| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 7 | 10 | 17 | 15 | 57 | 22 | 13 | 13 | 14 | 18 | |
Growth YoY Revenue Growth YoY% | 20.1 | -80.8 | -80.7 | 169.3 | 67.0 | 695.9 | 113.2 | -24.3 | -16.3 | -75.8 | -19.6 | |
| 5 | 7 | 6 | 8 | 12 | 11 | 41 | 15 | 9 | 9 | 10 | 12 | |
| 1 | 2 | 1 | 2 | 5 | 4 | 16 | 7 | 5 | 4 | 3 | 6 | |
OPM OPM% | 16.1 | 27.2 | 17.3 | 21.9 | 29.6 | 27.0 | 27.4 | 33.4 | 34.5 | 30.8 | 25.5 | 31.7 |
| 10 | 9 | 4 | 4 | 1 | 0 | 10 | 0 | 2 | 1 | 0 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 11 | 5 | 6 | 5 | 4 | 24 | 7 | 6 | 4 | 5 | 18 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10 | 11 | 5 | 6 | 5 | 4 | 24 | 7 | 6 | 4 | 5 | 18 | |
Growth YoY PAT Growth YoY% | 152.1 | -95.3 | -79.9 | -22.9 | -46.1 | -62.5 | 427.3 | 12.7 | 11.4 | -0.7 | -80.1 | 160.1 |
NPM NPM% | 156.9 | 125.8 | 64.8 | 60.1 | 31.4 | 28.2 | 42.9 | 31.8 | 46.3 | 33.5 | 35.3 | 102.7 |
| 4.4 | 5.0 | 2.0 | 2.8 | 2.4 | 1.9 | 10.6 | 3.1 | 2.6 | 1.9 | 2.1 | 2.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 9 | 7 | 10 | 17 | 15 | 57 | 22 | 13 | 13 | 14 | 18 | |
Growth YoY Revenue Growth YoY% | 20.1 | -80.8 | -80.7 | 169.3 | 67.0 | 695.9 | 113.2 | -24.3 | -16.3 | -75.8 | -19.6 | |
| 5 | 7 | 6 | 8 | 12 | 11 | 41 | 15 | 9 | 9 | 10 | 12 | |
| 1 | 2 | 1 | 2 | 5 | 4 | 16 | 7 | 5 | 4 | 3 | 6 | |
OPM OPM% | 16.1 | 27.2 | 17.3 | 21.9 | 29.6 | 27.0 | 27.4 | 33.4 | 34.5 | 30.8 | 25.5 | 31.7 |
| 10 | 9 | 4 | 4 | 1 | 0 | 10 | 0 | 2 | 1 | 0 | 13 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 10 | 11 | 5 | 6 | 5 | 4 | 24 | 7 | 6 | 4 | 5 | 18 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10 | 11 | 5 | 6 | 5 | 4 | 24 | 7 | 6 | 4 | 5 | 18 | |
Growth YoY PAT Growth YoY% | 152.1 | -95.3 | -79.9 | -22.9 | -46.1 | -62.5 | 427.3 | 12.7 | 11.4 | -0.7 | -80.1 | 160.1 |
NPM NPM% | 156.9 | 125.8 | 64.8 | 60.1 | 31.4 | 28.2 | 42.9 | 31.8 | 46.3 | 33.5 | 35.3 | 102.7 |
| 4.4 | 5.0 | 2.0 | 2.8 | 2.4 | 1.9 | 10.6 | 3.1 | 2.6 | 1.9 | 2.1 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 77 | 100 | 62 | 57 |
Growth Revenue Growth% | 31.5 | 29.6 | -38.0 | -48.5 | ||||||||
| 1 | 2 | 2 | 6 | 2 | 122 | -327 | -179 | 68 | 72 | 42 | 40 | |
| -1 | -2 | -2 | -6 | -2 | -122 | 327 | 238 | 9 | 27 | 19 | 18 | |
OPM OPM% | 406.5 | 12.1 | 27.5 | 31.3 | 30.6 | |||||||
| 0 | 3 | -37 | 0 | 21 | -1 | 53 | 42 | 28 | 14 | 3 | 16 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 1 | 6 | 7 | 3 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 0 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | 0 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 | 34 |
Growth PAT Growth% | -18.8 | 94.7 | -18,011.9 | 85.2 | 407.9 | -785.2 | 402.9 | -27.2 | -87.5 | 17.9 | -45.0 | -18.4 |
NPM NPM% | 466.7 | 44.5 | 40.5 | 36.0 | 58.5 | |||||||
| -1.8 | -0.1 | -17.3 | -2.6 | 7.9 | -54.0 | 163.5 | 119.0 | 14.9 | 17.6 | 9.7 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 77 | 100 | 62 | 57 |
Growth Revenue Growth% | 31.5 | 29.6 | -38.0 | -48.5 | ||||||||
| 1 | 2 | 2 | 6 | 2 | 122 | -327 | -179 | 68 | 72 | 42 | 40 | |
| -1 | -2 | -2 | -6 | -2 | -122 | 327 | 238 | 9 | 27 | 19 | 18 | |
OPM OPM% | 406.5 | 12.1 | 27.5 | 31.3 | 30.6 | |||||||
| 0 | 3 | -37 | 0 | 21 | -1 | 53 | 42 | 28 | 14 | 3 | 16 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 1 | 6 | 7 | 3 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | 0 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 | 34 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -4 | 0 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 | 34 |
Growth PAT Growth% | -18.8 | 94.7 | -18,011.9 | 85.2 | 407.9 | -785.2 | 402.9 | -27.2 | -87.5 | 17.9 | -45.0 | -18.4 |
NPM NPM% | 466.7 | 44.5 | 40.5 | 36.0 | 58.5 | |||||||
| -1.8 | -0.1 | -17.3 | -2.6 | 7.9 | -54.0 | 163.5 | 119.0 | 14.9 | 17.6 | 9.7 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | -199 | -214 | -261 | -267 | -249 | -373 | 2 | 275 | 309 | 349 | 372 |
| 267 | 154 | 152 | 149 | 127 | 250 | 165 | 166 | 128 | 191 | 200 | |
| 64 | 175 | 179 | 187 | 190 | 202 | 225 | 180 | 182 | 139 | 137 | |
| 155 | 139 | 93 | 92 | 92 | 102 | 415 | 643 | 642 | 702 | 732 | |
| 21 | 20 | 20 | 19 | 19 | 52 | 399 | 628 | 632 | 675 | 697 | |
| 133 | 119 | 73 | 72 | 72 | 50 | 16 | 16 | 9 | 27 | 35 | |
| 155 | 139 | 93 | 92 | 92 | 102 | 415 | 643 | 642 | 702 | 732 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Reserves ReservesCr | -199 | -214 | -261 | -267 | -249 | -373 | 2 | 275 | 309 | 349 | 372 |
| 267 | 154 | 152 | 149 | 127 | 250 | 165 | 166 | 128 | 191 | 200 | |
| 64 | 175 | 179 | 187 | 190 | 202 | 225 | 180 | 182 | 139 | 137 | |
| 155 | 139 | 93 | 92 | 92 | 102 | 415 | 643 | 642 | 702 | 732 | |
| 21 | 20 | 20 | 19 | 19 | 52 | 399 | 628 | 632 | 675 | 697 | |
| 133 | 119 | 73 | 72 | 72 | 50 | 16 | 16 | 9 | 27 | 35 | |
| 155 | 139 | 93 | 92 | 92 | 102 | 415 | 643 | 642 | 702 | 732 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | -133 | -3 | -9 | -4 | -17 | -85 | 39 | -3 | 42 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 3 | 40 | 25 | 8 | -14 | 2 | |
| 6 | 133 | 3 | 9 | 4 | 13 | 46 | -57 | -12 | -29 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | -7 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | -133 | -3 | -9 | -4 | -14 | -45 | 64 | 5 | 28 | -2 |
CFO To PAT CFO To PAT% | 145.2 | 60,597.5 | 7.7 | 155.7 | -21.2 | 13.6 | -22.7 | 14.3 | -8.7 | 104.9 | -17.9 |
CFO To EBITDA CFO To EBITDA% | 696.8 | 6,071.9 | 181.9 | 160.3 | 170.4 | 13.8 | -26.0 | 16.4 | -32.1 | 154.8 | -20.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | -133 | -3 | -9 | -4 | -17 | -85 | 39 | -3 | 42 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 3 | 40 | 25 | 8 | -14 | 2 | |
| 6 | 133 | 3 | 9 | 4 | 13 | 46 | -57 | -12 | -29 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | -7 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | -6 | -133 | -3 | -9 | -4 | -14 | -45 | 64 | 5 | 28 | -2 |
CFO To PAT CFO To PAT% | 145.2 | 60,597.5 | 7.7 | 155.7 | -21.2 | 13.6 | -22.7 | 14.3 | -8.7 | 104.9 | -17.9 |
CFO To EBITDA CFO To EBITDA% | 696.8 | 6,071.9 | 181.9 | 160.3 | 170.4 | 13.8 | -26.0 | 16.4 | -32.1 | 154.8 | -20.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 349 | 366 | 300 | 231 | 282 | |||||||
Price To Earnings Price To Earnings | 1.3 | 10.7 | 7.4 | 10.4 | 13.0 | |||||||
Price To Sales Price To Sales | 6.0 | 4.8 | 3.0 | 3.7 | 4.9 | |||||||
Price To Book Price To Book | 1.2 | 1.1 | 0.8 | 0.6 | 0.7 | |||||||
EV To EBITDA EV To EBITDA | 2.5 | 61.9 | 17.3 | 21.1 | 26.3 | |||||||
GPM GPM% | 438.4 | 16.1 | 30.2 | 37.2 | 37.2 | |||||||
OPM OPM% | 406.5 | 12.1 | 27.5 | 31.3 | 30.6 | |||||||
NPM NPM% | 466.7 | 44.5 | 40.5 | 36.0 | 58.5 | |||||||
ROCE ROCE% | 4.0 | 1.9 | 167.6 | 28.5 | 718.9 | 114.9 | 119.0 | 51.5 | 6.8 | 7.6 | 4.0 | 4.0 |
ROE ROE% | 2.4 | 0.1 | 16.7 | 2.4 | -8.0 | 35.4 | 1,498.9 | 91.6 | 10.3 | 10.8 | 5.6 | 5.6 |
ROA ROA% | -2.7 | -0.2 | -42.8 | -6.4 | 19.7 | -120.8 | 90.3 | 42.4 | 5.3 | 5.8 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 349 | 366 | 300 | 231 | 282 | |||||||
Price To Earnings Price To Earnings | 1.3 | 10.7 | 7.4 | 10.4 | 13.0 | |||||||
Price To Sales Price To Sales | 6.0 | 4.8 | 3.0 | 3.7 | 4.9 | |||||||
Price To Book Price To Book | 1.2 | 1.1 | 0.8 | 0.6 | 0.7 | |||||||
EV To EBITDA EV To EBITDA | 2.5 | 61.9 | 17.3 | 21.1 | 26.3 | |||||||
GPM GPM% | 438.4 | 16.1 | 30.2 | 37.2 | 37.2 | |||||||
OPM OPM% | 406.5 | 12.1 | 27.5 | 31.3 | 30.6 | |||||||
NPM NPM% | 466.7 | 44.5 | 40.5 | 36.0 | 58.5 | |||||||
ROCE ROCE% | 4.0 | 1.9 | 167.6 | 28.5 | 718.9 | 114.9 | 119.0 | 51.5 | 6.8 | 7.6 | 4.0 | 4.0 |
ROE ROE% | 2.4 | 0.1 | 16.7 | 2.4 | -8.0 | 35.4 | 1,498.9 | 91.6 | 10.3 | 10.8 | 5.6 | 5.6 |
ROA ROA% | -2.7 | -0.2 | -42.8 | -6.4 | 19.7 | -120.8 | 90.3 | 42.4 | 5.3 | 5.8 | 3.0 | 3.0 |
Documents — Baroda Rayon Corporation Ltd