| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 64 | 58 | 61 | 74 | 107 | 81 | 87 | 90 | 126 | 90 | 111 | 120 | |
Growth YoY Revenue Growth YoY% | -2.3 | 12.8 | 50.5 | 57.6 | 66.4 | 39.4 | 42.6 | 21.7 | 18.0 | 11.2 | 27.1 | 33.4 |
| 59 | 53 | 55 | 68 | 98 | 74 | 81 | 83 | 116 | 82 | 103 | 114 | |
| 5 | 4 | 6 | 6 | 9 | 7 | 6 | 7 | 10 | 8 | 8 | 6 | |
OPM OPM% | 7.6 | 7.7 | 9.2 | 8.6 | 8.3 | 9.0 | 7.1 | 8.2 | 8.3 | 8.7 | 7.1 | 4.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 6 | 9 | 6 | 6 | 3 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | |
| 3 | 3 | 3 | 3 | 5 | 4 | 4 | 5 | 6 | 4 | 5 | 3 | |
Growth YoY PAT Growth YoY% | 3.2 | 7.7 | 122.5 | 64.8 | 78.0 | 39.8 | 41.4 | 41.1 | 39.0 | 26.8 | 5.3 | -46.0 |
NPM NPM% | 4.0 | 4.3 | 5.0 | 4.5 | 4.3 | 4.3 | 5.0 | 5.2 | 5.1 | 5.0 | 4.1 | 2.1 |
| 2.1 | 2.0 | 2.5 | 2.7 | 3.7 | 2.7 | 3.3 | 3.5 | 4.8 | 3.3 | 3.5 | 1.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 64 | 58 | 61 | 74 | 107 | 81 | 87 | 90 | 126 | 90 | 111 | 120 | |
Growth YoY Revenue Growth YoY% | -2.3 | 12.8 | 50.5 | 57.6 | 66.4 | 39.4 | 42.6 | 21.7 | 18.0 | 11.2 | 27.1 | 33.4 |
| 59 | 53 | 55 | 68 | 98 | 74 | 81 | 83 | 116 | 82 | 103 | 114 | |
| 5 | 4 | 6 | 6 | 9 | 7 | 6 | 7 | 10 | 8 | 8 | 6 | |
OPM OPM% | 7.6 | 7.7 | 9.2 | 8.6 | 8.3 | 9.0 | 7.1 | 8.2 | 8.3 | 8.7 | 7.1 | 4.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 6 | 9 | 6 | 6 | 3 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | |
| 3 | 3 | 3 | 3 | 5 | 4 | 4 | 5 | 6 | 4 | 5 | 3 | |
Growth YoY PAT Growth YoY% | 3.2 | 7.7 | 122.5 | 64.8 | 78.0 | 39.8 | 41.4 | 41.1 | 39.0 | 26.8 | 5.3 | -46.0 |
NPM NPM% | 4.0 | 4.3 | 5.0 | 4.5 | 4.3 | 4.3 | 5.0 | 5.2 | 5.1 | 5.0 | 4.1 | 2.1 |
| 2.1 | 2.0 | 2.5 | 2.7 | 3.7 | 2.7 | 3.3 | 3.5 | 4.8 | 3.3 | 3.5 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 85 | 115 | 125 | 147 | 163 | 129 | 206 | 202 | 230 | 349 | 416 | 446 |
Growth Revenue Growth% | 8.1 | 34.9 | 8.5 | 17.6 | 11.1 | -21.0 | 59.8 | -2.0 | 14.0 | 51.5 | 19.5 | 22.4 |
| 79 | 106 | 112 | 130 | 146 | 118 | 185 | 186 | 211 | 320 | 383 | 414 | |
| 6 | 9 | 12 | 17 | 18 | 11 | 21 | 15 | 19 | 29 | 33 | 32 | |
OPM OPM% | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 | 8.0 | 7.2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 5 | 3 | 5 | 4 | 4 | 5 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
PBT PBTCr | 2 | 5 | 9 | 12 | 12 | 7 | 15 | 10 | 14 | 21 | 27 | 24 |
| 1 | 2 | 3 | 4 | 3 | 2 | 4 | 3 | 3 | 5 | 7 | 6 | |
PAT PATCr | 1 | 3 | 6 | 9 | 9 | 5 | 11 | 8 | 10 | 16 | 20 | 18 |
Growth PAT Growth% | 23.0 | 135.5 | 74.4 | 54.0 | 4.0 | -40.8 | 106.6 | -30.5 | 31.2 | 55.1 | 27.4 | 4.7 |
NPM NPM% | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 | 4.8 | 4.0 |
| 1.6 | 3.3 | 5.3 | 7.5 | 7.3 | 4.4 | 9.0 | 6.3 | 8.2 | 12.4 | 15.1 | 13.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 85 | 115 | 125 | 147 | 163 | 129 | 206 | 202 | 230 | 349 | 416 | 446 |
Growth Revenue Growth% | 8.1 | 34.9 | 8.5 | 17.6 | 11.1 | -21.0 | 59.8 | -2.0 | 14.0 | 51.5 | 19.5 | 22.4 |
| 79 | 106 | 112 | 130 | 146 | 118 | 185 | 186 | 211 | 320 | 383 | 414 | |
| 6 | 9 | 12 | 17 | 18 | 11 | 21 | 15 | 19 | 29 | 33 | 32 | |
OPM OPM% | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 | 8.0 | 7.2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 5 | 3 | 5 | 4 | 4 | 5 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 5 |
PBT PBTCr | 2 | 5 | 9 | 12 | 12 | 7 | 15 | 10 | 14 | 21 | 27 | 24 |
| 1 | 2 | 3 | 4 | 3 | 2 | 4 | 3 | 3 | 5 | 7 | 6 | |
PAT PATCr | 1 | 3 | 6 | 9 | 9 | 5 | 11 | 8 | 10 | 16 | 20 | 18 |
Growth PAT Growth% | 23.0 | 135.5 | 74.4 | 54.0 | 4.0 | -40.8 | 106.6 | -30.5 | 31.2 | 55.1 | 27.4 | 4.7 |
NPM NPM% | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 | 4.8 | 4.0 |
| 1.6 | 3.3 | 5.3 | 7.5 | 7.3 | 4.4 | 9.0 | 6.3 | 8.2 | 12.4 | 15.1 | 13.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 13 |
Reserves ReservesCr | 3 | 6 | 18 | 38 | 44 | 48 | 58 | 64 | 73 | 136 | 154 |
| 36 | 61 | 87 | 74 | 64 | 81 | 85 | 64 | 74 | 50 | 106 | |
| 4 | 1 | 2 | 2 | 3 | 11 | 8 | 4 | 2 | 13 | 28 | |
| 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 | 213 | 302 | |
| 46 | 71 | 108 | 111 | 108 | 134 | 145 | 126 | 142 | 168 | 202 | |
| 6 | 6 | 13 | 14 | 14 | 18 | 17 | 17 | 19 | 45 | 99 | |
| 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 | 213 | 302 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 13 | 13 |
Reserves ReservesCr | 3 | 6 | 18 | 38 | 44 | 48 | 58 | 64 | 73 | 136 | 154 |
| 36 | 61 | 87 | 74 | 64 | 81 | 85 | 64 | 74 | 50 | 106 | |
| 4 | 1 | 2 | 2 | 3 | 11 | 8 | 4 | 2 | 13 | 28 | |
| 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 | 213 | 302 | |
| 46 | 71 | 108 | 111 | 108 | 134 | 145 | 126 | 142 | 168 | 202 | |
| 6 | 6 | 13 | 14 | 14 | 18 | 17 | 17 | 19 | 45 | 99 | |
| 52 | 77 | 121 | 126 | 122 | 152 | 163 | 144 | 161 | 213 | 302 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -19 | -1 | 11 | 6 | -3 | 15 | 4 | 12 | 31 | |
| 0 | -1 | -7 | -2 | 1 | -3 | -4 | 9 | -3 | -31 | -54 | |
| -1 | 1 | 26 | 3 | -12 | 0 | 4 | -24 | -1 | 19 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | -24 | -3 | 9 | 3 | -5 | 13 | 1 | 3 | -15 |
CFO To PAT CFO To PAT% | 104.3 | 7.5 | -330.1 | -12.6 | 120.6 | 105.3 | -25.5 | 196.8 | 35.6 | 75.0 | 155.9 |
CFO To EBITDA CFO To EBITDA% | 24.5 | 2.8 | -150.7 | -6.4 | 62.4 | 51.1 | -13.5 | 98.8 | 19.1 | 41.3 | 93.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | -19 | -1 | 11 | 6 | -3 | 15 | 4 | 12 | 31 | |
| 0 | -1 | -7 | -2 | 1 | -3 | -4 | 9 | -3 | -31 | -54 | |
| -1 | 1 | 26 | 3 | -12 | 0 | 4 | -24 | -1 | 19 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | -24 | -3 | 9 | 3 | -5 | 13 | 1 | 3 | -15 |
CFO To PAT CFO To PAT% | 104.3 | 7.5 | -330.1 | -12.6 | 120.6 | 105.3 | -25.5 | 196.8 | 35.6 | 75.0 | 155.9 |
CFO To EBITDA CFO To EBITDA% | 24.5 | 2.8 | -150.7 | -6.4 | 62.4 | 51.1 | -13.5 | 98.8 | 19.1 | 41.3 | 93.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 104 | 182 | 155 | 118 | 150 | 199 | 134 | 345 | 544 | 304 | 372 |
Price To Earnings Price To Earnings | 14.6 | 31.8 | 32.0 | 17.7 | 12.9 | 27.8 | 17.8 | 17.3 | 33.9 | 34.4 | 15.1 | 20.6 |
Price To Sales Price To Sales | 0.2 | 0.9 | 1.5 | 1.1 | 0.7 | 1.2 | 1.0 | 0.7 | 1.5 | 1.5 | 0.7 | 0.8 |
Price To Book Price To Book | 1.7 | 6.8 | 5.8 | 3.2 | 2.1 | 2.5 | 2.9 | 1.8 | 4.1 | 3.6 | 1.8 | 2.2 |
EV To EBITDA EV To EBITDA | 7.5 | 15.1 | 17.9 | 11.7 | 8.8 | 16.9 | 11.6 | 11.2 | 20.4 | 19.5 | 10.5 | 12.9 |
GPM GPM% | 15.4 | 22.7 | 20.3 | 18.2 | 16.1 | 14.0 | 15.8 | 15.0 | 15.3 | 14.7 | 12.5 | 12.5 |
OPM OPM% | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 | 8.0 | 7.2 |
NPM NPM% | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 | 4.8 | 4.0 |
ROCE ROCE% | 14.9 | 18.6 | 15.9 | 17.4 | 17.2 | 9.7 | 15.7 | 12.4 | 13.6 | 14.7 | 13.2 | 13.2 |
ROE ROE% | 11.6 | 21.5 | 20.4 | 17.9 | 16.6 | 9.0 | 16.0 | 10.3 | 12.0 | 10.6 | 12.1 | 12.1 |
ROA ROA% | 2.7 | 4.3 | 4.7 | 7.0 | 7.5 | 3.6 | 6.9 | 5.4 | 6.3 | 7.4 | 6.7 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 104 | 182 | 155 | 118 | 150 | 199 | 134 | 345 | 544 | 304 | 372 |
Price To Earnings Price To Earnings | 14.6 | 31.8 | 32.0 | 17.7 | 12.9 | 27.8 | 17.8 | 17.3 | 33.9 | 34.4 | 15.1 | 20.6 |
Price To Sales Price To Sales | 0.2 | 0.9 | 1.5 | 1.1 | 0.7 | 1.2 | 1.0 | 0.7 | 1.5 | 1.5 | 0.7 | 0.8 |
Price To Book Price To Book | 1.7 | 6.8 | 5.8 | 3.2 | 2.1 | 2.5 | 2.9 | 1.8 | 4.1 | 3.6 | 1.8 | 2.2 |
EV To EBITDA EV To EBITDA | 7.5 | 15.1 | 17.9 | 11.7 | 8.8 | 16.9 | 11.6 | 11.2 | 20.4 | 19.5 | 10.5 | 12.9 |
GPM GPM% | 15.4 | 22.7 | 20.3 | 18.2 | 16.1 | 14.0 | 15.8 | 15.0 | 15.3 | 14.7 | 12.5 | 12.5 |
OPM OPM% | 6.9 | 7.6 | 10.0 | 11.7 | 10.8 | 8.6 | 10.3 | 7.7 | 8.3 | 8.2 | 8.0 | 7.2 |
NPM NPM% | 1.6 | 2.8 | 4.6 | 6.0 | 5.6 | 4.2 | 5.4 | 3.9 | 4.4 | 4.5 | 4.8 | 4.0 |
ROCE ROCE% | 14.9 | 18.6 | 15.9 | 17.4 | 17.2 | 9.7 | 15.7 | 12.4 | 13.6 | 14.7 | 13.2 | 13.2 |
ROE ROE% | 11.6 | 21.5 | 20.4 | 17.9 | 16.6 | 9.0 | 16.0 | 10.3 | 12.0 | 10.6 | 12.1 | 12.1 |
ROA ROA% | 2.7 | 4.3 | 4.7 | 7.0 | 7.5 | 3.6 | 6.9 | 5.4 | 6.3 | 7.4 | 6.7 | 6.7 |
Documents — Bella Casa Fashion & Retail Ltd