| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 39 | 37 | 42 | 14 | 11 | 14 | 12 | 11 | 9 | 13 | 16 | |
Growth YoY Revenue Growth YoY% | 44.1 | 117.9 | 37.2 | 63.7 | -55.1 | -71.3 | -61.6 | -72.3 | -22.7 | -20.3 | -8.4 | 38.5 |
| 30 | 37 | 36 | 42 | 14 | 11 | 11 | 11 | 10 | 9 | 13 | 15 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | 4.5 | 3.8 | 3.8 | 0.7 | 1.1 | 1.4 | 23.0 | 8.6 | 8.7 | 3.2 | 1.8 | 6.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | -1 | -1 | -1 | 2 | 0 | 0 | -1 | -1 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | -1 | -1 | -1 | 2 | 0 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 148.2 | -117.1 | -185.5 | -262.0 | -213.4 | 3,285.7 | 107.5 | 101.2 | 18.4 | -136.8 | 350.0 |
NPM NPM% | 1.6 | 1.7 | -0.2 | -1.3 | -5.8 | -6.8 | 15.6 | 0.3 | 0.1 | -7.0 | -6.3 | 1.1 |
| 0.6 | 0.8 | -0.1 | -0.6 | -0.9 | -0.9 | 2.6 | 0.1 | 0.0 | -0.1 | -0.8 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 39 | 37 | 42 | 14 | 11 | 14 | 12 | 11 | 9 | 13 | 16 | |
Growth YoY Revenue Growth YoY% | 44.1 | 117.9 | 37.2 | 63.7 | -55.1 | -71.3 | -61.6 | -72.3 | -22.7 | -20.3 | -8.4 | 38.5 |
| 30 | 37 | 36 | 42 | 14 | 11 | 11 | 11 | 10 | 9 | 13 | 15 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 0 | 1 | |
OPM OPM% | 4.5 | 3.8 | 3.8 | 0.7 | 1.1 | 1.4 | 23.0 | 8.6 | 8.7 | 3.2 | 1.8 | 6.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | -1 | -1 | -1 | 2 | 0 | 0 | -1 | -1 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | -1 | -1 | -1 | 2 | 0 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 148.2 | -117.1 | -185.5 | -262.0 | -213.4 | 3,285.7 | 107.5 | 101.2 | 18.4 | -136.8 | 350.0 |
NPM NPM% | 1.6 | 1.7 | -0.2 | -1.3 | -5.8 | -6.8 | 15.6 | 0.3 | 0.1 | -7.0 | -6.3 | 1.1 |
| 0.6 | 0.8 | -0.1 | -0.6 | -0.9 | -0.9 | 2.6 | 0.1 | 0.0 | -0.1 | -0.8 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 22 | 27 | 24 | 23 | 48 | 73 | 83 | 128 | 78 | 44 | 49 |
Growth Revenue Growth% | 14.4 | 18.4 | 22.9 | -9.6 | -6.0 | 111.0 | 50.9 | 13.3 | 54.8 | -39.0 | -43.1 | -4.1 |
| 17 | 21 | 26 | 23 | 22 | 44 | 69 | 78 | 122 | 74 | 42 | 46 | |
| 1 | 1 | 1 | 2 | 1 | 4 | 4 | 5 | 6 | 4 | 2 | 3 | |
OPM OPM% | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 | 5.5 | 5.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | -1 | -1 |
Growth PAT Growth% | 22.4 | 41.0 | 7.7 | 101.8 | -80.0 | 600.9 | 39.7 | 29.3 | 31.4 | -88.8 | -749.2 | -278.6 |
NPM NPM% | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | -2.5 | -2.6 |
| 0.4 | 0.5 | 0.5 | 1.1 | 0.2 | 0.4 | 1.1 | 1.4 | 1.8 | 0.2 | -1.2 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 22 | 27 | 24 | 23 | 48 | 73 | 83 | 128 | 78 | 44 | 49 |
Growth Revenue Growth% | 14.4 | 18.4 | 22.9 | -9.6 | -6.0 | 111.0 | 50.9 | 13.3 | 54.8 | -39.0 | -43.1 | -4.1 |
| 17 | 21 | 26 | 23 | 22 | 44 | 69 | 78 | 122 | 74 | 42 | 46 | |
| 1 | 1 | 1 | 2 | 1 | 4 | 4 | 5 | 6 | 4 | 2 | 3 | |
OPM OPM% | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 | 5.5 | 5.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | -1 | -1 |
Growth PAT Growth% | 22.4 | 41.0 | 7.7 | 101.8 | -80.0 | 600.9 | 39.7 | 29.3 | 31.4 | -88.8 | -749.2 | -278.6 |
NPM NPM% | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | -2.5 | -2.6 |
| 0.4 | 0.5 | 0.5 | 1.1 | 0.2 | 0.4 | 1.1 | 1.4 | 1.8 | 0.2 | -1.2 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 9 | 9 | 9 | 9 | 9 | 11 |
Reserves ReservesCr | -3 | -3 | -3 | -2 | -2 | 3 | 4 | 5 | 6 | 7 | 14 |
| 7 | 7 | 8 | 8 | 10 | 35 | 38 | 35 | 42 | 46 | 38 | |
| 6 | 6 | 5 | 4 | 4 | 6 | 5 | 6 | 7 | 7 | 7 | |
| 13 | 14 | 15 | 15 | 16 | 52 | 55 | 55 | 64 | 67 | 70 | |
| 10 | 8 | 10 | 9 | 11 | 40 | 44 | 43 | 52 | 54 | 55 | |
| 4 | 6 | 5 | 5 | 5 | 12 | 11 | 12 | 13 | 13 | 15 | |
| 13 | 14 | 15 | 15 | 16 | 52 | 55 | 55 | 64 | 67 | 70 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 9 | 9 | 9 | 9 | 9 | 11 |
Reserves ReservesCr | -3 | -3 | -3 | -2 | -2 | 3 | 4 | 5 | 6 | 7 | 14 |
| 7 | 7 | 8 | 8 | 10 | 35 | 38 | 35 | 42 | 46 | 38 | |
| 6 | 6 | 5 | 4 | 4 | 6 | 5 | 6 | 7 | 7 | 7 | |
| 13 | 14 | 15 | 15 | 16 | 52 | 55 | 55 | 64 | 67 | 70 | |
| 10 | 8 | 10 | 9 | 11 | 40 | 44 | 43 | 52 | 54 | 55 | |
| 4 | 6 | 5 | 5 | 5 | 12 | 11 | 12 | 13 | 13 | 15 | |
| 13 | 14 | 15 | 15 | 16 | 52 | 55 | 55 | 64 | 67 | 70 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | -1 | 1 | 1 | -2 | 3 | 6 | 3 | -4 | -3 | |
| 0 | -1 | 0 | -1 | 0 | 0 | 0 | -2 | -2 | -1 | 0 | |
| 1 | -1 | 1 | -1 | -1 | 1 | -3 | -4 | -2 | 6 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 1 | 1 | -2 | 3 | 4 | 2 | -5 | -3 |
CFO To PAT CFO To PAT% | -1,160.8 | 527.7 | -265.2 | 296.7 | 1,301.8 | -263.7 | 349.6 | 504.4 | 222.8 | -2,112.1 | 232.2 |
CFO To EBITDA CFO To EBITDA% | -152.7 | 100.9 | -46.8 | 83.5 | 87.3 | -44.2 | 77.9 | 116.6 | 59.8 | -92.5 | -107.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | -1 | 1 | 1 | -2 | 3 | 6 | 3 | -4 | -3 | |
| 0 | -1 | 0 | -1 | 0 | 0 | 0 | -2 | -2 | -1 | 0 | |
| 1 | -1 | 1 | -1 | -1 | 1 | -3 | -4 | -2 | 6 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 1 | 1 | -2 | 3 | 4 | 2 | -5 | -3 |
CFO To PAT CFO To PAT% | -1,160.8 | 527.7 | -265.2 | 296.7 | 1,301.8 | -263.7 | 349.6 | 504.4 | 222.8 | -2,112.1 | 232.2 |
CFO To EBITDA CFO To EBITDA% | -152.7 | 100.9 | -46.8 | 83.5 | 87.3 | -44.2 | 77.9 | 116.6 | 59.8 | -92.5 | -107.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 4 | 10 | 6 | 3 | 5 | 42 | 36 | 61 | 35 | 48 | 51 |
Price To Earnings Price To Earnings | 11.4 | 19.8 | 43.6 | 12.5 | 36.4 | 16.1 | 45.9 | 30.3 | 39.0 | 204.7 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.6 | 0.4 | 0.5 | 0.5 | 1.1 | 1.1 |
Price To Book Price To Book | 1.7 | 3.5 | 6.9 | 3.0 | 1.7 | 0.9 | 3.4 | 2.6 | 4.0 | 2.3 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 5.7 | 8.5 | 13.3 | 8.0 | 7.8 | 7.8 | 16.3 | 11.7 | 14.7 | 16.8 | 30.7 | 30.5 |
GPM GPM% | 15.9 | 18.1 | 14.3 | 18.7 | 19.6 | 20.9 | 13.5 | 13.2 | 9.3 | 13.4 | 20.8 | 20.8 |
OPM OPM% | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 | 5.5 | 5.1 |
NPM NPM% | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | -2.5 | -2.6 |
ROCE ROCE% | 15.4 | 17.2 | 12.1 | 14.2 | 11.2 | 10.4 | 10.9 | 12.6 | 12.6 | 7.2 | 3.3 | 3.3 |
ROE ROE% | 15.1 | 17.9 | 15.8 | 24.2 | 4.7 | 5.7 | 7.4 | 8.8 | 10.4 | 1.1 | -4.5 | -4.5 |
ROA ROA% | 1.2 | 1.6 | 1.5 | 3.2 | 0.6 | 1.3 | 1.6 | 2.1 | 2.4 | 0.3 | -1.6 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 4 | 10 | 6 | 3 | 5 | 42 | 36 | 61 | 35 | 48 | 51 |
Price To Earnings Price To Earnings | 11.4 | 19.8 | 43.6 | 12.5 | 36.4 | 16.1 | 45.9 | 30.3 | 39.0 | 204.7 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.6 | 0.4 | 0.5 | 0.5 | 1.1 | 1.1 |
Price To Book Price To Book | 1.7 | 3.5 | 6.9 | 3.0 | 1.7 | 0.9 | 3.4 | 2.6 | 4.0 | 2.3 | 1.9 | 2.0 |
EV To EBITDA EV To EBITDA | 5.7 | 8.5 | 13.3 | 8.0 | 7.8 | 7.8 | 16.3 | 11.7 | 14.7 | 16.8 | 30.7 | 30.5 |
GPM GPM% | 15.9 | 18.1 | 14.3 | 18.7 | 19.6 | 20.9 | 13.5 | 13.2 | 9.3 | 13.4 | 20.8 | 20.8 |
OPM OPM% | 6.3 | 5.1 | 4.9 | 6.8 | 6.1 | 8.1 | 5.6 | 6.2 | 4.5 | 5.1 | 5.5 | 5.1 |
NPM NPM% | 0.8 | 1.0 | 0.9 | 1.9 | 0.4 | 1.4 | 1.3 | 1.4 | 1.2 | 0.2 | -2.5 | -2.6 |
ROCE ROCE% | 15.4 | 17.2 | 12.1 | 14.2 | 11.2 | 10.4 | 10.9 | 12.6 | 12.6 | 7.2 | 3.3 | 3.3 |
ROE ROE% | 15.1 | 17.9 | 15.8 | 24.2 | 4.7 | 5.7 | 7.4 | 8.8 | 10.4 | 1.1 | -4.5 | -4.5 |
ROA ROA% | 1.2 | 1.6 | 1.5 | 3.2 | 0.6 | 1.3 | 1.6 | 2.1 | 2.4 | 0.3 | -1.6 | -1.6 |
Documents — Axel Polymers Ltd