


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 193 | 273 | 295 | 326 |
Growth Revenue Growth% | 41.1 | 8.0 | 10.6 | |
| 181 | 259 | 274 | 292 | |
| 13 | 14 | 21 | 34 | |
OPM OPM% | 6.6 | 5.3 | 7.1 | 10.4 |
| 2 | 2 | 2 | 6 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 6 |
Depreciation DepreciationCr | 7 | 7 | 7 | 8 |
PBT PBTCr | 5 | 6 | 11 | 26 |
| 1 | 2 | 2 | 8 | |
PAT PATCr | 4 | 4 | 9 | 18 |
Growth PAT Growth% | 1.5 | 124.7 | 95.7 | |
NPM NPM% | 2.1 | 1.5 | 3.2 | 5.6 |
| 2.6 | 2.6 | 6.0 | 11.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 20 | 24 | 33 | 51 |
| 54 | 66 | 54 | 128 | |
| 3 | 0 | 9 | 22 | |
| 79 | 92 | 98 | 204 | |
| 40 | 52 | 50 | 86 | |
| 39 | 39 | 48 | 117 | |
| 79 | 92 | 98 | 204 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 7 | 13 | 21 | 12 | |
| -13 | -8 | -13 | -75 | |
| 5 | -5 | -8 | 64 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 7 | 4 | -54 |
CFO To PAT CFO To PAT% | 181.3 | 310.6 | 227.9 | 63.9 |
CFO To EBITDA CFO To EBITDA% | 58.6 | 90.4 | 101.8 | 34.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.5 | 2.8 | 1.8 | 3.2 |
GPM GPM% | 18.8 | 18.2 | 19.5 | 21.6 |
OPM OPM% | 6.6 | 5.3 | 7.1 | 10.4 |
NPM NPM% | 2.1 | 1.5 | 3.2 | 5.6 |
ROCE ROCE% | 11.8 | 12.9 | 20.0 | 19.3 |
ROE ROE% | 18.9 | 16.1 | 26.5 | 34.2 |
ROA ROA% | 5.2 | 4.6 | 9.6 | 9.0 |