Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Tea - Processing & Trading
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BANSTEA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | -100.0 | | -100.0 | -100.0 | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -75.0 | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -266.7 | -150.0 | -400.0 | -150.0 | 20.0 | 100.0 | 100.0 | 0.0 | -25.0 | | | 0.0 |
| -125.0 | | | | | | | | | | | |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.8 | -28.3 | 42.7 | 15.2 | -0.5 | -91.3 | 0.0 | 0.0 | 0.0 | -100.0 | | |
| 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 5.8 | 5.1 | 5.8 | -0.1 | -6.0 | 1.3 | 39.8 | -10.2 | 30.0 | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 2,992.0 | -98.9 | 95.2 | -263.6 | -235.2 | 86.1 | 541.3 | -95.7 | 241.9 | -1,477.6 | 60.1 | 5.7 |
| 72.5 | 1.1 | 1.6 | -2.2 | -7.5 | -11.9 | 52.6 | 2.3 | 7.7 | | | |
| 1.7 | 0.0 | 0.0 | -0.1 | -0.2 | 0.0 | 0.1 | 0.0 | 0.0 | -0.3 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 95.8 | 2,040.7 | -1,137.8 | 100.3 | 67.4 | -70.6 | -23.2 | -1,761.5 | 1,194.3 | 85.6 | 285.5 |
CFO To EBITDA CFO To EBITDA% | 1,196.9 | 459.0 | -305.7 | 3,779.7 | 83.7 | 666.3 | -30.6 | 388.3 | 306.9 | 97.2 | 232.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 2 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 467.0 | 485.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.7 | 40.9 | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.0 | 0.3 | 0.0 |
| -8.3 | -12.4 | -4.3 | 334.8 | 1.7 | -38.2 | -1.8 | -187.8 | 131.4 | -14.4 | 3.0 |
Profitability Ratios Profitability Ratios |
| 40.1 | 65.5 | 57.0 | 49.4 | 53.8 | 97.5 | 100.0 | 100.0 | 100.0 | | |
| 5.8 | 5.1 | 5.8 | -0.1 | -6.0 | 1.3 | 39.8 | -10.2 | 30.0 | | |
| 72.5 | 1.1 | 1.6 | -2.2 | -7.5 | -11.9 | 52.6 | 2.3 | 7.7 | | |
| 17.4 | 0.3 | 0.8 | -0.5 | -2.1 | -0.3 | 1.5 | 0.1 | 0.5 | -2.7 | -1.1 |
| 17.3 | 0.2 | 0.4 | -0.6 | -2.1 | -0.3 | 1.3 | 0.1 | 0.2 | -2.7 | -1.1 |
| 17.0 | 0.2 | 0.4 | -0.6 | -2.1 | -0.3 | 1.3 | 0.1 | 0.2 | -2.6 | -1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bansisons Tea Industries Limited is currently undergoing a fundamental **strategic pivot**, transitioning from its legacy roots in the **Tea and Agriculture** sector toward a high-value future in **Pharmaceuticals, Chemicals, and Life Sciences**. This transformation involves a complete rebranding, a shift in geographical focus from East to West India, and a comprehensive overhaul of its operational mandate.
---
### **Strategic Reorientation: The Pivot to "Novyra Pharmachem"**
The company is executing a total transformation of its corporate identity and business scope. This shift is designed to move the entity away from resource-constrained agriculture toward innovation-led research and manufacturing.
* **Corporate Rebranding:** In **November 2025**, the Board approved a name change from **Bansisons Tea Industries Limited** to **Novyra Pharmachem Limited** to reflect its new industrial focus.
* **Main Object Clause Amendment:** The company has amended its **Memorandum of Association (MOA)** to include:
* **Manufacturing & Formulation:** Production of **Active Pharmaceutical Ingredients (APIs)**, bulk drugs, intermediates, and specialty chemicals.
* **Biotechnology & Nutraceuticals:** Development of advanced biopharmaceuticals and health supplements.
* **Sustainable Manufacturing:** A commitment to **Green Chemistry** and **eco-efficient** production technologies to minimize waste.
* **Asset Monetization:** To fund this expansion, the Board approved the sale of the company’s **West Bengal undertaking and land** on a **going concern basis** (under **Section 180(1)(a)**). Proceeds are earmarked for reducing operational inefficiencies and fueling the pharmaceutical entry.
---
### **Geographical Relocation and Infrastructure**
The company has strategically relocated its base of operations to tap into India’s primary chemical and pharmaceutical corridor.
* **Registered Office Shift:** Effective **December 24, 2025**, the registered office moved from **West Bengal** to **Gujarat (Surat)**.
* **New Corporate Identity:** Following the move, the company was issued a new **CIN: L15520GJ1987PLC171085**.
* **Strategic Rationale:** The move to Gujarat is intended to provide superior access to **logistics hubs**, a highly **skilled workforce**, and proximity to the **Western Indian markets** of Gujarat, Maharashtra, and Rajasthan.
---
### **New Service Models and Technical Capabilities**
The company’s future operational framework is built around a diversified life sciences service model:
| Service Category | Operational Scope |
| :--- | :--- |
| **CRO (Contract Research)** | Collaborative research, medicinal chemistry, and analytical testing. |
| **CDMO (Contract Development)** | End-to-end product development, scale-up, and pilot plant operations. |
| **CMO (Contract Manufacturing)** | Large-scale production of pharmaceutical intermediates and finished products. |
| **Technical Services** | Toxicological studies, regulatory support, IP services, and chemical consultancy. |
**Compliance Standards:** The company is aligning its infrastructure to meet **GMP (Good Manufacturing Practice)**, **GLP (Good Laboratory Practice)**, and **ISO Standards** to serve global regulatory markets.
---
### **Legacy Operations: Agriculture and Tea**
While the company is transitioning, its historical core remains in the tea industry, which currently dictates its "Single Segment" reporting status.
* **Core Activities:** Trading in **Agriculture Products**, tea plantation, production, and marketing.
* **Sector Challenges:** The legacy business faces significant headwinds, including **limited land availability**, high dependence on **climatic and soil conditions**, and a declining trend in **export quantum and value**.
* **Regulatory Pressure:** Profitability in this segment is constrained by a **multiplicity of taxes** and stringent government control mechanisms.
---
### **Financial Reporting and Audit History**
The company maintains financial disclosures in accordance with **Ind AS** and **SEBI (LODR) Regulations, 2015**.
* **Audit Opinions:** The company received **Unmodified ("True and Fair View")** opinions for both **FY 2023-24** and **FY 2024-25**.
* **Auditor Transition:** Recent audits were conducted by **DG MS & Co.** (FY 24-25) following the tenure of **Bijan Ghosh & Associates** (FY 23-24).
* **Internal Controls:** The company utilizes an **Internal Audit Charter** and a system of **self-certification** by process owners, overseen by the **Audit Committee**.
---
### **Critical Risk Factors and Compliance Deficiencies**
Investors should note significant regulatory and operational risks that have impacted the company’s standing:
**1. Regulatory Non-Compliance & Surveillance:**
* **ESM Stage-I:** The company has been under **BSE’s Enhanced Surveillance Measure (ESM) Stage-I** since **June 02, 2023**.
* **Listing Violations:** Failure to maintain a functional corporate website (**Reg 46**) and failure to publish board meeting notices or financial results in newspapers (**Reg 47**).
* **Insider Trading:** Non-compliance with **Structured Digital Database (SDD)** requirements under SEBI (Prohibition of Insider Trading) regulations.
**2. Governance and Shareholding Issues:**
* **Board Vacancies:** Contravention of **Section 149** of the Companies Act; an **Executive Director** vacancy remained unfilled beyond the statutory three-month limit following a term end in **March 2023**.
* **Demat Discrepancies:** **100% of promoter holdings** are not yet in dematerialized form.
* **Capital Disclosure:** Audited books show **partly paid-up shares** that were not accurately reflected in quarterly shareholding patterns submitted to the BSE.
**3. Operational Vulnerabilities:**
* **Data Loss:** A **total loss of data** due to a computer crash in **October 2023** delayed financial finalization and necessitated a 3-month extension for the 2023 AGM.
* **Missing Filings:** Several statutory forms (**MGT-14, AOC-4, MGT-7**) for the 2023 period were noted as missing from the MCA database in recent reviews.
---
### **Risk Management Framework**
The company categorizes and monitors risks through a structured internal framework:
* **Commodity Price Risk:** Managed via **forward booking** and **vendor development** to mitigate raw material volatility.
* **Strategic Risk:** Capital expenditure and capacity expansion are subject to defined Board approval processes.
* **Human Resources Risk:** Addressed through a **strategic talent management system** to prevent the loss of key personnel during the transition.
* **Liquidity Risk:** While auditors issued an unmodified opinion, they noted that the absence of "material uncertainty" regarding one-year liability coverage is **not a guarantee** of long-term debt discharge.