Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹354Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
21.79%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BELLACASA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -22.0 | 6.2 | -2.3 | 12.8 | 50.5 | 57.6 | 66.4 | 39.4 | 42.6 | 21.7 | 18.0 | 11.2 |
| 38 | 43 | 59 | 53 | 55 | 68 | 98 | 74 | 81 | 83 | 116 | 82 |
Operating Profit Operating ProfitCr |
| 7.1 | 8.4 | 7.6 | 7.7 | 9.2 | 8.6 | 8.3 | 9.0 | 7.1 | 8.2 | 8.3 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 3 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 6 | 9 | 6 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | -34.9 | 30.3 | 3.2 | 7.7 | 122.5 | 64.8 | 78.0 | 39.8 | 41.4 | 41.1 | 39.0 | 26.8 |
| 3.4 | 4.3 | 4.0 | 4.3 | 5.0 | 4.5 | 4.3 | 4.3 | 5.0 | 5.2 | 5.1 | 5.0 |
| 1.1 | 1.6 | 2.1 | 2.0 | 2.5 | 2.7 | 3.7 | 2.7 | 3.3 | 3.5 | 4.8 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.1 | 34.9 | 8.5 | 17.6 | 11.1 | -21.0 | 59.8 | -2.0 | 14.0 | 51.5 | 12.7 |
| 74 | 79 | 106 | 112 | 130 | 146 | 118 | 185 | 186 | 211 | 320 | 361 |
Operating Profit Operating ProfitCr |
| 6.4 | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 | 8.1 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 | 5 | 3 | 5 | 4 | 4 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 |
| 2 | 2 | 5 | 9 | 12 | 12 | 7 | 15 | 10 | 14 | 21 | 26 |
| 1 | 1 | 2 | 3 | 4 | 3 | 2 | 4 | 3 | 3 | 5 | 6 |
|
| | 23.0 | 135.5 | 74.4 | 54.0 | 4.0 | -40.8 | 106.6 | -30.5 | 31.2 | 55.1 | 26.0 |
| 1.4 | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 | 5.1 |
| 1.7 | 1.6 | 3.3 | 5.3 | 7.5 | 7.3 | 4.4 | 9.0 | 6.3 | 8.2 | 12.4 | 14.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 13 |
| 5 | 3 | 6 | 18 | 38 | 44 | 48 | 58 | 64 | 73 | 136 | 145 |
Current Liabilities Current LiabilitiesCr | 39 | 36 | 61 | 87 | 74 | 64 | 81 | 85 | 64 | 74 | 50 | 123 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 4 | 1 | 2 | 2 | 3 | 11 | 8 | 4 | 2 | 13 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 46 | 71 | 108 | 111 | 108 | 134 | 145 | 126 | 142 | 168 | 217 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 13 | 14 | 14 | 18 | 17 | 17 | 19 | 45 | 88 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 1 | 0 | -19 | -1 | 11 | 6 | -3 | 15 | 4 | 12 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | -7 | -2 | 1 | -3 | -4 | 9 | -3 | -31 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | 1 | 26 | 3 | -12 | 0 | 4 | -24 | -1 | 19 |
|
Free Cash Flow Free Cash FlowCr | -2 | 1 | -1 | -24 | -3 | 9 | 3 | -5 | 13 | 1 | 2 |
| -186.7 | 104.3 | 7.5 | -330.1 | -12.6 | 120.6 | 105.3 | -25.5 | 196.8 | 35.6 | 75.0 |
CFO To EBITDA CFO To EBITDA% | -41.9 | 24.5 | 2.8 | -150.7 | -6.4 | 62.4 | 51.1 | -13.5 | 98.8 | 19.1 | 41.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 20 | 104 | 182 | 155 | 118 | 150 | 199 | 134 | 345 | 544 |
Price To Earnings Price To Earnings | 0.0 | 14.6 | 31.8 | 32.0 | 17.7 | 12.9 | 27.8 | 17.8 | 17.3 | 33.9 | 34.4 |
Price To Sales Price To Sales | 0.0 | 0.2 | 0.9 | 1.5 | 1.1 | 0.7 | 1.2 | 1.0 | 0.7 | 1.5 | 1.5 |
Price To Book Price To Book | 0.0 | 1.7 | 6.8 | 5.8 | 3.2 | 2.1 | 2.5 | 2.9 | 1.8 | 4.1 | 3.6 |
| 4.3 | 7.5 | 15.1 | 17.9 | 11.7 | 8.8 | 16.9 | 11.6 | 11.2 | 20.4 | 19.5 |
Profitability Ratios Profitability Ratios |
| 50.8 | 51.6 | 56.0 | 58.1 | 56.6 | 55.4 | 50.7 | 56.8 | 57.8 | 60.3 | 62.1 |
| 6.4 | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 |
| 1.4 | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 |
| 16.9 | 14.9 | 18.6 | 15.9 | 17.4 | 17.2 | 9.7 | 15.7 | 12.4 | 13.6 | 14.7 |
| 15.8 | 11.6 | 21.5 | 20.4 | 17.9 | 16.6 | 9.0 | 16.0 | 10.3 | 12.0 | 10.6 |
| 2.3 | 2.7 | 4.3 | 4.7 | 7.0 | 7.5 | 3.6 | 6.9 | 5.4 | 6.3 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Bella Casa Fashion & Retail Ltd (BCFRL) is a leading, publicly listed Indian manufacturer in the fashion and lifestyle sector, operating as an **Original Design Manufacturer (ODM)** and a **branded products company**. Founded in 1996 and headquartered in Sitapura, Jaipur, the company is listed on the **Bombay Stock Exchange (BSE Mainboard)**, having migrated from the SME platform in 2018. It operates two core business verticals:
1. **B2B Apparel ODM Services** for domestic and international brands/retailers.
2. **B2C Branded Business**, primarily in home furnishings under the 'Bella Casa' brand, with additional lifestyle brands like **Indigo**, **Chanderi**, and **Nayak**.
---
#### **Business Model & Key Strengths**
- **ODM Differentiation**: Bella Casa distinguishes itself from traditional contract manufacturers by offering **design-led, end-to-end solutions** — from concept and product development to bulk manufacturing and dispatch. It serves **over 50 domestic brands**, including top-tier retail chains and fast-growing e-commerce platforms (e.g., Flipkart, Udaan, Pepperfry).
- **Vertically Integrated Value Chain**: The company controls in-house design, sampling, manufacturing, branding, and distribution, enabling **fast turnaround times** and **short lead cycles** aligned with fast fashion dynamics.
- **Proxy to Organized Retail Growth**: As a key supplier to established national retail brands, Bella Casa acts as a **proxy to the growth of India’s branded fashion sector**, benefiting from rising consumer demand for value and aspirational products.
---
#### **Core Operations & Production Capacity**
- **Manufacturing Base**:
- Operates **four state-of-the-art facilities in Jaipur**, with a total production capacity of **20 million units per annum (2 crore pieces)**.
- Additional capacity of **10 million units** commenced commercial operations in late 2025, bringing total capacity to **30 million units annually**.
- Facilities span over **550,000 sq ft** and are built on lean principles, automation, and real-time quality control.
- **Greenfield and brownfield expansions**, including the acquisition of two new land parcels near existing plants, support future scalability.
- **Workforce**: Employs **over 3,000 people**, with potential to scale to 4,000+ at full utilization.
- **Revenue Scalability**: Current infrastructure supports **up to ₹800 crore in annual sales**, up from ₹400–500 crore in prior years, reflecting enhanced operational efficiency and automation.
---
#### **Market Position & Segments**
- **Apparel Segment (Primary Growth Engine)**:
- Accounts for **90% of total revenue** in FY25, up from 50% in FY21, following a strategic shift to prioritize higher-margin, scalable ODM business.
- Volume growth of **64% year-on-year in FY24**, with 5.09 million apparel units sold.
- Serves **women’s wear (ethnic & western), men’s ethnic & casual wear, and kids’ fashion**.
- Key customers include Pepperfry, Snapdeal, EasyBuy, and one of India's fastest-growing value fashion retailers.
- **Home Furnishings (B2C & B2B)**:
- Operates under the **'Bella Casa'** brand, positioned as “Fashionwear for Homes”.
- Product portfolio includes bed sheets, dohars, comforters, and pillow covers.
- Sold through **direct-to-consumer (D2C)** via **bellacasa.in**, major e-commerce platforms, **1,500+ distributors**, and **over 10,000 retail touchpoints** across **400+ districts**.
- One of the **few organized players** in India’s largely unorganized home furnishing market.
- Contributed **~38% of sales in FY23**, though recent focus has shifted toward apparel ODM.
- **Branded Initiatives**:
- **Indigo**: Premium ethnic wear (kurtas, Anarkalis) emphasizing embroidery and cultural authenticity.
- **Chanderi**: Artisan-led designs blending traditional Indian craftsmanship with contemporary fashion.
---
#### **Growth Strategy (Nov 2025 Outlook)**
Bella Casa is actively pursuing a **multi-pronged growth strategy**:
1. **Category Expansion**:
- Expanding into **men’s shirts, casual wear, and kids’ segments**.
- Leveraging design innovation to increase **Total Addressable Market (TAM)** and cross-sell opportunities.
2. **Customer & Market Expansion**:
- Onboarding **new domestic and international clients**.
- Strengthening presence in **South India** and targeting markets in the **Middle East**.
- Exploring **export partnerships** and leveraging India’s cost-efficient manufacturing base.
3. **Channel Diversification**:
- Expanding **omni-channel reach** via modern trade, e-commerce, and D2C.
- Increasing focus on **digital demand forecasting** and **data-driven inventory planning**.
4. **Product & Margin Optimization**:
- Upselling **high-margin SKUs** using customer insights.
- Aligning production with seasonal and client-specific trends to improve profitability.
5. **Export Ambitions**:
- Building international distribution via partnerships with overseas distributors.
- Aiming to serve **global fashion brands** in the long term.
---
#### **Operational Excellence & Sustainability**
- **Lean & Agile Manufacturing**:
- Implements **Just-in-Time (JIT) inventory**, waste reduction, and digital workflow systems.
- Uses **advanced automation** and **real-time quality tracking** for consistent output.
- **Technology & Digitization**:
- Digitized production floors, automated workflows, and AI-based demand forecasting.
- Investments in **sustainable and recycled materials** to align with global ESG trends.
- **Working Capital & Financial Health**:
- **Debt-free balance sheet** supported by strong operating cash flows.
- Improved **working capital cycle** due to ODM model shift.
- Focus on **high asset turnover** and **ROCE improvement**.
---
#### **Financial & Corporate Highlights**
- **Listed Status**: Publicly traded on BSE Mainboard (Ticker: BELLACASA).
- **Corporate Milestones**:
- Transitioned to public limited company in 2015; listed on BSE SME in 2016; moved to Mainboard in 2024.
- Launched **bellacasa.in** as D2C platform in 2024.
- Achieved **₹100+ crore in branded home furnishing sales** by 2022.
- **Capital Allocation**:
- Invested up to **₹50 crore** in capacity expansion (2024–2025), funded through internal accruals, debt, and equity.
- Spare capacity allows for **business to double** when utilization reaches 65–70%.