Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
-22.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BENARA
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.9 | -59.6 | -65.9 | -46.6 | -24.5 | -18.3 | -30.3 | -16.4 | -32.0 | -44.5 | -2.2 | -46.4 |
| 48 | 30 | 23 | 14 | 25 | 15 | 14 | 10 | 7 | 17 | 10 | 9 |
Operating Profit Operating ProfitCr |
| 2.7 | -21.9 | -35.9 | -6.3 | -95.6 | -38.3 | -55.0 | -15.6 | -16.4 | -243.6 | -71.7 | -225.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| 0 | -8 | -9 | -3 | -14 | -4 | -5 | -1 | -1 | -12 | -5 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -146.0 | -686.3 | -370.7 | 67.4 | -106.4 | -29.6 | 59.8 | 60.4 | 64.9 | -1,326.6 | -253.5 | 72.0 |
| -2.4 | -38.1 | -32.5 | -23.3 | -88.8 | -36.9 | -51.2 | -17.5 | -26.4 | -449.0 | -95.4 | -234.2 |
| -0.7 | 0.0 | -3.1 | 0.0 | -6.3 | -2.2 | -2.5 | -0.9 | -0.9 | -12.7 | -3.2 | -3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 53.0 | 18.8 | -20.7 | -4.1 | -62.4 | -37.7 | -24.1 | -23.5 | -27.4 | -21.4 |
| 75 | 112 | 133 | 107 | 105 | 53 | 39 | 29 | 17 | 27 | 19 |
Operating Profit Operating ProfitCr |
| 6.4 | 8.1 | 8.2 | 7.3 | 5.5 | -27.6 | -49.9 | -45.8 | -16.0 | -150.6 | -119.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 |
| 1 | 6 | 7 | 4 | 1 | -20 | -20 | -11 | -3 | -18 | -11 |
| 0 | 2 | 2 | 1 | 0 | -5 | -5 | -2 | 0 | 10 | 0 |
|
| | 367.2 | 36.5 | -27.0 | -86.6 | -3,040.0 | 3.6 | 40.6 | 62.8 | -787.4 | 57.7 |
| 1.0 | 3.1 | 3.6 | 3.3 | 0.5 | -35.8 | -55.4 | -43.3 | -21.1 | -257.9 | -138.9 |
| 3.2 | 13.6 | 4.2 | 2.1 | 0.3 | -8.4 | -8.1 | -4.8 | -1.8 | -15.9 | -6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 13 | 17 | 40 | 41 | 42 | 27 | 12 | 4 | 1 |
Current Liabilities Current LiabilitiesCr | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 | 48 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 12 | 16 | 18 | 20 | 45 | 25 | 18 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 44 | 57 | 124 | 89 | 96 | 53 | 39 | 33 | 32 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 11 | 30 | 35 | 82 | 63 | 58 | 53 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -4 | 2 | -12 | 0 | -4 | 0 | 2 | 1 | -3 |
Investing Cash Flow Investing Cash FlowCr | -4 | 0 | -5 | -20 | -4 | 0 | 1 | 0 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 4 | 4 | 33 | -2 | 5 | 3 | -1 | -3 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | -1 | -4 | -2 | -23 | -6 | -4 | 0 | 2 | 2 | |
| 384.4 | -100.9 | 40.2 | -307.3 | -61.6 | 24.7 | 2.0 | -28.8 | -38.5 | 8.9 |
CFO To EBITDA CFO To EBITDA% | 61.0 | -38.4 | 17.4 | -138.5 | -5.1 | 32.0 | 2.3 | -27.2 | -50.8 | 15.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 47 | 41 | 17 | 25 | 19 | 30 | 34 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 12.6 | 80.3 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 1.0 | 0.9 | 2.0 | 3.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.4 | 0.8 | 0.9 | 1.6 | -3.5 |
| 4.5 | 3.1 | 0.3 | 10.3 | 14.7 | -6.5 | -6.7 | -8.9 | -37.3 | |
Profitability Ratios Profitability Ratios |
| 21.4 | 19.0 | 16.7 | 19.8 | 18.4 | -1.1 | -6.8 | 22.7 | 51.1 | 36.8 |
| 6.4 | 8.1 | 8.2 | 7.3 | 5.5 | -27.6 | -49.9 | -45.8 | -16.0 | -150.6 |
| 1.0 | 3.1 | 3.6 | 3.3 | 0.5 | -35.8 | -55.4 | -43.3 | -21.1 | -257.9 |
| 10.4 | 17.5 | 11.5 | 8.2 | 5.3 | -14.4 | -16.4 | -12.6 | -4.2 | |
| 5.1 | 19.3 | 8.9 | 6.4 | 0.8 | -33.5 | -47.7 | -39.5 | -17.2 | |
| 1.6 | 5.9 | 3.8 | 3.2 | 0.4 | -11.0 | -14.1 | -9.4 | -3.7 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Benara Bearings & Pistons Limited (BBPL)**, formerly known as **PHB Engineering Limited**, is an Agra-based manufacturer specializing in engine components for the automotive and industrial sectors. While the company possesses a legacy dating back to **1970** and an extensive product portfolio, it is currently navigating a period of severe financial restructuring and operational distress.
---
### **Product Ecosystem & Market Specialization**
BBPL positions itself as a "total solutions" provider for engine assemblies. Its operations are concentrated in a single business segment: **Auto Mobile Components**. The company’s portfolio spans traditional internal combustion engine (ICE) parts to emerging green energy solutions.
| Category | Key Components & Product Lines |
| :--- | :--- |
| **Core Engine Parts** | **Pistons**, **Piston Pins/Rings**, **Engine Bearings & Bushes**, **Cylinder Liners**, **Cylinder Heads**, **Air Cooled Blocks** |
| **Drive Train & Braking** | **Engine Valves**, **Cam Shafts**, **Rocker Arms**, **Timing Chains**, **Clutch Plates**, **Brake Linings/Shoes**, **Disc Brake Pads** |
| **Sealing & Mechanical** | **Crank Shafts**, **Connecting Rods**, **Oil Seals**, **Gaskets**, **'O' Rings**, **Ball Bearings**, **Water Pumps** |
| **Energy & Electrical** | **Batteries** (Motorcycle, Inverter, E-Rickshaw, Automotive), **Solar PV Modules**, **Spark Plugs** |
| **Industrial Materials** | **Metal Powder** (Copper and Copper Alloy) |
**Operational Highlights:**
* **Quality Standards:** Maintains **ISO 9001:2015** certification.
* **Strategic Diversification:** Recent pivots include high-growth segments such as **E-Rickshaw batteries** and **Solar energy solutions** to offset cyclicality in the ICE market.
* **Infrastructure:** Operates from manufacturing facilities in **Agra, Uttar Pradesh**, with **100%** of equity shares dematerialized under **ISIN: INE495Z01011**.
---
### **Corporate Structure & Subsidiary Performance**
BBPL operates as a standalone manufacturing entity with **100% ownership** in two domestic subsidiaries. However, these subsidiaries currently contribute negligible value to the consolidated top line.
| Subsidiary Name | Holding | Status (as of Sept 30, 2025) |
| :--- | :--- | :--- |
| **Securitrans Trading Private Limited** | **100%** | Assets: **₹24.42 Lacs**; Revenue: **Nil**; Net Loss: **₹0.05 Lacs** |
| **Benara Solar Private Limited** | **100%** | Assets: **₹11.75 Lacs**; Revenue: **Nil**; Net Loss: **₹0.06 Lacs** |
---
### **Debt Restructuring & Liquidity Crisis**
The company is currently undergoing a critical financial turnaround through **One-Time Settlements (OTS)** with major lenders to resolve **Non-Performing Asset (NPA)** classifications.
* **Lender Settlements:** An OTS was reached with **Axis Bank** and **Bandhan Bank** to settle an outstanding debt of **₹51.38 Crore** for a reduced sum of **₹30.00 Crore**.
* **Payment Progress:** As of March 2025, the company has paid **₹7.52 Crore** toward this settlement.
* **Funding Gap:** BBPL is actively seeking fresh capital to meet the remaining **₹22.48 Crore** obligation.
* **Interest Accounting:** Management has deferred the recognition of interest liabilities on these loans pending the final completion of the OTS, a practice noted by auditors as potentially understating current losses.
---
### **Financial Health & Auditor "Disclaimer of Opinion"**
Statutory auditors have issued a **Disclaimer of Opinion**, citing material uncertainties regarding BBPL’s status as a **Going Concern**. The company faces significant challenges in meeting liabilities due within the next **12 months**.
**Key Financial Metrics:**
* **Cash Losses:** Reported a cash loss of **₹1,665.68 Lacs** in **FY 2023-24**, a sharp increase from **₹110.66 Lacs** in **FY 2022-23**.
* **Negative Net Worth:** The company’s financial position is characterized by recurring losses and eroded equity.
* **Operating Cycle:** The business cycle has elongated from **1 year to 1.5 years**, straining working capital.
**Balance Sheet Risks & Asset Integrity:**
* **Inventory Valuation:** Total inventory of **₹17.9 Crore** includes significant slow-moving stock. While **₹8.64 Crore** was written off in 2025, auditors highlight a lack of physical verification for the remainder.
* **Doubtful Debtors:** Sundry debtors stand at **₹18.12 Crore** (outstanding >1 year). While **₹13.22 Crore** has been provisioned, the recoverability of the balance remains unconfirmed.
* **Unverified Advances:** Long-term loans and advances totaling **₹11.71 Crore** lack sufficient evidence of recoverability.
* **Intangible Assets:** The company holds **₹4.81 Crore** in intangibles but **does not charge depreciation on Research & Development**, contrary to standard accounting practices.
---
### **Governance Framework & Compliance Mandates**
Despite financial distress, the company is attempting to modernize its governance to align with **SEBI (LODR) Regulations, 2015**.
* **Board Oversight:** Led by an Executive Chairman with an **Audit Committee** chaired by **Mr. Avinash Kashyap**.
* **Secretarial Audit Reform:** In compliance with the **December 12, 2024** amendment to **Regulation 24A**, the company has appointed **M/s Kriti Daga** as Secretarial Auditor for a fixed **5-year term** (**FY 2025-26 to FY 2029-30**) at a baseline fee of **₹30,000 p.a.**
* **Compliance Lapses:** The company has faced **BSE SOP fines** for failing to file Annual Reports for **FY 2023-24** and **FY 2024-25**, as well as missing half-yearly financial results.
---
### **Critical Risk Factors**
#### **1. Massive Contingent Tax Liabilities**
The company is contesting tax demands that far exceed its current liquid assets. These are treated as contingent liabilities rather than provisions:
* **Income Tax Demands:** **₹86.79 Crore**
* **GST Demands:** **₹9.11 Crore**
* **Total Exposure:** **₹95.90 Crore**
#### **2. Statutory & Operational Defaults**
Due to liquidity constraints, BBPL has delayed payments for statutory dues including **TDS, PF, and ESIC**. Operational risks include the technical loss associated with "melting" or reprocessing non-moving inventory to recover base material value.
#### **3. Macroeconomic & Industry Headwinds**
* **Sector Slowdown:** A projected **2.4% drop** in global new-vehicle sales by 2026 poses a threat to the core engine parts business.
* **Input Costs:** Rising manufacturing costs and geopolitical tensions continue to pressure margins.
#### **4. Accounting Standards**
As an **SME Exchange** listed company, BBPL follows **Indian GAAP** and is currently **exempted from Ind AS**. The lack of rigorous impairment testing and depreciation policies for R&D remains a point of concern for institutional-grade analysis.