Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Baroda Extrusion Ltd

BAROEXT
BSE
9.60
3.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Baroda Extrusion Ltd

BAROEXT
BSE
9.60
3.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
187Cr
Close
Close Price
9.60
Industry
Industry
Metal - Copper/Copper Alloy Products
PE
Price To Earnings
6.32
PS
Price To Sales
1.08
Revenue
Revenue
172Cr
Rev Gr TTM
Revenue Growth TTM
17.53%
PAT Gr TTM
PAT Growth TTM
-7,733.33%
Peer Comparison
How does BAROEXT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BAROEXT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
323332293433364446384444
Growth YoY
Revenue Growth YoY%
8.1-4.3-2.9-5.53.61.610.853.536.815.123.9-0.4
Expenses
ExpensesCr
323332293533364444374341
Operating Profit
Operating ProfitCr
0000-20012123
OPM
OPM%
0.8-0.11.0-0.1-5.40.5-0.12.04.62.93.86.8
Other Income
Other IncomeCr
0000000019010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1000-100121123
Tax
TaxCr
000000002011
PAT
PATCr
1000-100119112
Growth YoY
PAT Growth YoY%
51.2-700.0128.998.2-321.0333.3-87.21,860.01,461.3528.62,400.0140.9
NPM
NPM%
1.9-0.21.2-0.2-4.10.40.12.040.72.32.84.8
EPS
EPS
0.00.00.00.0-0.10.00.00.11.30.10.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
24251430515252108130127159172
Growth
Revenue Growth%
-50.66.6-44.5116.768.02.00.2106.920.4-2.325.08.4
Expenses
ExpensesCr
26291632537352107134129156165
Operating Profit
Operating ProfitCr
-2-4-2-1-2-2102-4-238
OPM
OPM%
-7.9-14.2-15.3-4.0-3.3-39.8-0.11.4-2.9-1.22.04.6
Other Income
Other IncomeCr
00000000011919
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2-4-2-1-2-2101-3-12227
Tax
TaxCr
10000-5000024
PAT
PATCr
-2-3-2-1-2-1601-3-12023
Growth
PAT Growth%
61.5-48.240.443.1-39.6-844.999.41,532.8-348.667.91,896.216.1
NPM
NPM%
-9.9-13.8-14.8-3.9-3.2-29.9-0.21.3-2.6-0.912.413.3
EPS
EPS
-0.2-0.2-0.1-0.1-0.1-1.00.00.1-0.2-0.11.31.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151519
Reserves
ReservesCr
-27-31-33-34-36-51-51-50-53-54-350
Current Liabilities
Current LiabilitiesCr
545152535660101617133123
Non Current Liabilities
Non Current LiabilitiesCr
00000050505360211
Total Liabilities
Total LiabilitiesCr
423535343524233132333343
Current Assets
Current AssetsCr
18111181216152324262838
Non Current Assets
Non Current AssetsCr
24242425248887765
Total Assets
Total AssetsCr
423535343524233132333343

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10000-300-2-517
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-1000030036-18
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
10000-300-3-517
CFO To PAT
CFO To PAT%
-39.50.2-2.67.1-4.219.2-507.5-10.767.2465.388.2
CFO To EBITDA
CFO To EBITDA%
-49.40.2-2.56.8-4.114.5-668.3-9.961.2327.0547.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7974541565235497
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.048.80.00.05.0
Price To Sales
Price To Sales
0.30.30.50.10.10.10.30.60.20.40.6
Price To Book
Price To Book
-0.6-0.6-0.4-0.2-0.2-0.1-0.4-1.9-0.6-1.4-5.0
EV To EBITDA
EV To EBITDA
-29.2-15.7-25.5-41.5-30.3-2.6-883.877.2-20.1-71.438.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
-2.2-5.80.93.82.65.24.94.71.73.35.6
OPM
OPM%
-7.9-14.2-15.3-4.0-3.3-39.8-0.11.4-2.9-1.22.0
NPM
NPM%
-9.9-13.8-14.8-3.9-3.2-29.9-0.21.3-2.6-0.912.4
ROCE
ROCE%
-5.1-11.1-7.0-4.1-5.9-147.0-0.69.3-23.1-5.4330.6
ROE
ROE%
19.422.311.76.38.043.10.3-3.98.92.8-100.1
ROA
ROA%
-5.6-9.9-6.0-3.5-4.7-64.6-0.44.4-10.8-3.359.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Baroda Extrusion Limited (**BEL**), established in **1991**, holds the distinction of being the first public-listed company in India’s copper extrusion sector. Headquartered in **Vadodara, Gujarat**, the company is a specialized manufacturer of high-grade copper products, primarily serving **Original Equipment Manufacturers (OEMs)** in the electrical, automotive, and thermal management sectors. After a period of significant financial distress, the company is currently undergoing a strategic transformation characterized by debt resolution, capital infusion, and a transition toward **Industry 4.0** manufacturing standards. --- ### **Core Manufacturing Capabilities & Infrastructure** BEL operates a specialized manufacturing facility at **Village Garadhiya, Vadodara**, spanning **12,724 sq. mtrs**. The plant is strategically located to serve the industrial hubs of Western India. **Technical Specifications:** * **Installed Capacity:** **3,600 MT** per annum. * **Primary Equipment:** A **900 MT Extrusion Press**, a **1 M.T / Hr Induction Furnace**, and **25 units** of heavy, medium, and light draw benches. * **Thermal Processing:** Utilizes **gas-fired bright annealing furnaces** for copper coils, ensuring precise temperature control and cost optimization. * **Technological Innovation:** Developed specialized **Nitrogen Systems** to maintain operational continuity under challenging environmental conditions. --- ### **Product Portfolio & Market Specialization** The company operates in a single reportable segment: **Copper Manufacturing**. It has transitioned from commodity copper products to high-value, bespoke engineering solutions. | Product Category | Details & Applications | | :--- | :--- | | **Enamelled Copper Pipe/Tube** | The flagship product, accounting for **~70%** of total production in FY 24-25. | | **Specialized Wires** | Includes **Corona-resistant wires**, paper-covered wires, submersible winding wires, and litz wires. | | **Structural Copper** | Copper Rods, Bus Bars, Flats, Billets, and Mother Tubes. | | **Advanced Profiles** | Precision-engineered **Copper Sections** and sealing segments for industrial machinery. | **Target Industries:** * **Primary:** Air conditioning, Refrigeration, Power, and Electrical sectors. * **Growth Frontiers:** **Electric Vehicles (EV)** (cooling elements), Aerospace, Defense, and Healthcare. --- ### **Strategic Turnaround & Industry 4.0 Integration** BEL is executing a multi-year strategy to modernize operations and expand its market footprint. * **Digital Transformation:** The company is adopting **Industry 4.0** standards by digitizing manual machine controls and integrating real-time I/O data analysis. This includes **Time Data Analysis** to minimize downtime. * **R&D Focus:** Development of high-performance cooling elements using advanced software tools to optimize field performance for OEMs. * **Market Expansion:** A strategic shift toward **deemed exporter customers** and the **EV supply chain** to capture higher margins. * **Sustainability:** Initiatives to develop "green" manufacturing practices and environmentally friendly products to reduce the corporate carbon footprint. --- ### **Financial Performance & Recovery Metrics** FY 2024-25 marked a pivotal turnaround year for BEL, characterized by a return to profitability following a major debt settlement. **Key Financial Indicators:** * **Revenue (FY 24-25):** **₹159.19 Crores** (up from ₹127.80 Cr in FY 23-24). * **Profit After Tax (PAT):** **₹19.72 Crores** (reversing a loss of ₹1.11 Cr). * **EBITDA Margin:** **13.70%**. * **Production Volume:** **1,714 tonnes**, a **7.93%** year-on-year increase. * **Asset Quality:** Reduced **Allowance for Doubtful Debts** from **63.41%** to **14.89%**. **Revenue Concentration:** Operations remain almost exclusively domestic, with **India** accounting for **99.99%** of total sales. --- ### **Capital Restructuring & Debt Resolution** To address a historical **negative net worth**, BEL has implemented a comprehensive financial restructuring plan. **1. One-Time Settlement (OTS):** In **October 2024**, the company settled liabilities of **₹44.35 Crores** with **M/s Brijlaxmi Leasing and Finance Limited** (assignee of **SICOM Ltd**) for a final payment of **₹25.51 Crores**. This resulted in an exceptional gain of **₹18.84 Crores** and the release of all mortgage charges on fixed assets. **2. Preferential Equity Issue:** The company initiated a capital raise of approximately **₹37.40 Crores** at **₹8.25 per share**: * **₹20.00 Crores:** Conversion of unsecured loans from Promoter **Parasmal Kanugo**. * **₹17.40 Crores:** Fresh cash infusion from Non-Promoter groups. * **Impact:** Increased Paid-up Capital to **₹19.44 Crores** and enhanced borrowing limits to **₹100 Crores**. --- ### **Risk Profile & Governance Challenges** Despite the recovery, several material risks and audit qualifications persist: * **Going Concern Uncertainty:** While management projects a return to sustained profitability within **2-3 years**, the historical erosion of net worth remains a critical concern. * **Audit Qualifications:** * **Deferred Tax Assets (DTA):** Auditors question the recognition of **₹2.93 Crores** in DTA, citing a lack of "reasonable certainty" regarding future taxable profits. * **Regulatory Non-compliance:** The company held customer advances of **₹64.86 Lakhs** for over **365 days**, violating **Section 73 of the Companies Act, 2013**. * **Internal Controls:** Weaknesses identified in the maintenance of **Property, Plant, and Equipment** records and physical verification processes. * **External Pressures:** High sensitivity to **Copper price volatility**, currency fluctuations affecting raw material costs, and intense competition in the enameled wire market (projected **8% CAGR** through 2030). * **Historical Legacy:** The company was previously subject to a **SEBI-mandated forensic audit** (2015-2018) following its inclusion in the MCA list of shell companies. --- ### **Corporate Structure & Leadership** * **Management:** Led by **Parasmal Kanugo** (Managing Director) and **Alpesh Kanugo** (Whole Time Director & CFO). * **Subsidiaries:** Two wholly-owned subsidiaries—**Shakambhari Dyechem Private Limited** and **Shakambhari Chemtech Private Limited**. * **Shareholding:** Total equity shares stand at **14,90,49,000**, with **91.81%** held in dematerialized form. * **Workforce:** **655 employees** as of March 2024.