| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 18 | 14 | 20 | 36 | 20 | 20 | 17 | 33 | 46 | 2 | 49 | |
Growth YoY Revenue Growth YoY% | 1,154.2 | -70.8 | 80.7 | -29.0 | 5.6 | 9.7 | 39.6 | -17.0 | -10.6 | 131.7 | -88.5 | 192.3 |
| 34 | 20 | 15 | 20 | 36 | 19 | 21 | 17 | 31 | 45 | 5 | 50 | |
| 0 | -2 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | |
OPM OPM% | 0.4 | -11.2 | -5.3 | 1.0 | 1.3 | 1.8 | -4.4 | -1.5 | 3.4 | 1.0 | -107.1 | -0.5 |
| 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -1 | -1 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | -2 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 466.7 | -15.1 | -500.0 | -56.7 | -82.3 | 135.5 | 64.6 | -75.6 | 286.7 | 123.7 | -308.8 | -27.3 |
NPM NPM% | 4.9 | -5.9 | -6.8 | 2.2 | 0.8 | 1.9 | -1.7 | 0.7 | 3.6 | 1.9 | -61.5 | 0.2 |
| 0.2 | -0.1 | -0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.0 | 0.2 | 0.1 | -0.2 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 18 | 14 | 20 | 36 | 20 | 20 | 17 | 33 | 46 | 2 | 49 | |
Growth YoY Revenue Growth YoY% | 1,154.2 | -70.8 | 80.7 | -29.0 | 5.6 | 9.7 | 39.6 | -17.0 | -10.6 | 131.7 | -88.5 | 192.3 |
| 34 | 20 | 15 | 20 | 36 | 19 | 21 | 17 | 31 | 45 | 5 | 50 | |
| 0 | -2 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -2 | 0 | |
OPM OPM% | 0.4 | -11.2 | -5.3 | 1.0 | 1.3 | 1.8 | -4.4 | -1.5 | 3.4 | 1.0 | -107.1 | -0.5 |
| 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -1 | -1 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | -2 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 466.7 | -15.1 | -500.0 | -56.7 | -82.3 | 135.5 | 64.6 | -75.6 | 286.7 | 123.7 | -308.8 | -27.3 |
NPM NPM% | 4.9 | -5.9 | -6.8 | 2.2 | 0.8 | 1.9 | -1.7 | 0.7 | 3.6 | 1.9 | -61.5 | 0.2 |
| 0.2 | -0.1 | -0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.0 | 0.2 | 0.1 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 246 | 355 | 493 | 484 | 193 | 150 | 106 | 94 | 95 | 96 | 97 | 130 |
Growth Revenue Growth% | 10.5 | 44.0 | 39.0 | -2.0 | -60.2 | -22.0 | -29.2 | -11.9 | 1.6 | 1.0 | 1.3 | 40.2 |
| 246 | 353 | 485 | 479 | 189 | 148 | 108 | 95 | 97 | 96 | 99 | 131 | |
| 1 | 2 | 9 | 5 | 4 | 2 | -2 | -1 | -1 | 0 | -1 | -1 | |
OPM OPM% | 0.3 | 0.6 | 1.8 | 1.1 | 1.8 | 1.5 | -1.7 | -1.4 | -1.3 | 0.2 | -1.1 | -0.8 |
| 3 | 1 | 1 | 3 | 1 | 0 | 4 | 3 | 3 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 7 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 5 | 2 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 7.0 | -6.0 | 638.0 | -55.7 | -53.4 | -57.6 | 256.4 | -55.6 | 2.8 | 10.3 | -7.6 | 55.6 |
NPM NPM% | 0.3 | 0.2 | 1.0 | 0.5 | 0.5 | 0.3 | 1.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.5 |
| 0.1 | 0.1 | 0.9 | 0.4 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 246 | 355 | 493 | 484 | 193 | 150 | 106 | 94 | 95 | 96 | 97 | 130 |
Growth Revenue Growth% | 10.5 | 44.0 | 39.0 | -2.0 | -60.2 | -22.0 | -29.2 | -11.9 | 1.6 | 1.0 | 1.3 | 40.2 |
| 246 | 353 | 485 | 479 | 189 | 148 | 108 | 95 | 97 | 96 | 99 | 131 | |
| 1 | 2 | 9 | 5 | 4 | 2 | -2 | -1 | -1 | 0 | -1 | -1 | |
OPM OPM% | 0.3 | 0.6 | 1.8 | 1.1 | 1.8 | 1.5 | -1.7 | -1.4 | -1.3 | 0.2 | -1.1 | -0.8 |
| 3 | 1 | 1 | 3 | 1 | 0 | 4 | 3 | 3 | 1 | 2 | ||
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 5 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 7 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 5 | 2 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 7.0 | -6.0 | 638.0 | -55.7 | -53.4 | -57.6 | 256.4 | -55.6 | 2.8 | 10.3 | -7.6 | 55.6 |
NPM NPM% | 0.3 | 0.2 | 1.0 | 0.5 | 0.5 | 0.3 | 1.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.5 |
| 0.1 | 0.1 | 0.9 | 0.4 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 10 | 11 | 16 | 18 | 19 | 20 | 21 | 26 | 27 | 27 | 28 |
| 56 | 92 | 162 | 56 | 44 | 29 | 34 | 75 | 1 | 11 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78 | 115 | 190 | 86 | 75 | 61 | 67 | 115 | 42 | 52 | 44 | |
| 73 | 110 | 186 | 82 | 72 | 57 | 67 | 115 | 42 | 52 | 44 | |
| 5 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 78 | 115 | 190 | 86 | 75 | 61 | 67 | 115 | 42 | 52 | 44 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 10 | 11 | 16 | 18 | 19 | 20 | 21 | 26 | 27 | 27 | 28 |
| 56 | 92 | 162 | 56 | 44 | 29 | 34 | 75 | 1 | 11 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 78 | 115 | 190 | 86 | 75 | 61 | 67 | 115 | 42 | 52 | 44 | |
| 73 | 110 | 186 | 82 | 72 | 57 | 67 | 115 | 42 | 52 | 44 | |
| 5 | 4 | 4 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 78 | 115 | 190 | 86 | 75 | 61 | 67 | 115 | 42 | 52 | 44 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | -4 | 47 | -37 | 0 | 18 | 46 | 34 | -77 | -8 | 18 | |
| -5 | 2 | -7 | 9 | 1 | 0 | -42 | -42 | 76 | 9 | -13 | |
| 11 | 2 | -14 | 5 | -3 | -18 | 0 | 5 | 0 | -1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 26 | -24 | -2 | 0 | 4 | -3 | -1 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | -6 | -4 | 46 | -38 | 0 | 18 | 52 | 34 | -77 | -8 | |
CFO To PAT CFO To PAT% | -820.4 | -587.9 | 929.9 | -1,681.8 | -24.1 | 4,052.5 | 2,908.8 | 4,898.7 | -10,691.8 | -1,045.5 | 2,530.1 |
CFO To EBITDA CFO To EBITDA% | -857.4 | -182.6 | 532.2 | -724.5 | -7.1 | 778.7 | -2,562.1 | -2,670.8 | 6,227.4 | -4,779.5 | -1,664.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | -4 | 47 | -37 | 0 | 18 | 46 | 34 | -77 | -8 | 18 | |
| -5 | 2 | -7 | 9 | 1 | 0 | -42 | -42 | 76 | 9 | -13 | |
| 11 | 2 | -14 | 5 | -3 | -18 | 0 | 5 | 0 | -1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 26 | -24 | -2 | 0 | 4 | -3 | -1 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | -6 | -4 | 46 | -38 | 0 | 18 | 52 | 34 | -77 | -8 | |
CFO To PAT CFO To PAT% | -820.4 | -587.9 | 929.9 | -1,681.8 | -24.1 | 4,052.5 | 2,908.8 | 4,898.7 | -10,691.8 | -1,045.5 | 2,530.1 |
CFO To EBITDA CFO To EBITDA% | -857.4 | -182.6 | 532.2 | -724.5 | -7.1 | 778.7 | -2,562.1 | -2,670.8 | 6,227.4 | -4,779.5 | -1,664.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 35 | 187 | 226 | 67 | 18 | 27 | 27 | 29 | 12 | 10 | 12 |
Price To Earnings Price To Earnings | 70.7 | 51.6 | 37.2 | 101.3 | 63.3 | 43.9 | 16.9 | 38.0 | 41.2 | 15.4 | 14.0 | 17.8 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.4 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 2.3 | 1.6 | 6.7 | 7.5 | 2.2 | 0.6 | 0.8 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 |
EV To EBITDA EV To EBITDA | 101.8 | 26.9 | 18.9 | 47.9 | 25.8 | 11.2 | -12.9 | -19.8 | -24.0 | 71.3 | -5.1 | -6.9 |
GPM GPM% | 1.4 | 1.5 | 2.7 | 2.2 | 3.2 | 4.3 | 1.7 | 1.2 | 0.1 | 1.8 | ||
OPM OPM% | 0.3 | 0.6 | 1.8 | 1.1 | 1.8 | 1.5 | -1.7 | -1.4 | -1.3 | 0.2 | -1.1 | -0.8 |
NPM NPM% | 0.3 | 0.2 | 1.0 | 0.5 | 0.5 | 0.3 | 1.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.5 |
ROCE ROCE% | 6.1 | 4.9 | 21.9 | 14.5 | 7.1 | 4.9 | 6.2 | 3.5 | 4.8 | 3.8 | 2.6 | 2.6 |
ROE ROE% | 3.3 | 3.0 | 18.1 | 7.4 | 3.4 | 1.4 | 4.8 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 |
ROA ROA% | 0.9 | 0.6 | 2.6 | 2.6 | 1.4 | 0.7 | 2.3 | 0.6 | 1.7 | 1.5 | 1.6 | 1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 35 | 187 | 226 | 67 | 18 | 27 | 27 | 29 | 12 | 10 | 12 |
Price To Earnings Price To Earnings | 70.7 | 51.6 | 37.2 | 101.3 | 63.3 | 43.9 | 16.9 | 38.0 | 41.2 | 15.4 | 14.0 | 17.8 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.4 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 2.3 | 1.6 | 6.7 | 7.5 | 2.2 | 0.6 | 0.8 | 0.7 | 0.7 | 0.3 | 0.2 | 0.3 |
EV To EBITDA EV To EBITDA | 101.8 | 26.9 | 18.9 | 47.9 | 25.8 | 11.2 | -12.9 | -19.8 | -24.0 | 71.3 | -5.1 | -6.9 |
GPM GPM% | 1.4 | 1.5 | 2.7 | 2.2 | 3.2 | 4.3 | 1.7 | 1.2 | 0.1 | 1.8 | ||
OPM OPM% | 0.3 | 0.6 | 1.8 | 1.1 | 1.8 | 1.5 | -1.7 | -1.4 | -1.3 | 0.2 | -1.1 | -0.8 |
NPM NPM% | 0.3 | 0.2 | 1.0 | 0.5 | 0.5 | 0.3 | 1.5 | 0.7 | 0.8 | 0.8 | 0.8 | 0.5 |
ROCE ROCE% | 6.1 | 4.9 | 21.9 | 14.5 | 7.1 | 4.9 | 6.2 | 3.5 | 4.8 | 3.8 | 2.6 | 2.6 |
ROE ROE% | 3.3 | 3.0 | 18.1 | 7.4 | 3.4 | 1.4 | 4.8 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 |
ROA ROA% | 0.9 | 0.6 | 2.6 | 2.6 | 1.4 | 0.7 | 2.3 | 0.6 | 1.7 | 1.5 | 1.6 | 1.6 |
Documents — BC Power Controls Ltd