price To Book Price To Book | 10.8 | 11.1 | 13.4 | 4.5 | 5.3 | |||
EV To EBITDA EV To EBITDA | 53.2 | 34.9 | 36.2 | 25.5 | 28.5 | |||
GPM GPM% | 28.0 | 24.5 | 33.5 | 41.0 | 39.6 | 37.7 | 37.7 | |
OPM OPM% | -3.0 | -4.5 | 3.5 | 5.9 | 7.2 | 6.3 | 6.4 | |
NPM NPM% | 7.2 | -6.3 | 1.1 | 1.3 | 3.6 | 2.5 | 2.5 | |
ROCE ROCE% | -43.9 | 3.3 | -16.3 | 8.9 | 10.6 | 19.3 | 10.7 | 10.7 |
ROE ROE% | 108.4 | 2,056.9 | -32.7 | 6.3 | 7.2 | 18.4 | 7.0 | 7.0 |
ROA ROA% | -35.7 | 2.1 | -11.9 | 2.7 | 3.8 | 8.8 | 5.1 | 5.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 175 | 193 | 287 | 229 | 272 | |||
Price To Earnings Price To Earnings | 171.2 | 154.2 | 72.9 | 64.4 | 68.9 | |||
Price To Sales Price To Sales | 1.8 | 2.0 | 2.6 | 1.6 | 1.9 | |||
Price To Book Price To Book | 10.8 | 11.1 | 13.4 | 4.5 | 5.3 | |||
EV To EBITDA EV To EBITDA | 53.2 | 34.9 | 36.2 | 25.5 | 28.5 | |||
GPM GPM% | 28.0 | 24.5 | 33.5 | 41.0 | 39.6 | 37.7 | 37.7 | |
OPM OPM% | -3.0 | -4.5 | 3.5 | 5.9 | 7.2 | 6.3 | 6.4 | |
NPM NPM% | 7.2 | -6.3 | 1.1 | 1.3 | 3.6 | 2.5 | 2.5 | |
ROCE ROCE% | -43.9 | 3.3 | -16.3 | 8.9 | 10.6 | 19.3 | 10.7 | 10.7 |
ROE ROE% | 108.4 | 2,056.9 | -32.7 | 6.3 | 7.2 | 18.4 | 7.0 | 7.0 |
ROA ROA% | -35.7 | 2.1 | -11.9 | 2.7 | 3.8 | 8.8 | 5.1 | 5.1 |
Documents — Aveer Foods Ltd