Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1Cr
Hospitals/Medical Services
Rev Gr TTM
Revenue Growth TTM
22.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

AYOME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -25.0 | 75.0 | 0.0 | -100.0 | -100.0 | -100.0 | 450.0 | | | | -100.0 | -11.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -33.3 | 42.9 | -175.0 | | | | -259.1 | -700.0 | -900.0 | -247.4 | | -300.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 100.0 | -800.0 | | -1,600.0 | | -885.7 | -261.9 | -552.9 | -40.0 | 62.3 | 76.3 |
| -33.3 | 0.0 | -175.0 | | | | -313.6 | -844.4 | -1,009.1 | -110.5 | | -225.0 |
| -0.4 | -0.1 | -2.7 | -8.4 | -7.1 | -6.3 | -28.1 | -31.1 | -45.2 | -8.5 | -10.6 | -7.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | 0.0 | -52.7 | 630.9 | -26.9 | -17.6 | -17.8 | 275.7 | -8.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Operating Profit Operating ProfitCr |
| | | | -7.8 | -5.3 | -268.8 | -23.5 | -4.5 | -22.4 | -283.0 | -426.9 | -507.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -288.9 | -373.1 | -92.3 | 103.4 | 32.1 | -2,158.0 | 34.0 | 88.2 | -408.2 | -1,347.1 | -504.8 | 35.1 |
| | | | 4.4 | 5.9 | -255.2 | -23.0 | -3.7 | -23.0 | -404.1 | -650.7 | -463.2 |
| -0.4 | -1.8 | -3.5 | 0.1 | 0.2 | -3.2 | -2.1 | -0.3 | -1.3 | -18.3 | -110.8 | -71.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -4 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| 346.6 | 138.8 | 73.0 | 51.3 | -2,275.8 | 78.3 | 0.1 | 747.5 | 33.5 | 81.6 | 60.2 |
CFO To EBITDA CFO To EBITDA% | 105.1 | 102.2 | 63.4 | -29.2 | 2,539.8 | 74.3 | 0.1 | 624.7 | 34.3 | 116.6 | 91.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 9.6 | 4.2 | 2.1 | 41.9 | 38.8 | 0.9 | 1.4 | 4.4 | 0.7 | -2.5 | -5.8 |
Profitability Ratios Profitability Ratios |
| | | | 100.0 | 100.0 | 83.1 | 45.6 | 93.8 | 100.0 | 100.0 | 77.4 |
| | | | -7.8 | -5.3 | -268.8 | -23.5 | -4.5 | -22.4 | -283.0 | -426.9 |
| | | | 4.4 | 5.9 | -255.2 | -23.0 | -3.7 | -23.0 | -404.1 | -650.7 |
| -2.8 | -14.7 | -40.7 | 1.4 | 1.8 | -56.8 | -60.0 | -7.6 | -58.8 | -97.2 | -31.0 |
| -2.8 | -15.1 | -40.7 | 1.4 | 1.8 | -56.8 | -60.0 | -7.6 | -63.3 | 112.3 | 87.2 |
| -2.7 | -14.7 | -39.5 | 1.3 | 1.7 | -52.0 | -44.4 | -6.2 | -46.5 | -93.9 | -31.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Wardwizard Healthcare Limited (formerly **Ayoki Mercantile Limited**) is an Indian listed entity undergoing a fundamental strategic transformation. Following a significant change in management control in **October 2023**, the company has pivoted from legacy trading and consultancy services toward a comprehensive healthcare and medicare ecosystem. Under the leadership of the **Wardwizard Group**, the company is positioning itself as a diversified player in clinical services, pharmaceuticals, and digital health.
---
### **Strategic Pivot and Corporate Evolution**
The company’s trajectory was redefined by a **60%** stake acquisition via an open offer by a promoter group led by **Mr. Yatin Sanjay Gupte**. This transition included a relocation of the registered office to **Thane, Maharashtra**, and the establishment of a functional corporate hub in **Vadodara, Gujarat**.
**Key Corporate Milestones:**
* **Name Change:** Rebranded from Ayoki Mercantile Limited to **Wardwizard Healthcare Limited** to reflect its new core mission.
* **Object Clause Overhaul:** Expanded the "Main Objects" of the company to include hospital management, pharmaceutical manufacturing, and medical education.
* **Management Leadership:** Currently led by **Mr. Gaurav Jayant Gupte** (Chairman and Managing Director) and **Mr. Yuvraj Priyadarshi** (CEO).
---
### **Diversified Healthcare & Trading Ecosystem**
The company has structured its operations to cover the entire healthcare value chain, supplemented by strategic trading activities.
#### **1. Clinical & Hospital Services**
* **Specialized Care:** Establishment of multi-specialty hospitals, **ICU** and **trauma units**, and maternity homes.
* **Specialty Centers:** Focus on high-yield segments including **Oncology, Cardiology, Nephrology, and Orthopedics**.
* **Diagnostics:** Operation of pathological labs, **X-ray/ECG** clinics, scan centers, and blood banks.
#### **2. Pharmaceuticals & Wellness**
* **Manufacturing:** Processing of **tablets, capsules, syrups, injections, and ointments** across Allopathic, Ayurvedic, and Homeopathic disciplines.
* **Ayurvedic Focus:** Providing traditional treatments and the cultivation/harvesting of medicinal plants.
* **Consumer Goods:** Production of nutraceuticals, vaccines, and personal care items (cosmetics, soaps, and hair care).
#### **3. Digital Health & Ancillary Services**
* **Tech-Enabled Care:** Development of **app-based** medical assistance, e-commerce health portals, and medical transcription services.
* **Home Healthcare:** Delivery of medicines, physiotherapy, and home-collection diagnostic services.
* **Education:** Management of medical colleges, nursing schools, and **CME (Continuing Medical Education)** programs.
#### **4. Strategic Trading Operations**
The company leverages its group heritage to trade in:
* **Electric Vehicles (EVs):** Procurement and sale of EVs and spare parts.
* **Consumer Goods:** Home appliances, frozen foods, beverages, and spices.
---
### **Capital Structure and Financial Capacity**
To facilitate its aggressive expansion, the company has significantly increased its financial headroom and authorized capital.
| Metric | Value / Limit |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **₹7.50 Crore** to **₹57.50 Crore** (Sept 2024) |
| **Paid-up Equity Capital** | **₹24.50 Lakhs** (**2,45,000** shares) |
| **Long-Term Borrowing Limit** | **₹200 Crore** (Fund-based) / **₹200 Crore** (Non-fund) |
| **Inter-Corporate Loan Limit** | Up to **₹100 Crore** to group entities |
| **Preferential Issue** | **5,00,00,000 warrants** convertible at **₹10 per warrant** |
**Historical Financial Performance (Audited):**
The company is currently scaling from a low base, with **FY 2024-25** turnover reaching **₹41.70 Lakhs**, up from **₹13.50 Lakhs** in **FY 2022-23**. While historical cycles showed marginal net losses (e.g., **₹3.10 Lakhs** in FY23), the current focus is on capital expenditure and infrastructure building.
---
### **The Wardwizard Ecosystem: Related Party Framework**
The company utilizes an extensive network of related party transactions (RPTs) to scale operations. For **FY 2026-27**, the following material transaction limits have been established:
| Related Party Entity | Approved Limit | Nature of Transaction |
| :--- | :--- | :--- |
| **Wardwizard Medicare Pvt Ltd (WMPL)** | **₹50 Crore** | Medicines, healthcare services, and borrowings |
| **Wardwizard Solutions India Pvt Ltd (WSIPL)** | **₹30 Crore** | EV trading, electronics, and business support |
| **Wardwizard Innovations & Mobility Ltd (WIML)** | **₹30 Crore** | EV procurement and financial advances |
| **Mangalam Industrial Finance Ltd (MIFL)** | **₹20 Crore** | Expansion funding and credit facilities |
| **Wardwizard Foods and Beverages Ltd (WFBL)** | **₹20 Crore** | Frozen foods, beverages, and healthcare goods |
| **Mr. Yatin Sanjay Gupte / Mr. Gaurav Gupte** | **₹15 Crore each** | Strategic advisory and financial transactions |
| **Wardwizard Property Holding Pvt Ltd** | **₹11 Crore** | Property rent and healthcare business services |
| **Aadvance Integrated Medicine Solution LLP** | **₹10 Crore** | Ayurvedic treatments and professional services |
---
### **Risk Factors and Operational Challenges**
#### **1. Transitional and Execution Risks**
* **Business Inactivity:** The company is in an exploratory stage; active healthcare operations have been temporarily suspended while management re-strategizes.
* **Scalability:** Success depends on the ability to leverage the **"Wardwizard"** brand in a highly competitive and regulated medical market.
#### **2. Regulatory and Compliance Lapses**
* **SDD Non-compliance:** Failure to comply with **SEBI (Prohibition of Insider Trading) Regulations** for three consecutive quarters in **2025** due to lack of **PCS** certification.
* **Secretarial Qualifications:** Recent failures to file **MGT-14** forms and a violation of **Reg. 29 of SEBI LODR** regarding prior intimation for a Board Meeting on **September 6, 2024**.
* **Historical Liabilities:** Potential SEBI enforcement regarding a **2010-11** open offer failure by a former promoter.
#### **3. Financial and Liquidity Profile**
* **Going Concern:** Auditors issued an **"Emphasis of Matter"** regarding suspended operations, though the company maintains the ability to meet liabilities due within one year.
* **Concentration Risk:** High reliance on related party borrowings and transactions, which currently exceed **10%** of annual consolidated turnover, classifying them as **Material RPTs**.
---
### **Investment Outlook**
Wardwizard Healthcare Limited represents a **high-risk, high-reward turnaround play**. The company is transitioning from a shell-like entity into a capital-intensive healthcare provider. Investors should monitor the conversion of the **5,00,000 warrants**, the commencement of active hospital operations, and the company's ability to resolve its recent regulatory compliance track record.