Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹398Cr
Rev Gr TTM
Revenue Growth TTM
10.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BEMHY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -42.1 | 317.4 | 27.7 | 36.7 | 64.3 | -36.1 | 21.7 | 62.9 | 38.0 | -17.8 | -10.3 | 16.1 |
| 14 | 19 | 17 | 11 | 24 | 12 | 20 | 17 | 31 | 10 | 17 | 19 |
Operating Profit Operating ProfitCr |
| 17.5 | 14.1 | 17.3 | 16.9 | 15.5 | 13.3 | 20.9 | 24.1 | 20.3 | 18.9 | 26.0 | 23.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 3 | 3 | 2 | 4 | 1 | 5 | 4 | 7 | 2 | 5 | 5 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -54.9 | 223.6 | -19.6 | 172.1 | 18.8 | -75.4 | 31.9 | 182.1 | 145.6 | 193.9 | 15.8 | 20.9 |
| 10.5 | 8.9 | 12.9 | 8.7 | 7.6 | 3.4 | 13.9 | 15.1 | 13.5 | 12.3 | 18.0 | 15.7 |
| 0.4 | 0.5 | 0.6 | 0.3 | 0.5 | 0.1 | 0.8 | 0.8 | 1.2 | 0.3 | 0.9 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 96.1 | -0.1 | 15.6 | -32.8 | 98.8 | 1.6 | -26.1 | 74.5 | 18.5 | -1.6 |
| 21 | 38 | 37 | 43 | 29 | 55 | 54 | 42 | 71 | 80 | 77 |
Operating Profit Operating ProfitCr |
| 1.1 | 10.2 | 11.5 | 10.5 | 10.9 | 15.3 | 16.9 | 14.1 | 15.8 | 20.3 | 22.3 |
Other Income Other IncomeCr | 0 | 4 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| -3 | 3 | 1 | 2 | 1 | 7 | 8 | 5 | 12 | 18 | 20 |
| 0 | 1 | 0 | 1 | 1 | 3 | 2 | 1 | 4 | 5 | 5 |
|
| | 172.0 | -66.0 | 24.7 | -110.6 | 3,729.7 | 47.0 | -32.8 | 104.0 | 57.9 | 17.5 |
| -15.8 | 5.8 | 2.0 | 2.1 | -0.3 | 6.1 | 8.8 | 8.0 | 9.4 | 12.5 | 14.9 |
| -0.9 | 0.6 | 0.2 | 0.2 | 0.0 | 0.9 | 1.3 | 0.9 | 1.8 | 2.9 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| -1 | 29 | 31 | 31 | 31 | 35 | 41 | 45 | 53 | 68 | 71 |
Current Liabilities Current LiabilitiesCr | 33 | 36 | 34 | 34 | 38 | 34 | 35 | 35 | 51 | 57 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 14 | 13 | 14 | 14 | 13 | 12 | 12 | 15 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 34 | 37 | 35 | 34 | 39 | 40 | 46 | 50 | 62 | 75 | 72 |
Non Current Assets Non Current AssetsCr | 9 | 45 | 45 | 47 | 46 | 45 | 45 | 44 | 59 | 61 | 65 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 5 | 6 | 8 | -2 | 12 | 12 | -7 | 10 | 13 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -2 | -1 | -1 | 0 | -1 | 1 | -14 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | -3 | -4 | -7 | 3 | -10 | -6 | -2 | 6 | -6 |
|
Free Cash Flow Free Cash FlowCr | 0 | 4 | 3 | 5 | -3 | 12 | 11 | -7 | 9 | 13 |
| -5.6 | 207.1 | 691.8 | 789.4 | 1,775.6 | 314.8 | 215.3 | -182.2 | 131.9 | 106.4 |
CFO To EBITDA CFO To EBITDA% | 82.5 | 117.9 | 119.0 | 160.0 | -54.5 | 125.7 | 112.8 | -104.0 | 78.6 | 65.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 16 | 30 | 40 | 21 | 20 | 52 | 52 | 88 | 209 | 340 |
Price To Earnings Price To Earnings | 0.0 | 12.5 | 48.8 | 20.5 | 0.0 | 13.1 | 9.1 | 22.8 | 26.3 | 27.2 |
Price To Sales Price To Sales | 0.7 | 0.7 | 1.0 | 0.4 | 0.6 | 0.8 | 0.8 | 1.8 | 2.5 | 3.4 |
Price To Book Price To Book | -39.4 | 1.0 | 1.2 | 0.6 | 0.6 | 1.4 | 1.2 | 1.9 | 3.8 | 4.9 |
| 150.4 | 11.3 | 11.8 | 6.7 | 10.6 | 6.2 | 4.9 | 14.7 | 16.7 | 17.3 |
Profitability Ratios Profitability Ratios |
| 57.9 | 45.3 | 52.5 | 47.8 | 63.0 | 42.3 | 44.6 | 61.1 | 48.5 | 54.3 |
| 1.1 | 10.2 | 11.5 | 10.5 | 10.9 | 15.3 | 16.9 | 14.1 | 15.8 | 20.3 |
| -15.8 | 5.8 | 2.0 | 2.1 | -0.3 | 6.1 | 8.8 | 8.0 | 9.4 | 12.5 |
| -3.2 | 12.6 | 8.6 | 10.4 | 6.1 | 18.3 | 19.0 | 10.5 | 17.7 | 22.2 |
| -322.9 | 7.6 | 2.5 | 3.0 | -0.3 | 10.6 | 13.4 | 8.3 | 14.4 | 17.9 |
| -7.7 | 3.0 | 1.0 | 1.3 | -0.1 | 4.7 | 6.4 | 4.1 | 6.6 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1957**, Bemco Hydraulics Limited is a premier Indian hydraulic engineering firm specializing in the design, manufacture, and servicing of heavy-duty hydraulic presses and high-precision industrial machinery. Headquartered in **Belgaum, Karnataka**, with a presence in **Chennai, Delhi, and Kolkata**, the company has evolved from a traditional equipment manufacturer into a diversified provider of automated industrial solutions and specialized engineering services.
---
### **Core Business Segments & Strategic Market Positioning**
Bemco operates primarily in the **Manufacturing of Hydraulic Press Machines & Equipments** segment. Its business model is built on high-capacity, custom-engineered solutions that provide a competitive moat against smaller players.
* **Railways & Infrastructure:** A cornerstone of the business. Bemco is a leading provider of **Hydraulic Wheel Presses**, **Spring Testing Machines**, and **Hydraulic Re-railing Equipment**. The latter serves as a critical **import substitute**, enhancing national self-reliance.
* **Automotive & Heavy Engineering:** The company supplies nearly every major Indian vehicle manufacturer. It also caters to the forging and sheet metal industries, capitalizing on the global shift of forging production toward India.
* **Aviation & Defense:** Focuses on high-value, specialized import substitutes that bolster the company’s technical reputation and brand equity.
* **Automation & Precision Engineering:** Following the **February 2024** acquisition of **Pegasys Machines**, the company now offers **Automatic Shaft Straightening Machines**, **Gear Roll Testers**, and **PLC/PC-based automation systems**.
* **Revenue Diversification (Real Estate):** In **November 2025**, the company secured a stable secondary income stream via a **9-year lease** with Jubilant Motorworks for a **Mahindra Car showroom**. The agreement generates **₹10.50–11.00 lakhs** per month with a **5% annual escalation**.
---
### **Subsidiary Ecosystem & Technical Synergies**
Bemco leverages its subsidiaries to integrate vertically and expand its technological footprint.
| Subsidiary | Ownership | Core Activity | FY25 Turnover |
| :--- | :--- | :--- | :--- |
| **Pegasys Machines Pvt Ltd** | **100%** | Automatic straightening, gear testers, and PLC automation. | **₹1,447.93 Lakhs** |
| **Bemco Fluidtechnik LLP** | **65%** | Hydraulic pumps, valves, motors, and manifold blocks. | **₹400.10 Lakhs** |
*Strategic Note:* The **₹19.45 Crore** acquisition of Pegasys in **2024** positioned Bemco as the **sole Indian manufacturer** of specific automatic straightening technologies, providing a robust forward-looking order book.
---
### **Financial Performance & Capital Structure**
The company has demonstrated strong growth, with consolidated turnover crossing the **₹100 Crore** milestone in FY25.
**Key Financial Metrics (₹ in Lakhs):**
| Metric | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) |
| :--- | :---: | :---: |
| **Total Turnover** | **10,111.25** | **8,557.11** |
| **Total Comprehensive Income** | **1,229.26** | **793.83** |
| **Domestic Revenue** | **9,055.77** | - |
| **Export Revenue** | **956.20** | - |
**Equity Restructuring (August 2025):**
To enhance market liquidity and retail participation, the company executed a major capital overhaul:
* **Stock Split:** **10-for-1** (Face Value reduced from ₹10 to **₹1**).
* **Bonus Issue:** **1:1** ratio, increasing total equity shares to **4,00,00,000**.
* **Authorized Capital:** Increased to **₹8.50 Crores** (4.50 crore equity shares and 4 lakh preference shares).
* **Dividends:** Recommended a final dividend of **₹2 per share** (on pre-split ₹10 FV) for FY25.
---
### **Operational Strategy & Risk Mitigation**
Bemco employs a conservative yet growth-oriented operational framework designed to protect margins in a capital-intensive industry.
* **Order-to-Cash Cycle:** To mitigate "dead inventory" risks associated with custom builds, the company mandates an **80% advance payment** upon order finalization, with the remaining **20%** due upon commissioning.
* **Government Engagement:** The company targets **50%** of its revenue from government entities (e.g., Indian Railways). While this ensures payment security, it involves long lead times (often **180+ days** for decisions) and blocked **Earnest Money Deposits (EMD)**.
* **Technical Collaborations:** Long-standing partnerships with **Vogel (Germany)** and **Towler Brothers (U.K.)** ensure products meet European standards for energy efficiency and "intelligent" machine performance.
* **Concentration Risk:** One major customer in the Re-railing segment accounts for **₹26.67 Crores** (**>10% of revenue**), representing a significant but stable revenue pillar.
---
### **Risk Factors & Contingencies**
Investors should note the following challenges inherent to Bemco’s specialized niche:
* **Working Capital Intensity:** The manufacturing cycle for heavy machinery spans **6 to 8 months**, leading to high **Work in Progress (WIP)** and inventory carrying costs.
* **Foreign Exchange Exposure:** The company carries a deferred payment liability of **2.85 Lakh Euros**. A **5%** fluctuation in the EUR/INR rate impacts P&L by approximately **₹12.74 lakhs**.
* **Legal & Regulatory:**
* **GST/Tax Demands:** Disputed claims totaling approximately **₹32.38 lakhs**.
* **Civil Suits:** Outstanding litigation with D. Khandelwal Steel Corp (**₹146 lakhs**) and Mahesh Enterprises (**₹69.20 lakhs**).
* **Debt Defaults:** A continuing default of **₹2.61 crore** exists regarding deferred payment liabilities for intangible assets.
* **Human Capital:** The workforce of **296** employees consists of highly specialized engineers; the company maintains a "no hire-and-fire" policy to preserve core competencies, which can pressure margins during cyclical downturns.
* **Commodity Volatility:** Profitability is sensitive to price swings in **Steel, Aluminum, and Oil**.
---
### **Future Outlook**
Under the leadership of **Mr. Anirudh Mohta** (re-appointed as MD until **2029**), Bemco is pivoting toward **Industry 4.0**. By integrating **PLC/PC-based automation** from its Pegasys acquisition and focusing on **energy-efficient intelligent machines**, the company aims to maintain its technological edge over domestic competitors while continuing to serve as a vital partner to the **Indian Railways** and the broader **Defense** sector.