| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 54 | 52 | 45 | 56 | 40 | 38 | 27 | 67 | 59 | 71 | 32 | |
Growth YoY Revenue Growth YoY% | 65.4 | 33.2 | -22.5 | -6.7 | -19.6 | -24.9 | -27.9 | -39.1 | 20.6 | 45.1 | 87.6 | 18.7 |
| 53 | 41 | 44 | 39 | 47 | 35 | 33 | 26 | 54 | 48 | 55 | 30 | |
| 17 | 13 | 8 | 5 | 9 | 5 | 5 | 2 | 13 | 11 | 15 | 3 | |
OPM OPM% | 23.9 | 23.6 | 14.8 | 12.3 | 15.9 | 12.3 | 12.0 | 5.5 | 19.6 | 18.5 | 21.5 | 7.8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 12 | 7 | 5 | 9 | 5 | 4 | 2 | 14 | 11 | 15 | 3 |
| 5 | 3 | 2 | 1 | 3 | 2 | 0 | 0 | 4 | 3 | 4 | 1 | |
| 12 | 10 | 5 | 4 | 6 | 3 | 5 | 2 | 10 | 8 | 11 | 2 | |
Growth YoY PAT Growth YoY% | 155.3 | 333.5 | -52.1 | -22.7 | -50.5 | -66.0 | -10.4 | -53.8 | 71.5 | 144.8 | 134.4 | 3.2 |
NPM NPM% | 17.2 | 17.8 | 10.2 | 9.2 | 10.6 | 8.1 | 12.7 | 7.0 | 15.0 | 13.6 | 15.8 | 6.1 |
| 7.4 | 5.9 | 3.3 | 2.5 | 3.6 | 2.0 | 3.0 | 1.2 | 6.3 | 4.9 | 6.9 | 1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 | 54 | 52 | 45 | 56 | 40 | 38 | 27 | 67 | 59 | 71 | 32 | |
Growth YoY Revenue Growth YoY% | 65.4 | 33.2 | -22.5 | -6.7 | -19.6 | -24.9 | -27.9 | -39.1 | 20.6 | 45.1 | 87.6 | 18.7 |
| 53 | 41 | 44 | 39 | 47 | 35 | 33 | 26 | 54 | 48 | 55 | 30 | |
| 17 | 13 | 8 | 5 | 9 | 5 | 5 | 2 | 13 | 11 | 15 | 3 | |
OPM OPM% | 23.9 | 23.6 | 14.8 | 12.3 | 15.9 | 12.3 | 12.0 | 5.5 | 19.6 | 18.5 | 21.5 | 7.8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 12 | 7 | 5 | 9 | 5 | 4 | 2 | 14 | 11 | 15 | 3 |
| 5 | 3 | 2 | 1 | 3 | 2 | 0 | 0 | 4 | 3 | 4 | 1 | |
| 12 | 10 | 5 | 4 | 6 | 3 | 5 | 2 | 10 | 8 | 11 | 2 | |
Growth YoY PAT Growth YoY% | 155.3 | 333.5 | -52.1 | -22.7 | -50.5 | -66.0 | -10.4 | -53.8 | 71.5 | 144.8 | 134.4 | 3.2 |
NPM NPM% | 17.2 | 17.8 | 10.2 | 9.2 | 10.6 | 8.1 | 12.7 | 7.0 | 15.0 | 13.6 | 15.8 | 6.1 |
| 7.4 | 5.9 | 3.3 | 2.5 | 3.6 | 2.0 | 3.0 | 1.2 | 6.3 | 4.9 | 6.9 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 76 | 82 | 111 | 100 | 153 | 144 | 180 | 223 | 179 | 224 | 229 |
Growth Revenue Growth% | 68.1 | 13.4 | 7.1 | 35.9 | -10.0 | 53.9 | -6.1 | 25.1 | 24.0 | -20.1 | 25.3 | 42.1 |
| 57 | 65 | 71 | 91 | 85 | 125 | 127 | 157 | 179 | 155 | 183 | 187 | |
| 10 | 11 | 10 | 20 | 14 | 29 | 17 | 23 | 44 | 24 | 41 | 42 | |
OPM OPM% | 15.4 | 14.0 | 12.4 | 17.9 | 14.4 | 18.7 | 11.8 | 12.7 | 19.7 | 13.3 | 18.2 | 18.2 |
| 0 | 1 | 1 | 2 | 4 | 3 | 5 | 4 | 3 | 5 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 |
PBT PBTCr | 6 | 8 | 8 | 18 | 15 | 29 | 19 | 23 | 43 | 24 | 41 | 42 |
| 1 | 1 | 2 | 5 | 4 | 8 | 5 | 6 | 11 | 6 | 10 | 11 | |
PAT PATCr | 5 | 7 | 6 | 13 | 11 | 21 | 14 | 17 | 32 | 18 | 31 | 31 |
Growth PAT Growth% | 163.7 | 42.4 | -13.3 | 118.5 | -16.0 | 95.5 | -35.0 | 25.1 | 85.7 | -43.9 | 72.9 | 97.3 |
NPM NPM% | 7.2 | 9.0 | 7.3 | 11.7 | 10.9 | 13.9 | 9.6 | 9.6 | 14.4 | 10.1 | 13.9 | 13.6 |
| 3.0 | 4.2 | 3.7 | 8.0 | 6.7 | 13.2 | 8.6 | 10.7 | 19.9 | 11.2 | 19.3 | 19.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 67 | 76 | 82 | 111 | 100 | 153 | 144 | 180 | 223 | 179 | 224 | 229 |
Growth Revenue Growth% | 68.1 | 13.4 | 7.1 | 35.9 | -10.0 | 53.9 | -6.1 | 25.1 | 24.0 | -20.1 | 25.3 | 42.1 |
| 57 | 65 | 71 | 91 | 85 | 125 | 127 | 157 | 179 | 155 | 183 | 187 | |
| 10 | 11 | 10 | 20 | 14 | 29 | 17 | 23 | 44 | 24 | 41 | 42 | |
OPM OPM% | 15.4 | 14.0 | 12.4 | 17.9 | 14.4 | 18.7 | 11.8 | 12.7 | 19.7 | 13.3 | 18.2 | 18.2 |
| 0 | 1 | 1 | 2 | 4 | 3 | 5 | 4 | 3 | 5 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 |
PBT PBTCr | 6 | 8 | 8 | 18 | 15 | 29 | 19 | 23 | 43 | 24 | 41 | 42 |
| 1 | 1 | 2 | 5 | 4 | 8 | 5 | 6 | 11 | 6 | 10 | 11 | |
PAT PATCr | 5 | 7 | 6 | 13 | 11 | 21 | 14 | 17 | 32 | 18 | 31 | 31 |
Growth PAT Growth% | 163.7 | 42.4 | -13.3 | 118.5 | -16.0 | 95.5 | -35.0 | 25.1 | 85.7 | -43.9 | 72.9 | 97.3 |
NPM NPM% | 7.2 | 9.0 | 7.3 | 11.7 | 10.9 | 13.9 | 9.6 | 9.6 | 14.4 | 10.1 | 13.9 | 13.6 |
| 3.0 | 4.2 | 3.7 | 8.0 | 6.7 | 13.2 | 8.6 | 10.7 | 19.9 | 11.2 | 19.3 | 19.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 14 | 21 | 27 | 36 | 39 | 55 | 65 | 80 | 97 | 106 | 109 |
| 26 | 24 | 36 | 27 | 43 | 32 | 46 | 80 | 80 | 62 | 85 | |
| 6 | 4 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 4 | 6 | |
| 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 189 | 216 | |
| 39 | 40 | 47 | 48 | 79 | 88 | 111 | 157 | 164 | 154 | 179 | |
| 22 | 25 | 36 | 36 | 24 | 21 | 20 | 22 | 32 | 35 | 37 | |
| 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 189 | 216 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 14 | 21 | 27 | 36 | 39 | 55 | 65 | 80 | 97 | 106 | 109 |
| 26 | 24 | 36 | 27 | 43 | 32 | 46 | 80 | 80 | 62 | 85 | |
| 6 | 4 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 4 | 6 | |
| 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 189 | 216 | |
| 39 | 40 | 47 | 48 | 79 | 88 | 111 | 157 | 164 | 154 | 179 | |
| 22 | 25 | 36 | 36 | 24 | 21 | 20 | 22 | 32 | 35 | 37 | |
| 61 | 64 | 83 | 84 | 103 | 108 | 131 | 179 | 196 | 189 | 216 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 9 | 12 | 25 | -11 | 30 | 39 | 31 | 71 | |
| -2 | -11 | -8 | 14 | -20 | -9 | -25 | -28 | |
| -7 | -2 | -13 | -5 | -5 | -16 | -9 | -29 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 4 | -2 | 5 | 13 | -3 | 14 |
Free Cash Flow Free Cash FlowCr | 7 | 9 | 23 | -13 | 25 | 28 | 24 | 63 |
CFO To PAT CFO To PAT% | 70.5 | 110.5 | 115.2 | -80.5 | 174.2 | 120.4 | 173.2 | 226.3 |
CFO To EBITDA CFO To EBITDA% | 46.0 | 83.9 | 85.5 | -65.4 | 132.3 | 87.8 | 131.1 | 173.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 9 | 12 | 25 | -11 | 30 | 39 | 31 | 71 | |
| -2 | -11 | -8 | 14 | -20 | -9 | -25 | -28 | |
| -7 | -2 | -13 | -5 | -5 | -16 | -9 | -29 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 4 | -2 | 5 | 13 | -3 | 14 |
Free Cash Flow Free Cash FlowCr | 7 | 9 | 23 | -13 | 25 | 28 | 24 | 63 |
CFO To PAT CFO To PAT% | 70.5 | 110.5 | 115.2 | -80.5 | 174.2 | 120.4 | 173.2 | 226.3 |
CFO To EBITDA CFO To EBITDA% | 46.0 | 83.9 | 85.5 | -65.4 | 132.3 | 87.8 | 131.1 | 173.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 133 | 151 | 205 | 152 | 507 | 432 | 388 | 1,028 | 751 | 594 | 729 |
Price To Earnings Price To Earnings | 5.0 | 19.5 | 25.5 | 15.8 | 14.0 | 23.8 | 31.3 | 22.4 | 32.0 | 41.7 | 19.1 | 23.4 |
Price To Sales Price To Sales | 0.3 | 1.8 | 1.9 | 1.9 | 1.5 | 3.3 | 3.0 | 2.1 | 4.6 | 4.2 | 2.7 | 3.2 |
Price To Book Price To Book | 0.8 | 3.6 | 3.5 | 3.9 | 2.8 | 7.1 | 5.3 | 4.0 | 9.1 | 6.1 | 4.8 | 5.8 |
EV To EBITDA EV To EBITDA | 3.2 | 12.3 | 14.9 | 10.1 | 10.8 | 17.4 | 25.0 | 16.5 | 22.8 | 30.6 | 14.2 | 16.4 |
GPM GPM% | 42.4 | 40.8 | 40.3 | 42.2 | 43.3 | 39.7 | 37.6 | 35.6 | 41.2 | 41.6 | 48.4 | 48.4 |
OPM OPM% | 15.4 | 14.0 | 12.4 | 17.9 | 14.4 | 18.7 | 11.8 | 12.7 | 19.7 | 13.3 | 18.2 | 18.2 |
NPM NPM% | 7.2 | 9.0 | 7.3 | 11.7 | 10.9 | 13.9 | 9.6 | 9.6 | 14.4 | 10.1 | 13.9 | 13.6 |
ROCE ROCE% | 17.5 | 21.7 | 17.8 | 35.1 | 24.8 | 41.1 | 23.8 | 25.0 | 39.4 | 20.1 | 33.4 | 33.4 |
ROE ROE% | 15.8 | 18.6 | 13.8 | 24.9 | 19.8 | 29.8 | 17.1 | 18.0 | 28.4 | 14.7 | 25.0 | 25.0 |
ROA ROA% | 7.8 | 10.6 | 7.1 | 15.4 | 10.6 | 19.6 | 10.6 | 9.7 | 16.4 | 9.6 | 14.4 | 14.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 24 | 133 | 151 | 205 | 152 | 507 | 432 | 388 | 1,028 | 751 | 594 | 729 |
Price To Earnings Price To Earnings | 5.0 | 19.5 | 25.5 | 15.8 | 14.0 | 23.8 | 31.3 | 22.4 | 32.0 | 41.7 | 19.1 | 23.4 |
Price To Sales Price To Sales | 0.3 | 1.8 | 1.9 | 1.9 | 1.5 | 3.3 | 3.0 | 2.1 | 4.6 | 4.2 | 2.7 | 3.2 |
Price To Book Price To Book | 0.8 | 3.6 | 3.5 | 3.9 | 2.8 | 7.1 | 5.3 | 4.0 | 9.1 | 6.1 | 4.8 | 5.8 |
EV To EBITDA EV To EBITDA | 3.2 | 12.3 | 14.9 | 10.1 | 10.8 | 17.4 | 25.0 | 16.5 | 22.8 | 30.6 | 14.2 | 16.4 |
GPM GPM% | 42.4 | 40.8 | 40.3 | 42.2 | 43.3 | 39.7 | 37.6 | 35.6 | 41.2 | 41.6 | 48.4 | 48.4 |
OPM OPM% | 15.4 | 14.0 | 12.4 | 17.9 | 14.4 | 18.7 | 11.8 | 12.7 | 19.7 | 13.3 | 18.2 | 18.2 |
NPM NPM% | 7.2 | 9.0 | 7.3 | 11.7 | 10.9 | 13.9 | 9.6 | 9.6 | 14.4 | 10.1 | 13.9 | 13.6 |
ROCE ROCE% | 17.5 | 21.7 | 17.8 | 35.1 | 24.8 | 41.1 | 23.8 | 25.0 | 39.4 | 20.1 | 33.4 | 33.4 |
ROE ROE% | 15.8 | 18.6 | 13.8 | 24.9 | 19.8 | 29.8 | 17.1 | 18.0 | 28.4 | 14.7 | 25.0 | 25.0 |
ROA ROA% | 7.8 | 10.6 | 7.1 | 15.4 | 10.6 | 19.6 | 10.6 | 9.7 | 16.4 | 9.6 | 14.4 | 14.4 |
Documents — Axtel Industries Ltd