Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bemco Hydraulics Ltd

BEMHY
BSE
90.94
3.87%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bemco Hydraulics Ltd

BEMHY
BSE
90.94
3.87%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
398Cr
Close
Close Price
90.94
Industry
Industry
Hydraulics
PE
Price To Earnings
27.07
PS
Price To Sales
4.04
Revenue
Revenue
99Cr
Rev Gr TTM
Revenue Growth TTM
10.31%
PAT Gr TTM
PAT Growth TTM
56.54%
Peer Comparison
How does BEMHY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BEMHY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
172220132814252239122225
Growth YoY
Revenue Growth YoY%
-42.1317.427.736.764.3-36.121.762.938.0-17.8-10.316.1
Expenses
ExpensesCr
141917112412201731101719
Operating Profit
Operating ProfitCr
334242558266
OPM
OPM%
17.514.117.316.915.513.320.924.120.318.926.023.6
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000011111010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
233241547255
Tax
TaxCr
111121112011
PAT
PATCr
223120335144
Growth YoY
PAT Growth YoY%
-54.9223.6-19.6172.118.8-75.431.9182.1145.6193.915.820.9
NPM
NPM%
10.58.912.98.77.63.413.915.113.512.318.015.7
EPS
EPS
0.40.50.60.30.50.10.80.81.20.30.90.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
21424248326466488510099
Growth
Revenue Growth%
96.1-0.115.6-32.898.81.6-26.174.518.5-1.6
Expenses
ExpensesCr
2138374329555442718077
Operating Profit
Operating ProfitCr
0455410117132022
OPM
OPM%
1.110.211.510.510.915.316.914.115.820.322.3
Other Income
Other IncomeCr
04011110111
Interest Expense
Interest ExpenseCr
33333332222
Depreciation
DepreciationCr
11111111112
PBT
PBTCr
-33121785121820
Tax
TaxCr
01011321455
PAT
PATCr
-3211046481315
Growth
PAT Growth%
172.0-66.024.7-110.63,729.747.0-32.8104.057.917.5
NPM
NPM%
-15.85.82.02.1-0.36.18.88.09.412.514.9
EPS
EPS
-0.90.60.20.20.00.91.30.91.82.93.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22222222224
Reserves
ReservesCr
-129313131354145536871
Current Liabilities
Current LiabilitiesCr
3336343438343535515752
Non Current Liabilities
Non Current LiabilitiesCr
61413141413121215910
Total Liabilities
Total LiabilitiesCr
4381808185859194121136137
Current Assets
Current AssetsCr
3437353439404650627572
Non Current Assets
Non Current AssetsCr
945454746454544596165
Total Assets
Total AssetsCr
4381808185859194121136137

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0568-21212-71013
Investing Cash Flow
Investing Cash FlowCr
0-2-2-1-10-11-14-4
Financing Cash Flow
Financing Cash FlowCr
0-3-4-73-10-6-26-6
Net Cash Flow
Net Cash FlowCr
0000136-924
Free Cash Flow
Free Cash FlowCr
0435-31211-7913
CFO To PAT
CFO To PAT%
-5.6207.1691.8789.41,775.6314.8215.3-182.2131.9106.4
CFO To EBITDA
CFO To EBITDA%
82.5117.9119.0160.0-54.5125.7112.8-104.078.665.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1630402120525288209340
Price To Earnings
Price To Earnings
0.012.548.820.50.013.19.122.826.327.2
Price To Sales
Price To Sales
0.70.71.00.40.60.80.81.82.53.4
Price To Book
Price To Book
-39.41.01.20.60.61.41.21.93.84.9
EV To EBITDA
EV To EBITDA
150.411.311.86.710.66.24.914.716.717.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.945.352.547.863.042.344.661.148.554.3
OPM
OPM%
1.110.211.510.510.915.316.914.115.820.3
NPM
NPM%
-15.85.82.02.1-0.36.18.88.09.412.5
ROCE
ROCE%
-3.212.68.610.46.118.319.010.517.722.2
ROE
ROE%
-322.97.62.53.0-0.310.613.48.314.417.9
ROA
ROA%
-7.73.01.01.3-0.14.76.44.16.69.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1957**, Bemco Hydraulics Limited is a premier Indian hydraulic engineering firm specializing in the design, manufacture, and servicing of heavy-duty hydraulic presses and high-precision industrial machinery. Headquartered in **Belgaum, Karnataka**, with a presence in **Chennai, Delhi, and Kolkata**, the company has evolved from a traditional equipment manufacturer into a diversified provider of automated industrial solutions and specialized engineering services. --- ### **Core Business Segments & Strategic Market Positioning** Bemco operates primarily in the **Manufacturing of Hydraulic Press Machines & Equipments** segment. Its business model is built on high-capacity, custom-engineered solutions that provide a competitive moat against smaller players. * **Railways & Infrastructure:** A cornerstone of the business. Bemco is a leading provider of **Hydraulic Wheel Presses**, **Spring Testing Machines**, and **Hydraulic Re-railing Equipment**. The latter serves as a critical **import substitute**, enhancing national self-reliance. * **Automotive & Heavy Engineering:** The company supplies nearly every major Indian vehicle manufacturer. It also caters to the forging and sheet metal industries, capitalizing on the global shift of forging production toward India. * **Aviation & Defense:** Focuses on high-value, specialized import substitutes that bolster the company’s technical reputation and brand equity. * **Automation & Precision Engineering:** Following the **February 2024** acquisition of **Pegasys Machines**, the company now offers **Automatic Shaft Straightening Machines**, **Gear Roll Testers**, and **PLC/PC-based automation systems**. * **Revenue Diversification (Real Estate):** In **November 2025**, the company secured a stable secondary income stream via a **9-year lease** with Jubilant Motorworks for a **Mahindra Car showroom**. The agreement generates **₹10.50–11.00 lakhs** per month with a **5% annual escalation**. --- ### **Subsidiary Ecosystem & Technical Synergies** Bemco leverages its subsidiaries to integrate vertically and expand its technological footprint. | Subsidiary | Ownership | Core Activity | FY25 Turnover | | :--- | :--- | :--- | :--- | | **Pegasys Machines Pvt Ltd** | **100%** | Automatic straightening, gear testers, and PLC automation. | **₹1,447.93 Lakhs** | | **Bemco Fluidtechnik LLP** | **65%** | Hydraulic pumps, valves, motors, and manifold blocks. | **₹400.10 Lakhs** | *Strategic Note:* The **₹19.45 Crore** acquisition of Pegasys in **2024** positioned Bemco as the **sole Indian manufacturer** of specific automatic straightening technologies, providing a robust forward-looking order book. --- ### **Financial Performance & Capital Structure** The company has demonstrated strong growth, with consolidated turnover crossing the **₹100 Crore** milestone in FY25. **Key Financial Metrics (₹ in Lakhs):** | Metric | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) | | :--- | :---: | :---: | | **Total Turnover** | **10,111.25** | **8,557.11** | | **Total Comprehensive Income** | **1,229.26** | **793.83** | | **Domestic Revenue** | **9,055.77** | - | | **Export Revenue** | **956.20** | - | **Equity Restructuring (August 2025):** To enhance market liquidity and retail participation, the company executed a major capital overhaul: * **Stock Split:** **10-for-1** (Face Value reduced from ₹10 to **₹1**). * **Bonus Issue:** **1:1** ratio, increasing total equity shares to **4,00,00,000**. * **Authorized Capital:** Increased to **₹8.50 Crores** (4.50 crore equity shares and 4 lakh preference shares). * **Dividends:** Recommended a final dividend of **₹2 per share** (on pre-split ₹10 FV) for FY25. --- ### **Operational Strategy & Risk Mitigation** Bemco employs a conservative yet growth-oriented operational framework designed to protect margins in a capital-intensive industry. * **Order-to-Cash Cycle:** To mitigate "dead inventory" risks associated with custom builds, the company mandates an **80% advance payment** upon order finalization, with the remaining **20%** due upon commissioning. * **Government Engagement:** The company targets **50%** of its revenue from government entities (e.g., Indian Railways). While this ensures payment security, it involves long lead times (often **180+ days** for decisions) and blocked **Earnest Money Deposits (EMD)**. * **Technical Collaborations:** Long-standing partnerships with **Vogel (Germany)** and **Towler Brothers (U.K.)** ensure products meet European standards for energy efficiency and "intelligent" machine performance. * **Concentration Risk:** One major customer in the Re-railing segment accounts for **₹26.67 Crores** (**>10% of revenue**), representing a significant but stable revenue pillar. --- ### **Risk Factors & Contingencies** Investors should note the following challenges inherent to Bemco’s specialized niche: * **Working Capital Intensity:** The manufacturing cycle for heavy machinery spans **6 to 8 months**, leading to high **Work in Progress (WIP)** and inventory carrying costs. * **Foreign Exchange Exposure:** The company carries a deferred payment liability of **2.85 Lakh Euros**. A **5%** fluctuation in the EUR/INR rate impacts P&L by approximately **₹12.74 lakhs**. * **Legal & Regulatory:** * **GST/Tax Demands:** Disputed claims totaling approximately **₹32.38 lakhs**. * **Civil Suits:** Outstanding litigation with D. Khandelwal Steel Corp (**₹146 lakhs**) and Mahesh Enterprises (**₹69.20 lakhs**). * **Debt Defaults:** A continuing default of **₹2.61 crore** exists regarding deferred payment liabilities for intangible assets. * **Human Capital:** The workforce of **296** employees consists of highly specialized engineers; the company maintains a "no hire-and-fire" policy to preserve core competencies, which can pressure margins during cyclical downturns. * **Commodity Volatility:** Profitability is sensitive to price swings in **Steel, Aluminum, and Oil**. --- ### **Future Outlook** Under the leadership of **Mr. Anirudh Mohta** (re-appointed as MD until **2029**), Bemco is pivoting toward **Industry 4.0**. By integrating **PLC/PC-based automation** from its Pegasys acquisition and focusing on **energy-efficient intelligent machines**, the company aims to maintain its technological edge over domestic competitors while continuing to serve as a vital partner to the **Indian Railways** and the broader **Defense** sector.