| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 48 | 53 | |
Growth YoY Revenue Growth YoY% | ||
| 40 | 43 | |
| 8 | 10 | |
OPM OPM% | 15.7 | 18.4 |
| 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 |
PBT PBTCr | 7 | 9 |
| 1 | 2 | |
| 4 | 5 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 9.3 | 9.6 |
| 3.9 | 4.0 |
| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 48 | 53 | |
Growth YoY Revenue Growth YoY% | ||
| 40 | 43 | |
| 8 | 10 | |
OPM OPM% | 15.7 | 18.4 |
| 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 |
PBT PBTCr | 7 | 9 |
| 1 | 2 | |
| 4 | 5 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 9.3 | 9.6 |
| 3.9 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 55 | 54 | 82 | 101 |
Growth Revenue Growth% | 11.6 | -0.7 | 51.9 | 22.2 | |
| 47 | 52 | 50 | 69 | 83 | |
| 2 | 3 | 5 | 14 | 17 | |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.4 | 17.1 |
| 1 | 0 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 |
PBT PBTCr | 1 | 2 | 4 | 11 | 13 |
| 0 | 1 | 1 | 3 | 4 | |
PAT PATCr | 1 | 1 | 3 | 8 | 10 |
Growth PAT Growth% | 155.8 | 113.1 | 158.4 | 16.3 | |
NPM NPM% | 1.2 | 2.7 | 5.9 | 10.0 | 9.5 |
| 583.4 | 1,492.2 | 3.2 | 7.7 | 7.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 49 | 55 | 54 | 82 | 101 |
Growth Revenue Growth% | 11.6 | -0.7 | 51.9 | 22.2 | |
| 47 | 52 | 50 | 69 | 83 | |
| 2 | 3 | 5 | 14 | 17 | |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.4 | 17.1 |
| 1 | 0 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 |
PBT PBTCr | 1 | 2 | 4 | 11 | 13 |
| 0 | 1 | 1 | 3 | 4 | |
PAT PATCr | 1 | 1 | 3 | 8 | 10 |
Growth PAT Growth% | 155.8 | 113.1 | 158.4 | 16.3 | |
NPM NPM% | 1.2 | 2.7 | 5.9 | 10.0 | 9.5 |
| 583.4 | 1,492.2 | 3.2 | 7.7 | 7.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 14 |
Reserves ReservesCr | 9 | 10 | 14 | 11 | 58 |
| 15 | 16 | 17 | 37 | 43 | |
| 1 | 1 | 1 | 10 | 1 | |
| 25 | 27 | 32 | 69 | 115 | |
| 22 | 25 | 29 | 56 | 87 | |
| 3 | 2 | 3 | 13 | 28 | |
| 25 | 27 | 32 | 69 | 115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 14 |
Reserves ReservesCr | 9 | 10 | 14 | 11 | 58 |
| 15 | 16 | 17 | 37 | 43 | |
| 1 | 1 | 1 | 10 | 1 | |
| 25 | 27 | 32 | 69 | 115 | |
| 22 | 25 | 29 | 56 | 87 | |
| 3 | 2 | 3 | 13 | 28 | |
| 25 | 27 | 32 | 69 | 115 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | -1 | -1 | 10 | -11 | |
| -2 | 0 | -1 | -8 | -19 | |
| 1 | -1 | 2 | -2 | 34 | |
Net Cash Flow Net Cash FlowCr | 0 | -2 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -2 | 8 | -29 |
CFO To PAT CFO To PAT% | 215.8 | -44.3 | -42.1 | 122.8 | -119.2 |
CFO To EBITDA CFO To EBITDA% | 80.3 | -24.2 | -28.5 | 74.7 | -66.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | -1 | -1 | 10 | -11 | |
| -2 | 0 | -1 | -8 | -19 | |
| 1 | -1 | 2 | -2 | 34 | |
Net Cash Flow Net Cash FlowCr | 0 | -2 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -2 | 8 | -29 |
CFO To PAT CFO To PAT% | 215.8 | -44.3 | -42.1 | 122.8 | -119.2 |
CFO To EBITDA CFO To EBITDA% | 80.3 | -24.2 | -28.5 | 74.7 | -66.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 173 | ||||
Price To Earnings Price To Earnings | 16.1 | 15.4 | ||||
Price To Sales Price To Sales | 1.5 | 1.7 | ||||
Price To Book Price To Book | 2.1 | 2.4 | ||||
EV To EBITDA EV To EBITDA | 9.5 | 9.6 | ||||
GPM GPM% | 10.8 | 16.1 | 19.7 | 29.9 | 29.1 | 29.1 |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.4 | 17.1 | 17.1 |
NPM NPM% | 1.2 | 2.7 | 5.9 | 10.0 | 9.5 | 9.5 |
ROCE ROCE% | 12.3 | 21.5 | 28.2 | 30.8 | 17.2 | 17.2 |
ROE ROE% | 6.6 | 14.4 | 23.5 | 38.9 | 13.3 | 13.3 |
ROA ROA% | 2.4 | 5.5 | 9.9 | 11.9 | 8.3 | 8.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 153 | 173 | ||||
Price To Earnings Price To Earnings | 16.1 | 15.4 | ||||
Price To Sales Price To Sales | 1.5 | 1.7 | ||||
Price To Book Price To Book | 2.1 | 2.4 | ||||
EV To EBITDA EV To EBITDA | 9.5 | 9.6 | ||||
GPM GPM% | 10.8 | 16.1 | 19.7 | 29.9 | 29.1 | 29.1 |
OPM OPM% | 3.2 | 5.0 | 8.7 | 16.4 | 17.1 | 17.1 |
NPM NPM% | 1.2 | 2.7 | 5.9 | 10.0 | 9.5 | 9.5 |
ROCE ROCE% | 12.3 | 21.5 | 28.2 | 30.8 | 17.2 | 17.2 |
ROE ROE% | 6.6 | 14.4 | 23.5 | 38.9 | 13.3 | 13.3 |
ROA ROA% | 2.4 | 5.5 | 9.9 | 11.9 | 8.3 | 8.3 |
Documents — B D Industries (Pune) Ltd