Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹830Cr
Rev Gr TTM
Revenue Growth TTM
16.78%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BEEKAY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -25.4 | -19.9 | -3.9 | -7.6 | -11.4 | -8.4 | -7.9 | 17.7 | 30.4 | 15.0 | 16.1 | 6.3 |
| 245 | 228 | 221 | 195 | 220 | 214 | 202 | 237 | 301 | 265 | 245 | 256 |
Operating Profit Operating ProfitCr |
| 14.3 | 15.2 | 11.0 | 15.2 | 13.3 | 13.0 | 11.8 | 12.6 | 9.0 | 6.3 | 7.8 | 11.1 |
Other Income Other IncomeCr | 1 | 15 | 15 | 9 | 10 | 16 | 21 | 10 | -8 | 31 | 7 | 4 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 5 | 5 | 4 | 6 | 7 |
Depreciation DepreciationCr | 11 | 5 | 6 | 6 | 10 | 7 | 6 | 10 | 11 | 9 | 9 | 11 |
| 28 | 48 | 34 | 35 | 30 | 38 | 39 | 29 | 5 | 36 | 12 | 17 |
| 8 | 9 | 7 | 8 | -7 | 8 | 6 | 9 | 0 | 5 | 1 | 4 |
|
Growth YoY PAT Growth YoY% | -46.4 | -22.7 | 61.9 | 54.9 | 85.4 | -23.1 | 17.9 | -23.6 | -85.4 | 1.6 | -64.7 | -33.3 |
| 6.9 | 14.6 | 11.0 | 11.5 | 14.4 | 12.3 | 14.1 | 7.4 | 1.6 | 10.8 | 4.3 | 4.7 |
| 10.4 | 20.8 | 14.4 | 13.9 | 19.3 | 16.1 | 17.2 | 10.8 | 2.7 | 16.3 | 6.1 | 7.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.1 | 38.9 | 35.6 | -1.4 | -15.8 | 7.7 | 48.3 | -13.0 | -11.3 | 7.6 | 8.4 |
| 459 | 454 | 637 | 845 | 785 | 688 | 740 | 1,074 | 962 | 864 | 953 | 1,067 |
Operating Profit Operating ProfitCr |
| 11.6 | 12.6 | 11.7 | 13.6 | 18.6 | 15.3 | 15.3 | 17.2 | 14.7 | 13.7 | 11.4 | 8.6 |
Other Income Other IncomeCr | 2 | 2 | 3 | 10 | 3 | 2 | 5 | 18 | 14 | 49 | 38 | 33 |
Interest Expense Interest ExpenseCr | 21 | 21 | 19 | 19 | 16 | 10 | 10 | 12 | 10 | 12 | 17 | 22 |
Depreciation DepreciationCr | 16 | 16 | 15 | 15 | 16 | 23 | 22 | 22 | 27 | 27 | 33 | 40 |
| 24 | 30 | 53 | 110 | 150 | 93 | 107 | 207 | 143 | 147 | 110 | 70 |
| 9 | 10 | 19 | 39 | 52 | 15 | 27 | 50 | 38 | 17 | 23 | 10 |
|
| | 23.8 | 78.6 | 105.3 | 38.8 | -20.5 | 3.0 | 94.7 | -33.4 | 24.1 | -32.6 | -30.3 |
| 3.0 | 3.7 | 4.8 | 7.2 | 10.2 | 9.6 | 9.2 | 12.1 | 9.3 | 12.9 | 8.1 | 5.2 |
| 8.2 | 10.1 | 18.2 | 37.0 | 52.0 | 41.0 | 42.8 | 82.9 | 55.0 | 68.4 | 46.4 | 32.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 161 | 178 | 213 | 282 | 379 | 452 | 532 | 688 | 791 | 920 | 993 | 1,034 |
Current Liabilities Current LiabilitiesCr | 206 | 188 | 193 | 214 | 139 | 107 | 180 | 173 | 165 | 208 | 306 | 345 |
Non Current Liabilities Non Current LiabilitiesCr | 142 | 125 | 97 | 80 | 77 | 64 | 50 | 173 | 150 | 114 | 115 | 111 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 265 | 248 | 293 | 365 | 365 | 389 | 531 | 568 | 568 | 544 | 568 | 608 |
Non Current Assets Non Current AssetsCr | 263 | 262 | 229 | 230 | 249 | 253 | 249 | 485 | 558 | 717 | 865 | 900 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 45 | 37 | 48 | 56 | 81 | 96 | -105 | 408 | 129 | 147 |
Investing Cash Flow Investing Cash FlowCr | -12 | -10 | -15 | -36 | -61 | -58 | -31 | -373 | -90 | -107 |
Financing Cash Flow Financing Cash FlowCr | -34 | -21 | -39 | -19 | -18 | -13 | 110 | -37 | -38 | -41 |
|
Free Cash Flow Free Cash FlowCr | 33 | 37 | 48 | 57 | 81 | 96 | -103 | 412 | 129 | |
| 232.8 | 107.6 | 67.7 | 57.3 | 103.1 | 119.0 | -66.7 | 390.9 | 99.8 | 168.3 |
CFO To EBITDA CFO To EBITDA% | 68.8 | 44.0 | 35.9 | 31.3 | 64.8 | 71.3 | -47.0 | 245.5 | 94.6 | 119.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 134 | 143 | 322 | 742 | 605 | 313 | 542 | 789 | 771 | 1,074 | 877 |
Price To Earnings Price To Earnings | 8.8 | 7.6 | 9.4 | 10.5 | 6.1 | 4.0 | 6.7 | 5.0 | 7.4 | 8.3 | 9.9 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.8 | 0.6 | 0.4 | 0.6 | 0.6 | 0.7 | 1.1 | 0.8 |
Price To Book Price To Book | 0.8 | 0.7 | 1.4 | 2.5 | 1.5 | 0.7 | 1.0 | 1.1 | 0.9 | 1.1 | 0.9 |
| 5.0 | 4.5 | 5.9 | 6.9 | 4.0 | 3.2 | 5.0 | 4.8 | 6.0 | 9.5 | 9.4 |
Profitability Ratios Profitability Ratios |
| 32.0 | 37.3 | 32.8 | 32.8 | 39.0 | 41.0 | 36.5 | 37.7 | 39.3 | 41.8 | 40.7 |
| 11.6 | 12.6 | 11.7 | 13.6 | 18.6 | 15.3 | 15.3 | 17.2 | 14.7 | 13.7 | 11.4 |
| 3.0 | 3.7 | 4.8 | 7.2 | 10.2 | 9.6 | 9.2 | 12.1 | 9.3 | 12.9 | 8.1 |
| 13.1 | 14.4 | 17.4 | 26.8 | 32.0 | 18.4 | 16.6 | 22.3 | 14.7 | 13.6 | 9.9 |
| 8.7 | 9.8 | 14.8 | 23.5 | 24.7 | 16.6 | 14.6 | 22.2 | 12.9 | 13.8 | 8.6 |
| 3.0 | 3.8 | 6.6 | 11.9 | 16.0 | 12.2 | 10.3 | 14.9 | 9.3 | 10.3 | 6.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Beekay Steel Industries Ltd. is a well-established secondary steel manufacturer in India with over **50 years of experience** in the sector. The company operates across a diversified portfolio of steel products, serving key industries such as **construction, automotive, engineering, railways, and housing**. It maintains a hybrid business model combining **proprietary (brand-led) sales and non-proprietary job work (conversion contracts)**, enabling both market-facing revenue and stable, contracted income streams.
With strategic acquisitions, integrated manufacturing expansion, and a focus on downstream value chain integration, Beekay is transitioning from a primarily B2B, job work-based model to a **retail-focused, vertically integrated, and broad-based steel producer**.
---
### **Key Strategic Developments (Recent Timeline)**
#### **September 2025: Asset Integration & Value-Chain Expansion**
- Acquired the **assets of Maheshwari Ispat for ₹225 crore** — a significant discount from the estimated ₹1,000 crore fair value — creating substantial value arbitrage.
- Acquired facilities include:
- **Direct Reduced Iron (DRI) Plant**
- **Captive Power Plant**
- **Ferro Alloys Unit**
- **Steel Melting Shop**
- **Mini Blast Furnace**
- **Steel Rolling Mill**
- **Coal Washery**
- Assets are located in **Southern Odisha**, in close proximity to Beekay’s existing **Vizag operations**, enabling **logistical synergy and material transfer efficiency**.
- Once fully commissioned, these assets will allow **in-house production of raw materials**, enabling **full integration from raw material to finished TMT bars**, improving cost control, quality, and margins.
#### **September 2025: Business Model Evolution & Revenue Enhancement**
- **Revenue mix (FY 2024–25):**
- **78% Proprietary (own brands)**
- **22% Non-proprietary (job work for major institutional client)**
- Achieved **7.57% revenue growth** despite:
- Weak domestic offtake
- Competition from Chinese steel imports
- Growth driven by:
- **Operational efficiencies**
- **Economies of scale**
- **Focus on value-added products**
- Dual strategy of:
- **Retail TMT bar sales** (for construction)
- **Specialty steel supply** (for automotive & engineering sectors)
#### **September 2025: Commissioning and Strategic Priorities**
- Phases 1 and 2 of expansion underway, targeting **full commissioning by end of decade**.
- Key initiatives:
- **Vizag plant** shifting to full TMT bar production for **one of India’s top branded steel companies** under a buyback arrangement.
- **Odisha plant** focusing on **retail TMT bar markets** in Odisha and Andhra Pradesh.
- Plans to:
- Use surplus treasury funds to **buy raw materials in cash**, availing trade discounts.
- Expand **TMT distribution network** in Odisha to boost volume and pricing.
- Target: **8–10% EBITDA margins** at peak revenue of **₹2,600 crore**.
- Despite delays in FY 2024–25 due to project overruns, the company maintained **strong net worth and low debt-equity ratio (0.21)**.
#### **September 2025: Transformation Through Integration**
- Transitioning from **job work-led operations** to **integrated, market-facing steel production**.
- Moving from:
- Volatile, volume-based job work
- Treasury income dependence
- Limited value chain control
**To:**
- **Retail-focused commodity steel sales**
- **High-value, fast-moving product lines** (TMT bars, billets, ferro alloys, pig iron)
- **Enhanced capital and margin efficiency** through integration
- Expected to **reduce reliance on niche segments** and improve **revenue visibility**.
---
### **Strategic Acquisitions & Asset Rationalization**
- **Acquisition of Maheshwari Ispat (March 2022, finalized Sep 2024):**
- Paid **₹225 crore** for assets valued at **₹1,000 crore** via open bid.
- 180-acre facility in **Southern Odisha** — strategically located near raw materials and port access.
- Idle for over a decade; now being revitalized.
- **Financing:**
- ₹100 crore from **internal accruals**
- ₹125 crore via **7-year term loan**
- **Revenue Potential:** ₹900 crore annually (implying a **1:4 return on investment ratio**) — highly favorable vs. sector norms.
- **Commissioning delayed** to end-FY 2024–25 due to unexpected restoration costs.
---
### **Core Business Model & Competitive Advantages**
#### **Hybrid Revenue Streams**
| Segment | Description | % Revenue (FY 2024–25) |
|--------|-------------|------------------------|
| **Proprietary (Retail/Branded)** | Direct sales of TMT bars, bright bars, structurals | 78% |
| **Non-Proprietary (Conversion/Job Work)** | Contract manufacturing under guaranteed buyback | 22% |
- **Non-proprietary model:**
- Raw materials supplied by **a major Indian steel player (Tata Steel or similar)**.
- Beekay only handles **production and delivery**.
- Eliminates exposure to **raw material price volatility, inventory, branding, and marketing risk**.
- Ensures **stable margins and production utilization**.
- **Proprietary model benefits:**
- Captures **incremental retail margins**
- Enables **direct customer feedback**
- Supports **brand building and demand customization**
#### **Manufacturing Footprint**
- Plants across **5 cities** in eastern and southern India:
- **Jamshedpur (Jharkhand)**
- **Visakhapatnam (Andhra Pradesh)** – Autonagar, Bheemunipatnam, Vellanki, Parwada
- **Chennai (Tamil Nadu)**
- **Howrah (West Bengal)**
- **New Greenfield Project** in **Kalinganagar, Odisha** (65 acres, via wholly-owned subsidiary).
- Aligned with major client’s **expansion from 3 to 8 MTPA**.
- Role: **Downstream processing** (hot rolled to cold rolled, billets to TMT bars).
- Benefits from **pre-sold output, raw material linkage, and reduced working capital**.
---
### **Integration Strategy & Value Chain Optimization**
- **Sequential Integration:** Outputs from one unit serve as inputs for another — e.g., DRI → steel melting → billets → TMT bars.
- **In-sourcing** of key intermediates (ferro alloys, billets, DRI) eliminates external procurement risks.
- **Waste Heat Recovery** systems across plants:
- Reduces **power costs**
- Lowers **carbon footprint**
- **Co-located facilities** allow **bunched operations**, cutting internal logistics costs.
---
### **Growth Strategy (2023–2030)**
#### **Organic Growth**
- **TMT Bar Expansion:** Increasing retail footprint in **Andhra Pradesh and Odisha**.
- **Marketing Transition:** From **manufacturing-led to marketing-oriented** — hiring specialists, launching dealer incentives (e.g., *Monsoon Dhamaka*).
- **Direct-to-Customer Sales:** Targeting small and mid-sized buyers with **customized, flexible delivery** for automotive and durability sectors.
#### **Inorganic Growth**
- Strategic acquisitions of **distressed or auctioned steel assets** seen as attractive for scale.
- Plans to **replicate Jamshedpur success model** in Kalinganagar.
- Acquisitions primarily funded via **internal accruals** to preserve balance sheet strength.
#### **Capacity Targets**
- Targeted production capacity: **10 lakh tonnes per annum (TPA)** within three years.
- Investment in new manufacturing facilities with **low working capital deployment**.
- Focus on **economies of scale**, **fixed cost amortization**, and **margin resilience**.
---
### **Financial & Operational Highlights**
- **Conservative Financial Management:**
- **Low debt-equity ratio of 0.21**
- **₹113 crore in cash reserves** (as of Aug 2022)
- Five consecutive years of **positive cash profit generation**
- **Revenue Resilience:** Growth achieved even amid **muted pricing and Chinese competition**.
- **Expansion ROI:** Projected at **1:4** — among the highest in the sector.
- **Target Financial Metrics:**
- **Peak Revenue:** ₹2,600 crore
- **EBITDA Margin:** **8–10%**
- **Sustainable growth model** with revenue reinvestment into capacity.
---
### **Customer & Industry Recognition**
- Key Clients: **Tata Steel, Tata International, L&T, Hindalco, Vedanta, BHEL, BALCO, Amtek Group, Amalgamations Group**
- Awards:
- **Best Steel Manufacturer – Long & Flat Products (Tata Steel, FY18)**
- **5-Star Safety Excellence Award (Tata Steel, FY18)**
- Products sold across **Western, Southern (60%+), and Eastern India**.