Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹50Cr
Rev Gr TTM
Revenue Growth TTM
-56.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AXELPOLY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.4 | 37.1 | 44.1 | 117.9 | 37.2 | 63.7 | -55.1 | -71.3 | -61.6 | -72.3 | -22.7 | -20.3 |
| 25 | 24 | 30 | 37 | 36 | 42 | 14 | 11 | 11 | 11 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 7.0 | 5.9 | 4.5 | 3.8 | 3.8 | 0.7 | 1.1 | 1.4 | 23.0 | 8.6 | 8.7 | 3.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | 2 | 0 | 0 | -1 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 64.0 | 138.5 | 100.0 | 148.2 | -117.1 | -185.5 | -262.0 | -213.4 | 3,285.7 | 107.5 | 101.2 | 18.4 |
| 1.5 | 2.4 | 1.6 | 1.7 | -0.2 | -1.3 | -5.8 | -6.8 | 15.6 | 0.3 | 0.1 | -7.0 |
| 0.5 | 0.7 | 0.6 | 0.8 | -0.1 | -0.6 | -0.9 | -0.9 | 2.6 | 0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 191.3 | 14.4 | 18.4 | 22.9 | -9.6 | -6.0 | 111.0 | 50.9 | 13.3 | 54.8 | -39.0 | -41.6 |
| 15 | 17 | 21 | 26 | 23 | 22 | 44 | 69 | 78 | 122 | 74 | 40 |
Operating Profit Operating ProfitCr |
| 8.9 | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 | 12.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
|
| 107.0 | 22.4 | 41.0 | 7.7 | 101.8 | -80.0 | 600.9 | 39.7 | 29.3 | 31.4 | -88.8 | 856.8 |
| 0.8 | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | 3.6 |
| 0.3 | 0.4 | 0.5 | 0.5 | 1.1 | 0.2 | 0.4 | 1.1 | 1.4 | 1.8 | 0.2 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 9 | 9 | 9 | 9 | 9 |
| -3 | -3 | -3 | -3 | -2 | -2 | 3 | 4 | 5 | 6 | 7 | 7 |
Current Liabilities Current LiabilitiesCr | 10 | 7 | 7 | 8 | 8 | 10 | 35 | 38 | 35 | 42 | 46 | 42 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 6 | 6 | 5 | 4 | 4 | 6 | 5 | 6 | 7 | 7 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 10 | 8 | 10 | 9 | 11 | 40 | 44 | 43 | 52 | 54 | 53 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 6 | 5 | 5 | 5 | 12 | 11 | 12 | 13 | 13 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | 1 | -1 | 1 | 1 | -2 | 3 | 6 | 3 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | -2 | -2 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | -1 | 1 | -1 | -1 | 1 | -3 | -4 | -2 | 6 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 0 | -1 | 1 | 1 | -2 | 3 | 4 | 2 | -5 |
| 173.0 | -1,160.8 | 527.7 | -265.2 | 296.7 | 1,301.8 | -263.7 | 349.6 | 504.4 | 222.8 | -2,112.1 |
CFO To EBITDA CFO To EBITDA% | 14.9 | -152.7 | 100.9 | -46.8 | 83.5 | 87.3 | -44.2 | 77.9 | 116.6 | 59.8 | -92.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 2 | 4 | 10 | 6 | 3 | 5 | 42 | 36 | 61 | 35 |
Price To Earnings Price To Earnings | 15.7 | 11.4 | 19.8 | 43.6 | 12.5 | 36.4 | 16.1 | 45.9 | 30.3 | 39.0 | 204.7 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.6 | 0.4 | 0.5 | 0.5 |
Price To Book Price To Book | 2.3 | 1.7 | 3.5 | 6.9 | 3.0 | 1.7 | 0.9 | 3.4 | 2.6 | 4.0 | 2.3 |
| 3.7 | 5.7 | 8.5 | 13.3 | 8.0 | 7.8 | 7.8 | 16.3 | 11.7 | 14.7 | 16.8 |
Profitability Ratios Profitability Ratios |
| 19.8 | 22.3 | 22.8 | 18.8 | 25.9 | 24.7 | 23.4 | 15.2 | 14.1 | 10.1 | 14.4 |
| 8.9 | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 |
| 0.8 | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 |
| 19.1 | 15.4 | 17.2 | 12.1 | 14.2 | 11.2 | 10.4 | 10.9 | 12.6 | 12.6 | 7.2 |
| 14.6 | 15.1 | 17.9 | 15.8 | 24.2 | 4.7 | 5.7 | 7.4 | 8.8 | 10.4 | 1.1 |
| 0.8 | 1.2 | 1.6 | 1.5 | 3.2 | 0.6 | 1.3 | 1.6 | 2.1 | 2.4 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Axel Polymers Limited (**AXEL**), established in **1992**, is a prominent Indian manufacturer specializing in high-performance **Compounds, Blends, and Alloys of Engineering and Specialty Polymers**. With over **three decades** of operating history, the company has positioned itself as a leading domestic player, serving a diverse clientele that includes both Indian corporates and global multinational corporations.
---
### **Core Business Operations & Product Portfolio**
The company operates through a single primary business segment focused on the manufacturing and distribution of engineering thermoplastic compounds. Its activities are categorized into three distinct revenue streams:
1. **Manufacturing**: Production of high-performance compounds and alloys tailored for specific industrial applications.
2. **Trading**: Sourcing and distribution of polymer compounds, engineering polymers, and compatibilizers.
3. **Custom Solutions**: Providing cost-saving, innovative alternate material solutions to meet bespoke customer requirements.
#### **Sales Performance by Product Class**
The following table illustrates the company's sales volume and value across its primary categories over the two most recent fiscal cycles:
| Class of Goods | Unit | FY 2023-24 Qty | FY 2023-24 Value (**₹ Lacs**) | FY 2024-25 Qty | FY 2024-25 Value (**₹ Lacs**) |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Compounds of Engineering Polymers** | MT | **4,537.592** | **12,269.44** | **3,122.935** | **7,429.56** |
| **Trading of Polymers & Compatibilizers** | MT | **154.700** | **522.17** | **76.000** | **378.96** |
| **Toll Compounds** | MT | **NIL** | **NIL** | **NIL** | **NIL** |
---
### **Strategic Market Positioning & Growth Drivers**
Axel Polymers targets high-growth sectors where material performance is critical. While the company previously served the household appliance sector, it has recently streamlined its focus toward **four primary industries**:
* **Automotive**: Specifically targeting the **Electric Vehicle (EV)** segment for lightweight and high-heat resistant components.
* **Electrical & Electronics**: Providing flame-retardant and insulating materials.
* **Water Management**: Supplying durable polymers for piping and filtration systems.
* **Engineering Industry**: General industrial applications requiring high-strength alloys.
#### **Macroeconomic Tailwinds**
* **Government Initiatives**: Capitalizing on demand generated by the **"Make in India"** and **"Smart Cities Mission"** for infrastructure and transportation materials.
* **Global Supply Chain**: Utilizing India’s **Free Trade Agreements (FTAs)** and strategic proximity to markets in **Asia, the Middle East, and Europe** to enhance export competitiveness.
* **Sustainable Packaging**: Developing alternatives to single-use plastics to serve the **E-commerce** and packaging sectors.
---
### **Financial Performance & Capital Structure**
The company has experienced significant volatility in recent years, with **FY 2024-25** seeing a contraction in revenue and profitability compared to the record highs of **FY 2023-24**.
#### **Three-Year Financial Summary**
| Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **7,808.52** | **12,795.20** | **8,546.19** |
| **Net Profit (PAT)** | **17.35** | **155.59** | **118.42** |
| **Net Worth** | *Not Specified* | *Not Specified* | **1,398.00** |
#### **Preferential Issue (December 2025)**
To strengthen its balance sheet and fund expansion, the company executed a major capital raise:
* **Total Funds Raised**: **₹11.18 Crore** via the allotment of **2,484,444** Equity Shares.
* **Issue Price**: **₹45** per share (including a **₹35** premium).
* **Post-Allotment Capital**: **₹11.35 Crore**.
* **Promoter Holding**: Diluted from **60.28%** to **46.67%**.
**Fund Utilization Plan**:
* **Working Capital**: Up to **80%** for raw material procurement.
* **Debt Reduction**: Up to **20%** to lower financial leverage.
* **Capital Investment**: Up to **30%** for plant upgrades and infrastructure.
---
### **Operational Infrastructure & Governance**
* **Facilities**: The primary manufacturing plant is located in **Vadodara, Gujarat**, with a corporate office in **Mumbai**.
* **Leadership**: **Mr. Gaurav Thanky** was re-appointed as Managing Director for a three-year term starting **October 1, 2023**.
* **Board Oversight**: **Mr. Chirag Shah** joined as an Independent Director in **May 2025** for a five-year term.
* **Compliance**: The company is exempt from certain SEBI Corporate Governance provisions under Regulation 15(2)(a) due to its paid-up equity capital of **₹8.52 Crores** (pre-2025 issue).
---
### **Risk Factors & Mitigation Strategies**
#### **1. Regulatory & Legal Challenges**
The company is currently contesting a **Show Cause Notice** (received **February 3, 2026**) from the **Central GST & Central Excise** authorities.
* **Issue**: Alleged wrongful availment of **Input Tax Credit (ITC)** for the period **FY 2021-22 to FY 2024-25**.
* **Potential Impact**: Proposed reversal of **₹31.57 crore** plus interest and penalties.
* **Status**: Management has deposited **₹1 crore** under protest and maintains that the dispute does not impact routine operations.
#### **2. Market & Systemic Risks**
| Risk Category | Impact & Context |
| :--- | :--- |
| **Raw Material Volatility** | High dependence on **crude oil and natural gas** derivatives; prices are subject to global geopolitical shifts (e.g., Russia-Ukraine war). |
| **Global Competition** | Pricing pressure from **China** and significant imports of polymer resins into India. |
| **Environmental Regulation** | Rising compliance costs due to bans on single-use plastics and the shift toward eco-friendly manufacturing. |
| **Financial Exposure** | **Unhedged foreign currency exposure** on trade payables against Letters of Credit. |
#### **3. Strategic Mitigation**
To protect margins, Axel Polymers is implementing:
* **Cost Optimization**: Reducing **power cost per Kg** and sourcing from **nearest-place vendors**.
* **Liquidity Management**: Reducing the **credit cycle period** on sales to improve cash flow.
* **R&D Focus**: Investing in **biodegradable polymers**, recycling technologies, and additive manufacturing to counter technological disruptions.