


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 49 | 55 | 54 | 82 |
Growth Revenue Growth% | 11.6 | -0.7 | 51.9 | |
| 47 | 52 | 50 | 69 | |
| 2 | 3 | 5 | 14 | |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.8 |
| 1 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
PBT PBTCr | 1 | 2 | 4 | 11 |
| 0 | 1 | 1 | 3 | |
PAT PATCr | 1 | 1 | 3 | 8 |
Growth PAT Growth% | 155.8 | 113.1 | 156.2 | |
NPM NPM% | 1.2 | 2.7 | 5.9 | 9.9 |
| 583.4 | 1,492.2 | 3.2 | 7.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 9 | 10 | 14 | 11 |
| 15 | 16 | 17 | 37 | |
| 1 | 1 | 1 | 10 | |
| 25 | 27 | 32 | 69 | |
| 22 | 25 | 29 | 56 | |
| 3 | 2 | 3 | 13 | |
| 25 | 27 | 32 | 69 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | -1 | -1 | 10 | |
| -2 | 0 | -1 | -8 | |
| 1 | -1 | 2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -2 | 8 |
CFO To PAT CFO To PAT% | 215.8 | -44.3 | -42.1 | 123.9 |
CFO To EBITDA CFO To EBITDA% | 80.3 | -24.2 | -28.5 | 73.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.1 | 0.3 | 0.9 | 1.5 |
GPM GPM% | 27.3 | 31.0 | 38.0 | 47.8 |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.8 |
NPM NPM% | 1.2 | 2.7 | 5.9 | 9.9 |
ROCE ROCE% | 12.3 | 21.5 | 28.2 | 31.6 |
ROE ROE% | 6.6 | 14.4 | 23.5 | 38.5 |
ROA ROA% | 2.4 | 5.5 | 9.9 | 11.8 |