Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Balgopal Commercial Ltd

BALGOPAL
BSE
147.75
2.48%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Balgopal Commercial Ltd

BALGOPAL
BSE
147.75
2.48%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
309Cr
Close
Close Price
147.75
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
15,447.26
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-98.79%
PAT Gr TTM
PAT Growth TTM
-113.26%
Peer Comparison
How does BALGOPAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BALGOPAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
910000000
Growth YoY
Revenue Growth YoY%
-98.0-100.0-100.0-100.0-88.9
Expenses
ExpensesCr
810010000
Operating Profit
Operating ProfitCr
100000000
OPM
OPM%
13.8-27.5-340.021.2-255.6-1,900.0
Other Income
Other IncomeCr
34580-5201
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
44580-5201
Tax
TaxCr
00110-1000
PAT
PATCr
44470-4201
Growth YoY
PAT Growth YoY%
-112.4-212.8-57.0-101.3263.0
NPM
NPM%
41.5343.17,760.02,148.5-255.63,750.0
EPS
EPS
2.22.32.44.3-0.3-2.50.9-0.10.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2024Mar 2025TTM
Revenue
RevenueCr
141710
Growth
Revenue Growth%
417.8-96.7-96.4
Expenses
ExpensesCr
141511
Operating Profit
Operating ProfitCr
002-1-1
OPM
OPM%
0.71.813.8-137.2-5,750.0
Other Income
Other IncomeCr
00128-1
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
00147-2
Tax
TaxCr
00110
PAT
PATCr
00136-2
Growth
PAT Growth%
1,962.5-52.2-130.0
NPM
NPM%
0.31.477.21,125.6-9,450.0
EPS
EPS
0.10.08.03.7-1.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
017171919
Reserves
ReservesCr
182123839
Current Liabilities
Current LiabilitiesCr
046715
Non Current Liabilities
Non Current LiabilitiesCr
00023
Total Liabilities
Total LiabilitiesCr
1822356676
Current Assets
Current AssetsCr
1120142538
Non Current Assets
Non Current AssetsCr
82214237
Total Assets
Total AssetsCr
1822356676

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0015-7
Investing Cash Flow
Investing Cash FlowCr
05-15-12
Financing Cash Flow
Financing Cash FlowCr
0-5022
Net Cash Flow
Net Cash FlowCr
0004
Free Cash Flow
Free Cash FlowCr
0015-7
CFO To PAT
CFO To PAT%
-223.1306.4111.6-109.1
CFO To EBITDA
CFO To EBITDA%
-116.5231.1623.4895.4

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0055310
Price To Earnings
Price To Earnings
0.00.04.249.3
Price To Sales
Price To Sales
0.00.03.2554.0
Price To Book
Price To Book
0.00.01.95.5
EV To EBITDA
EV To EBITDA
-3.6-1.123.3-402.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.510.417.52,102.6
OPM
OPM%
0.71.813.8-137.2
NPM
NPM%
0.31.477.21,125.6
ROCE
ROCE%
0.00.449.512.7
ROE
ROE%
0.00.346.111.1
ROA
ROA%
0.00.337.99.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Balgopal Commercial Limited (to be renamed **Dreamax Ventures Limited**) is a Mumbai-based entity currently undergoing a fundamental structural transformation. Historically a lean operation focused on **securities trading and investments** for over **30 years**, the company has aggressively pivoted toward the **real estate and construction** sectors following a change in management and promoter control in **2025**. The company is scaling its operations through a network of newly acquired **wholly owned subsidiaries**, substantial capital infusion via **preferential allotments**, and a strategic focus on the **Mumbai Metropolitan Region (MMR)** and **Kolkata** real estate markets. --- ### **Strategic Diversification & Corporate Rebranding** In **January 2025**, the company’s shareholders approved a significant alteration to the **Object Clause** of the Memorandum of Association, officially expanding the business scope to include acting as builders, contractors, and constructors of residential, commercial, and institutional structures. * **Proposed Identity:** The company is in the process of rebranding to **Dreamax Ventures Limited** (pending final regulatory approval as of **March 2026**) to align its corporate identity with its new real estate focus. * **Integrated Operations:** Despite the diversification, the company operates as a single integrated unit. Management does not currently review performance by separate segments, though this may evolve as real estate projects mature. --- ### **New Leadership & Promoter Reclassification** A shift in control occurred following a **26% Open Offer** at **₹60.00 per share** in **2025**, which saw the exit of the Mahansaria family. * **New Promoter Group:** Led by **Mr. Vijay Laltaprasad Yadav**, **Mr. Sandeep Jindal**, and **Allied Commodities Private Limited** (an **RBI-registered NBFC**, Registration No. **B.05.04364**). * **Board Reconstitution:** In **February 2026**, **Mr. Vijay Laltaprasad Yadav** assumed the dual role of **Managing Director and Chairperson**. --- ### **Real Estate Portfolio & Subsidiary Network** The company has rapidly built a multi-layered subsidiary structure to execute its development pipeline. | Subsidiary Name | Status/Acquisition | Core Focus | | :--- | :--- | :--- | | **Esquire Real Estate & Bio-Infocom Pvt Ltd** | Acquired **FY 2024-25** | Real Estate Development | | **Dreamax Buildtech Private Limited** | Approved **June 2025** | Construction & Infrastructure | | **Dreamax Infrastructure Private Limited** | Approved **June 2025** | Construction & Infrastructure | | **Dreamax Spaces Private Limited** | Approved **June 2025** | Real Estate Development | | **Dreamax Nirman Private Limited** | Approved **June 2025** | Real Estate Development | | **Dreamax Estates** | Active | Real Estate Development | **Key Project Milestones:** * **Joint Development Agreement (JDA):** Signed in **March 2026** via **Dreamax Buildtech** with Aakshya Ara Developers LLP for a project on subsidiary-owned land. * **Mumbai Redevelopment:** Secured development rights for **Shanti Sadan Co-operative Premises Society** (Kurla, Mumbai), spanning **3,770.80 sq. meters**. * **Slum Rehabilitation (S.R.) Scheme:** Provided **₹9.75 Crores** (20% of construction costs) to **Esquire Real Estate** for the **Friends Colony CHS** project in Antop Hill, Mumbai. * **Partnership Acquisitions:** Acquired **Lotus Realtors** for **₹8 Crores**, gaining rights to the **Oshiwara Gokul** and **Oshiwara Dhanlaxmi** societies in Mumbai. * **Geographic Expansion:** Purchased land parcels in **Rajarhat, Kolkata** for **₹65 Lakhs** in **February 2026**. --- ### **Capital Structure & Financial Capacity** To fund its transition, the company has significantly expanded its equity base and borrowing authorizations. **Equity Infusion (January 2025 - March 2026):** * **Equity Shares:** Issued **25,00,000** shares at **₹60** per unit (**₹15.00 Crores**). * **Convertible Warrants:** Issued **45,00,000** warrants at **₹60** per unit (**₹27.00 Crores**). * **Warrant Conversion:** In **March 2026**, **19,00,000** warrants were converted following the payment of the **75% balance** (**₹11.40 Crores**). **Financial Authorizations:** * **Authorized Share Capital:** **₹24,00,00,000** (2.4 crore shares of **₹10** each). * **Borrowing Limits:** Increased to **₹75 Crores** under Section 180(1)(c). * **Inter-corporate Support:** Authorized to provide loans/guarantees up to **₹25 Crores** to group entities. --- ### **Financial Performance & Operational Metrics** The **FY 2024-25** period reflected the volatility inherent in a major business pivot. | Metric | FY 2024-25 Change | Primary Driver | | :--- | :--- | :--- | | **Return on Equity (ROE)** | **-75.31%** | Expanded equity base and initial transition costs. | | **Inventory Turnover** | **-98.89%** | Reclassification of assets to **Work-in-Progress (WIP)**. | | **Current Ratio** | **+52.43%** | Significant increase in current assets from capital raising. | | **ROCE** | **-82.40%** | Higher capital employed against early-stage project EBIT. | * **Asset Profile:** As of the **FY 2024-25** audit, the company reported **no fixed assets**, reflecting its model of holding value in **listed securities** (at Fair Market Value) and **real estate inventory**. * **Inventory Verification:** Real estate WIP is verified via **title deed reviews**, **site visits**, and **work completion certifications**. --- ### **Related Party Transactions (FY 2026-27 Targets)** The company utilizes its ecosystem for operational synergy, with the following approved transaction limits: * **Intellect Infra Equipments Pvt Ltd:** Up to **₹25 Crores**. * **Dreamax Developers Pvt Ltd:** Up to **₹25 Crores** (includes ratification of **₹5.78 Crores** in ICDs). * **Allied Commodities Pvt Ltd:** Up to **₹10 Crores**. * **Navdurga Niwas Pvt Ltd:** Up to **₹1 Crores**. --- ### **Risk Management & Governance Framework** The company manages a diversified risk profile through a formal mapping process, overseen by the Board. **1. Financial & Market Risks:** * **Interest Rate Risk:** Borrowings (**₹76.08 million** as of March 2025) are exclusively linked to **variable rates**. * **Liquidity Risk:** Managed by maintaining cash flows to meet liabilities; **FY 2024** saw a recovery in operating cash flow to **₹136.22 million**. * **Market Volatility:** Trading activities in derivatives and bonds remain sensitive to global liquidity and SEBI/RBI policy shifts. **2. Legal & Regulatory Risks:** * **Taxation Dispute:** A pending **Income Tax** matter involving **₹1,82,20,450** for **FY 2018-19** is currently before the **CIT (Appeals)**. * **Compliance:** The company maintains a clean regulatory record with **no penalties** from SEBI or RBI in the last **eight financial years**. * **Internal Controls:** Strengthening monitoring to prevent **insider trading** and ensure compliance with **SEBI (ICDR) Regulations** regarding lock-in periods for allottees. **3. Execution Risk:** * The transition to real estate involves high competition and sensitivity to macroeconomic slowdowns. While auditors confirm the company is a **"Going Concern"** for the next 12 months, long-term viability depends on the successful monetization of the new project pipeline.