Login
Home
Charts
Search
Watchlist
Products

Beekay Steel Industries Ltd

BEEKAY·BSE
431.00+2.12%Wed, 23 Sept '26 15:16

Beekay Steel Industries Ltd

BEEKAY
BSE
431.00
+2.12%
|Wed, 23 Sept '26 15:16
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
822Cr
Close
Close Price
431.00
Industry
Industry
Steel Products
PE
Price To Earnings
19.10
PS
Price To Sales
0.65
Revenue
Revenue
1,267Cr
Rev Gr TTM
Revenue Growth TTM
13.81%
PAT Gr TTM
PAT Growth TTM
-51.63%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
248230253246229271331283266288339375
Growth YoY
Revenue Growth YoY%
-3.9-7.6-11.4-8.4-7.917.730.415.016.16.32.532.5
Expenses
ExpensesCr
221195220214202237301265245256314334
Operating Profit
Operating ProfitCr
273534322734301821322441
OPM
OPM%
11.015.213.313.011.812.69.06.37.811.17.210.8
Other Income
Other IncomeCr
15910162110-83174-2024
Interest Expense
Interest ExpenseCr
333435546777
Depreciation
DepreciationCr
661076101199111311
PBT
PBTCr
3435303839295361217-1647
Tax
TaxCr
78-7869051449
PAT
PATCr
2726363032205311113-2038
Growth YoY
PAT Growth YoY%
61.954.985.4-23.117.9-23.6-85.41.6-64.7-33.3-473.923.3
NPM
NPM%
11.011.514.412.314.17.41.610.84.34.7-5.910.1
EPS
EPS
14.413.919.316.117.210.82.716.36.17.3-10.820.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
248230253246229271331283266288339375
Growth YoY
Revenue Growth YoY%
-3.9-7.6-11.4-8.4-7.917.730.415.016.16.32.532.5
Expenses
ExpensesCr
221195220214202237301265245256314334
Operating Profit
Operating ProfitCr
273534322734301821322441
OPM
OPM%
11.015.213.313.011.812.69.06.37.811.17.210.8
Other Income
Other IncomeCr
15910162110-83174-2024
Interest Expense
Interest ExpenseCr
333435546777
Depreciation
DepreciationCr
661076101199111311
PBT
PBTCr
3435303839295361217-1647
Tax
TaxCr
78-7869051449
PAT
PATCr
2726363032205311113-2038
Growth YoY
PAT Growth YoY%
61.954.985.4-23.117.9-23.6-85.41.6-64.7-33.3-473.923.3
NPM
NPM%
11.011.514.412.314.17.41.610.84.34.7-5.910.1
EPS
EPS
14.413.919.316.117.210.82.716.36.17.3-10.820.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5197219789658128741,2961,1281,0011,0761,1751,267
Growth
Revenue Growth%
0.138.935.6-1.4-15.87.748.3-13.0-11.37.69.213.8
Expenses
ExpensesCr
4546378457856887401,0749628649531,0801,149
Operating Profit
Operating ProfitCr
658413318012413422216613712395118
OPM
OPM%
12.611.713.618.615.315.317.214.713.711.48.19.3
Other Income
Other IncomeCr
2310325181449382215
Interest Expense
Interest ExpenseCr
211919161010121012172426
Depreciation
DepreciationCr
161515162322222727334345
PBT
PBTCr
3053110150931072071431471105061
Tax
TaxCr
101939521527503817231418
PAT
PATCr
193471987880157104129873643
Growth
PAT Growth%
23.878.6105.338.8-20.53.094.7-33.424.1-32.6-59.2-51.6
NPM
NPM%
3.74.87.210.29.69.212.19.312.98.13.03.4
EPS
EPS
10.118.237.052.041.042.882.955.068.446.418.922.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
5197219789658128741,2961,1281,0011,0761,1751,267
Growth
Revenue Growth%
0.138.935.6-1.4-15.87.748.3-13.0-11.37.69.213.8
Expenses
ExpensesCr
4546378457856887401,0749628649531,0801,149
Operating Profit
Operating ProfitCr
658413318012413422216613712395118
OPM
OPM%
12.611.713.618.615.315.317.214.713.711.48.19.3
Other Income
Other IncomeCr
2310325181449382215
Interest Expense
Interest ExpenseCr
211919161010121012172426
Depreciation
DepreciationCr
161515162322222727334345
PBT
PBTCr
3053110150931072071431471105061
Tax
TaxCr
101939521527503817231418
PAT
PATCr
193471987880157104129873643
Growth
PAT Growth%
23.878.6105.338.8-20.53.094.7-33.424.1-32.6-59.2-51.6
NPM
NPM%
3.74.87.210.29.69.212.19.312.98.13.03.4
EPS
EPS
10.118.237.052.041.042.882.955.068.446.418.922.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1919191919191919191919
Reserves
ReservesCr
1782132823794525326887919209931,027
Current Liabilities
Current LiabilitiesCr
188193214139107180173165208306405
Non Current Liabilities
Non Current LiabilitiesCr
125978077645017315011411595
Total Liabilities
Total LiabilitiesCr
5105225956146427801,0531,1251,2621,4331,547
Current Assets
Current AssetsCr
248293365365389531568568544568660
Non Current Assets
Non Current AssetsCr
262229230249253249485558717865887
Total Assets
Total AssetsCr
5105225956146427801,0531,1251,2621,4331,547
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1919191919191919191919
Reserves
ReservesCr
1782132823794525326887919209931,027
Current Liabilities
Current LiabilitiesCr
188193214139107180173165208306405
Non Current Liabilities
Non Current LiabilitiesCr
125978077645017315011411595
Total Liabilities
Total LiabilitiesCr
5105225956146427801,0531,1251,2621,4331,547
Current Assets
Current AssetsCr
248293365365389531568568544568660
Non Current Assets
Non Current AssetsCr
262229230249253249485558717865887
Total Assets
Total AssetsCr
5105225956146427801,0531,1251,2621,4331,547

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
453748568196-105408129147146
Investing Cash Flow
Investing Cash FlowCr
-12-10-15-36-61-58-31-373-90-107-86
Financing Cash Flow
Financing Cash FlowCr
-34-21-39-19-18-13110-37-38-41-60
Net Cash Flow
Net Cash FlowCr
-15-61224-25-31-10
Free Cash Flow
Free Cash FlowCr
333748578196-103412129147146
CFO To PAT
CFO To PAT%
232.8107.667.757.3103.1119.0-66.7390.999.8168.3409.4
CFO To EBITDA
CFO To EBITDA%
68.844.035.931.364.871.3-47.0245.594.6119.5153.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
453748568196-105408129147146
Investing Cash Flow
Investing Cash FlowCr
-12-10-15-36-61-58-31-373-90-107-86
Financing Cash Flow
Financing Cash FlowCr
-34-21-39-19-18-13110-37-38-41-60
Net Cash Flow
Net Cash FlowCr
-15-61224-25-31-10
Free Cash Flow
Free Cash FlowCr
333748578196-103412129147146
CFO To PAT
CFO To PAT%
232.8107.667.757.3103.1119.0-66.7390.999.8168.3409.4
CFO To EBITDA
CFO To EBITDA%
68.844.035.931.364.871.3-47.0245.594.6119.5153.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1433227426053135427897711,074877622822
Price To Earnings
Price To Earnings
7.69.410.56.14.06.75.07.48.39.917.019.1
Price To Sales
Price To Sales
0.30.50.80.60.40.60.60.71.10.80.50.7
Price To Book
Price To Book
0.71.42.51.50.71.01.10.91.10.90.60.8
EV To EBITDA
EV To EBITDA
4.55.96.94.03.25.04.86.09.59.410.19.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.616.118.824.022.521.722.721.220.718.817.117.1
OPM
OPM%
12.611.713.618.615.315.317.214.713.711.48.19.3
NPM
NPM%
3.74.87.210.29.69.212.19.312.98.13.03.4
ROCE
ROCE%
14.417.426.832.018.416.622.314.713.69.95.35.3
ROE
ROE%
9.814.823.524.716.614.622.212.913.88.63.43.4
ROA
ROA%
3.86.611.916.012.210.314.99.310.36.12.32.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1433227426053135427897711,074877622822
Price To Earnings
Price To Earnings
7.69.410.56.14.06.75.07.48.39.917.019.1
Price To Sales
Price To Sales
0.30.50.80.60.40.60.60.71.10.80.50.7
Price To Book
Price To Book
0.71.42.51.50.71.01.10.91.10.90.60.8
EV To EBITDA
EV To EBITDA
4.55.96.94.03.25.04.86.09.59.410.19.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.616.118.824.022.521.722.721.220.718.817.117.1
OPM
OPM%
12.611.713.618.615.315.317.214.713.711.48.19.3
NPM
NPM%
3.74.87.210.29.69.212.19.312.98.13.03.4
ROCE
ROCE%
14.417.426.832.018.416.622.314.713.69.95.35.3
ROE
ROE%
9.814.823.524.716.614.622.212.913.88.63.43.4
ROA
ROA%
3.86.611.916.012.210.314.99.310.36.12.32.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Beekay Steel Industries is a secondary steel manufacturer that has spent over fifty years quietly building one of India's widest product ranges - from construction bars to precision automotive components - while sticking to a philosophy it calls conscious conservatism: favouring steady, liquid operations over chasing revenue at any cost. Incorporated in 1981 and listed on the Bombay Stock Exchange in 2015, the company transformed its business model in 2022 by acquiring a shuttered integrated steel plant in Odisha for roughly a fifth of its estimated value, moving from a pure processor into a manufacturer that can make its own raw steel. That recurring approach - buy distressed assets at a discount, run them with a veteran workforce where more than half the people have stayed over five years, and sell through a mix of branded retail and stable conversion contracts - explains almost everything the company does. # Business segments Two engines, one customer relationship - a proprietary branded business that sells to construction sites and auto factories, and a non-proprietary conversion business that runs as a dedicated manufacturing arm for India's largest steel company, both now fed by an integrated steel-making backbone. ## 1. Proprietary manufacturing: the company's own brand, sold to the open market **Beekay makes and sells steel under its own name - TMT bars for buildings, bright bars for car parts, and structural sections for factories - capturing the full margin from raw material to retail shelf.** - **One of India's widest product ranges** - the company produces hot-rolled sections, cold-drawn sections, bright bars, squares, angles, and TMT bars, which together create a one-stop shop for customers who would otherwise need multiple suppliers. - **Branded TMT bars sold through owned retail outlets** - its 'Beekay Turbo TMT' brand, including the Fe550-grade interlocking bar, reaches customers through company-run stockyards in Coimbatore, Bangalore, Hyderabad, Mumbai and Pune, which the company acquired from its distributors to capture retail margins directly. - **Automotive steel with a quality certificate to prove it** - the company holds ISO TS 16949 certification, the specific quality-management standard for automotive component suppliers, which opens doors to customers like the Amtek Group and the Amalgamations Group. - **A customer list that doubles as a moat** - long-standing supply relationships with Tata Steel, Tata International, L&T, Hindalco, Vedanta, BHEL and BALCO mean the company is embedded in procurement chains where switching suppliers carries real cost and quality risk. - **Retail outlets earn more than market prices** - the direct factory-to-stockyard model gives the company better realisations than selling through intermediaries, while letting it serve customers of any size with periodic deliveries that reduce their own working-capital burden. ## 2. Non-proprietary manufacturing: a dedicated factory for Tata Steel **Beekay runs a manufacturing facility that operates as an outsourced production line for Tata Steel Limited - the customer supplies the raw material, Beekay converts it, and the customer takes the finished product back.** - **Paid for conversion, not for steel** - the company earns a processing fee for turning the principal's raw material into finished goods, which means it carries no raw-material inventory, bears no commodity-price risk, and has no marketing costs. - **A single-customer model with two decades of history** - the arrangement with Tata Steel and its group entities, which contributed roughly 23% of Beekay's revenue in FY25, replicates a 22-year-old conversion model the company first built in Jamshedpur. - **Predictable volumes across market cycles** - because the principal commits to order volumes, this business provides revenue visibility and stable margins even when the steel cycle turns down, acting as a ballast to the more cyclical proprietary business. - **Capital-light for the customer, capacity-absorbing for Beekay** - Tata Steel focuses on brand and marketing while Beekay provides the manufacturing capacity, a division of labour that makes the relationship sticky because building replacement capacity would be slow and expensive for the principal. # Integrated steel manufacturing backbone **The 2022 acquisition of a distressed plant in Cuttack, Odisha, turned Beekay from a steel re-roller into a producer that can make its own sponge iron, billets and power - feeding both the proprietary and non-proprietary engines with cheaper, in-house raw materials.** - **Bought for a fifth of its estimated value** - the company acquired the Maheshwari Ispat plant, which had been closed for over ten years, for Rs. 225 crore through an open bidding process against an estimated asset value of roughly Rs. 1,000 crore, funding it with Rs. 100 crore of its own cash and a seven-year term loan. - **Sequential integration where one product feeds the next** - the 180-acre site houses Direct Reduced Iron kilns, a steel melting shop, a rolling mill, a ferro-alloys unit, a coal washery and a captive power plant, so sponge iron becomes billets, billets become bars, and waste heat becomes electricity. - **Cheaper raw materials than buying on the open market** - making sponge iron in-house reduces dependence on external suppliers whose prices swing with the commodity cycle, while the location in southern Odisha sits close to iron-ore and coal sources and a port, cutting logistics costs. - **Waste heat cuts the power bill** - heat recovery systems capture latent energy from the DRI and steel-melting processes to generate power, which lowered the plant's carbon footprint and reduced its reliance on grid electricity. - **Still ramping up** - sponge-iron production began in December 2024, and the billet caster, silico-manganese furnace, TMT mill and power plant started commercial production through the second quarter of FY26, with a further Rs. 720 crore expansion approved to roughly double capacities by October 2027. # Group structure and partners **Beekay Steel is the flagship of a tightly held group with a wholly owned subsidiary preparing a greenfield project and an associate company listed on the Calcutta Stock Exchange, while its most important commercial relationship is the conversion contract with Tata Steel.** - **The listed parent and its two affiliates** - the consolidated group comprises Beekay Steel Industries Ltd, its wholly owned subsidiary Beekay Utkal Steel Private Limited (incorporated in 2019 to set up a rolling mill in Kalinga Nagar, Odisha), and its associate AKC Steel Industries Limited, a Calcutta Stock Exchange-listed steel manufacturer and trader. - **A greenfield subsidiary waiting in the wings** - Beekay Utkal has acquired land for a new rolling-mill project, and the parent has committed up to Rs. 50 crore in zero-coupon convertible debentures to fund it, though the project has yet to begin commercial operations. - **Three banks and a stable credit rating** - State Bank of India, Punjab National Bank and YES Bank provide the company's working-capital and term-loan facilities, while India Rating and Research (a Fitch Group affiliate) assigns a long-term rating of 'IND A' with a stable outlook.

Documents — Beekay Steel Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6kryhv8tai9fv0rro5wiw27k.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/758bf9tribfxf8l4tcktehqw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/52hb985ugvbwi9822lx6dobd.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/t288x6yjo8pu0gh61q8rqryy.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/d937zovg7yf7ga1069xr7z26.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/pegg5grl03xwn1jm8m8n2u45.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/mg04ztkujwmm7nr021ywv916.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/zyyqauu2grk1t16egbcrn7z9.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/lfums5kejgqoa61rzy7sls9g.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/koxzv2f1aywytof7vcxd0lmc.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/tim12kr5lj4pgfqdw07v3s70.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6nqns4006jvmfx3gzciv4ivk.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fzgzi3hac7e00mbpo9v9s05c.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/2orpv5a8gm4cbw227kuqhefl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/k1korp32t865fyidtc7od2h9.pdf