Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bazel International Ltd

BAZELINTER
BSE
20.65
1.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bazel International Ltd

BAZELINTER
BSE
20.65
1.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
20.65
Industry
Industry
NBFC - Others
PE
Price To Earnings
13.50
PS
Price To Sales
3.48
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-71.05%
PAT Gr TTM
PAT Growth TTM
-17.65%
Peer Comparison
How does BAZELINTER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BAZELINTER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1181112111
Growth YoY
Revenue Growth YoY%
-39.8-86.338.737.457.1
Expenses
ExpensesCr
0170002001
Operating Profit
Operating ProfitCr
111100110
OPM
OPM%
82.84.672.078.342.917.257.759.625.6
Other Income
Other IncomeCr
000001000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
100101010
Tax
TaxCr
000000000
PAT
PATCr
100100000
Growth YoY
PAT Growth YoY%
-97.7-2.8-24.2-52.3950.0
NPM
NPM%
67.22.044.078.32.614.324.027.217.4
EPS
EPS
2.20.90.81.70.30.60.60.10.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2024Mar 2025TTM
Revenue
RevenueCr
011836
Growth
Revenue Growth%
769.4-82.081.9
Expenses
ExpensesCr
011724
Operating Profit
Operating ProfitCr
00112
OPM
OPM%
29.4-10.64.623.334.5
Other Income
Other IncomeCr
00011
Interest Expense
Interest ExpenseCr
00011
Depreciation
DepreciationCr
00000
PBT
PBTCr
00012
Tax
TaxCr
00001
PAT
PATCr
00011
Growth
PAT Growth%
-467.262.593.4
NPM
NPM%
22.7-9.62.018.119.2
EPS
EPS
0.0-0.40.91.81.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
01233
Reserves
ReservesCr
1312424853
Current Liabilities
Current LiabilitiesCr
0031
Non Current Liabilities
Non Current LiabilitiesCr
00921
Total Liabilities
Total LiabilitiesCr
1415567984
Current Assets
Current AssetsCr
391814
Non Current Assets
Non Current AssetsCr
1153765
Total Assets
Total AssetsCr
1415567984

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-6-1-9
Investing Cash Flow
Investing Cash FlowCr
050-2
Financing Cash Flow
Financing Cash FlowCr
01112
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
0-6-1-9
CFO To PAT
CFO To PAT%
-62.311,083.6-361.7-1,633.5
CFO To EBITDA
CFO To EBITDA%
-48.29,995.9-156.4-1,269.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00817
Price To Earnings
Price To Earnings
0.00.023.518.3
Price To Sales
Price To Sales
0.00.00.55.3
Price To Book
Price To Book
0.00.00.20.4
EV To EBITDA
EV To EBITDA
-2.0-3.118.849.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
29.4-10.64.623.3
NPM
NPM%
22.7-9.62.018.1
ROCE
ROCE%
0.10.11.42.1
ROE
ROE%
0.1-0.40.81.1
ROA
ROA%
0.1-0.40.60.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bazel International Limited is a **Non-Deposit Accepting Non-Banking Financial Company (NBFC)**, holding Certificate of Registration **No. B-14.03332** issued by the **Reserve Bank of India (RBI)** on **March 23, 2016**. The company operates within the **Base Layer** of the RBI’s Scale-Based Regulatory structure. Characterized by a lack of public fund usage and no direct customer interface, Bazel has recently pivoted from a pure-play financial services firm into a diversified holding entity with significant interests in manufacturing and distressed asset turnarounds. --- ### **Core Financial Services & Asset Management** Bazel’s foundational business involves providing **non-mortgage loan services** and credit facilities across the Indian market. The company’s financial operations are categorized into three primary pillars: * **Business Lending:** Provision of working capital loans to individuals and body corporates, utilizing customized credit evaluation norms and flexible payment options. * **Financial Intermediation:** Acting as a bridge for client-specific credit needs through specialized financial instruments. * **Portfolio Strategy:** Managing financial assets under an **amortized cost category**, where the primary objective is to hold assets to collect contractual cash flows. * **Regulatory Compliance:** In accordance with **Section 45-IC of the RBI Act, 1934**, the company maintains a statutory reserve, recently transferring **₹28,91,000** (representing **20% of net profit**) to this fund in **September 2025**. --- ### **Strategic Diversification: The Footwear Pivot** In **July 2024**, Bazel fundamentally altered its corporate trajectory by emerging as the **Successful Resolution Applicant** for **S R Industries Limited** (now renamed **Arur Footwear Limited**) under the **Corporate Insolvency Resolution Process (CIRP)**. | Entity | Relationship | Ownership | Strategic Role | | :--- | :--- | :--- | :--- | | **Bazel International Ltd** | Parent | **N/A** | Strategic oversight, capital allocation, and NBFC operations. | | **Arur Footwear Limited** | Subsidiary | **50.10%** (Direct) | Manufacturing hub for a new proprietary shoe brand. | | **Satyam Projects Ltd** | Investment | **Strategic Stake** | NBFC listed on CSE; currently seeking **BSE listing**. | **Turnaround Strategy for Arur Footwear:** * **Acquisition Details:** Bazel and its associates acquired a **95% equity stake** in the entity for **₹11.70 Crores**. * **Capital Infusion:** To stabilize the brand, Bazel committed to a **Working Capital Infusion** of up to **₹12.00 Crores** in **Year 1**, followed by **₹1.50 Crores** annually in **Years 3-5** as sustenance capital. * **Regulatory Cleanup:** The subsidiary successfully secured a withdrawal of **SOP fines** from **BSE Limited** for periods prior to the acquisition, clearing the path for operational excellence. --- ### **Financial Performance & Growth Metrics** The company has successfully executed a financial turnaround, moving from a significant loss in **FY 2022-23** to consistent profitability. | Metric (INR Hundreds) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | | **Revenue from Operations** | **17,78,747.26** | **1,97,833.12** | | **Total Expenses** | **17,34,793.71** | **3,25,864.25** | | **Profit / (Loss) Before Tax** | **46,811.08** | **(1,12,664.80)** | | **Net Profit / (Loss)** | **₹35,54,720** (Actual) | **(₹1,12,83,149.48)** (Actual) | *Note: For **FY 2024-25**, the company reported a Net Profit of **₹1,44,545.87**.* --- ### **Capital Restructuring & Shareholder Value** Bazel has aggressively expanded its capital base to fund its diversification into manufacturing and to improve liquidity. * **Authorized Capital Expansion:** Increased from **₹11.50 Crores** to **₹75.00 Crores** (Approved **September 2025**). * **Bonus Issue:** Allotted **38,55,222** fully paid-up bonus shares in a **1:1 ratio** in **February 2026**. * **Preferential Allotments:** * **December 2025:** **10,69,189** shares at **₹66.95** (Conversion of **₹7.15 Cr** loan). * **February 2025:** **6,17,283** shares at **₹42.12**. * **Warrant Conversion:** As of **April 2026**, the paid-up equity capital stands at **₹9,81,52,460** following the exercise of warrants totaling **₹6,64,90,695.18**. * **Promoter Integrity:** As of **March 31, 2026**, the Promoter (**Rajendra Prasad Yadav**) declared **zero encumbrance** of shares. --- ### **Governance, Talent, and Risk Management** The company employs a structured governance framework to manage its transition from a single-segment NBFC to a multi-industry group. **Human Capital & Incentives:** * **ESOP Scheme:** Operates the **BAZEL ESOP SCHEME-BIL 2022** via an **irrevocable trust**. The Board provided a loan of **₹82.71 Lakhs** to the Trust for the allotment of **2,18,250** shares to employees. * **Sweat Equity:** Issued **1,44,500** shares to the Managing Director at **₹109.72** per share (voting rights restricted until **February 2026**). * **Leadership:** Recent key additions include **Mr. Mayank Ahuja** (Additional Director) and **Ms. Himanshi** (Company Secretary). **Risk Mitigation Framework:** The **Risk Management Committee (RMC)** oversees a policy aligned with **SEBI** and **RBI (2023)** regulations. * **Credit & Market Risk:** Monitored through rigorous credit evaluation and investment fluctuation tracking. * **Subsidiary Risk:** A primary focus area, given that the company’s risk profile is now heavily influenced by the performance of **Arur Footwear Limited**. * **Internal Controls:** Long-term interest-free security deposits are valued using the **Discounted Cash Flow (DCF)** method (**Level 3** fair value hierarchy). * **Investor Relations:** Maintained a perfect record in **FY 2023-24** with **zero** pending investor complaints. ### **Future Outlook** Management is currently prioritizing **operational excellence** and **cost-cutting initiatives**. The strategic focus for the upcoming fiscal years is the successful scaling of the footwear manufacturing business to diversify revenue streams, while maintaining the core NBFC's stability through prudent capital retention and zero-dividend policies to fund expansion.