Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,300Cr
Rev Gr TTM
Revenue Growth TTM
2.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BENARAS
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.3 | 46.2 | 18.9 | 29.4 | -9.7 | -5.5 | 15.7 | 38.1 | 8.7 | -2.3 | 7.1 | -1.1 |
| 16 | 16 | 18 | 20 | 14 | 14 | 20 | 27 | 15 | 16 | 22 | 27 |
Operating Profit Operating ProfitCr |
| 37.0 | 38.7 | 47.2 | 44.5 | 38.4 | 41.1 | 48.1 | 44.2 | 40.1 | 34.5 | 46.9 | 44.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 |
| 8 | 9 | 15 | 15 | 9 | 10 | 18 | 21 | 10 | 8 | 19 | 21 |
| 2 | 2 | 4 | 4 | 2 | 2 | 5 | 5 | 3 | 2 | 5 | 5 |
|
Growth YoY PAT Growth YoY% | 38.8 | 130.3 | 36.3 | 52.7 | 2.1 | 5.3 | 20.0 | 38.5 | 17.9 | -15.6 | 4.9 | -4.4 |
| 24.7 | 26.4 | 33.6 | 32.6 | 28.0 | 29.4 | 34.9 | 32.7 | 30.3 | 25.4 | 34.2 | 31.6 |
| 48.5 | 52.6 | 87.0 | 89.2 | 49.5 | 55.4 | 104.3 | 123.5 | 58.3 | 46.8 | 109.5 | 118.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 6.4 | -1.3 | -4.3 | 25.8 | 6.6 | -61.9 | 105.6 | 87.3 | 29.2 | 12.4 | 2.7 |
| 31 | 35 | 36 | 36 | 42 | 43 | 24 | 35 | 57 | 69 | 76 | 80 |
Operating Profit Operating ProfitCr |
| 33.6 | 29.5 | 27.9 | 23.8 | 29.3 | 32.6 | 1.6 | 29.3 | 38.7 | 42.4 | 43.8 | 42.9 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 2 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 5 | 4 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 7 |
| 14 | 13 | 11 | 8 | 12 | 14 | -7 | 8 | 31 | 48 | 58 | 58 |
| 5 | 5 | 4 | 1 | 3 | 3 | -2 | 2 | 8 | 12 | 15 | 15 |
|
| | -8.1 | -19.6 | -4.9 | 34.5 | 21.7 | -149.3 | 208.1 | 313.6 | 54.2 | 20.0 | 0.0 |
| 19.6 | 16.9 | 13.8 | 13.7 | 14.6 | 16.7 | -21.6 | 11.3 | 25.1 | 29.9 | 31.9 | 31.1 |
| 71.0 | 65.2 | 52.4 | 49.9 | 67.1 | 81.6 | -40.2 | 43.5 | 179.8 | 277.3 | 332.7 | 332.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 56 | 60 | 64 | 70 | 77 | 71 | 77 | 98 | 132 | 171 | 211 |
Current Liabilities Current LiabilitiesCr | 11 | 8 | 10 | 18 | 18 | 17 | 11 | 8 | 11 | 14 | 14 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 6 | 8 | 6 | 7 | 10 | 8 | 10 | 10 | 9 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 23 | 30 | 14 | 10 | 11 | 5 | 10 | 39 | 62 | 103 | 97 |
Non Current Assets Non Current AssetsCr | 45 | 48 | 49 | 75 | 86 | 94 | 86 | 85 | 82 | 95 | 92 | 160 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 10 | 11 | 9 | 16 | 17 | 2 | 16 | 28 | 41 | 42 | 49 |
Investing Cash Flow Investing Cash FlowCr | -7 | -6 | -12 | -8 | -16 | -13 | -1 | -11 | -17 | -25 | -43 | -59 |
Financing Cash Flow Financing Cash FlowCr | -3 | -3 | -3 | 3 | -3 | -3 | -2 | -6 | -2 | -3 | -4 | -4 |
|
Free Cash Flow Free Cash FlowCr | 2 | 6 | 8 | -19 | -1 | 2 | 1 | 16 | 26 | 29 | 24 | |
| 145.8 | 114.6 | 159.1 | 134.3 | 180.4 | 158.0 | -39.6 | 286.2 | 118.9 | 112.5 | 96.8 | 112.7 |
CFO To EBITDA CFO To EBITDA% | 84.9 | 65.7 | 78.5 | 77.1 | 90.2 | 80.8 | 526.9 | 110.7 | 76.9 | 79.3 | 70.6 | 81.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 165 | 129 | 163 | 150 | 204 | 168 | 166 | 265 | 422 | 1,129 | 1,454 | 1,213 |
Price To Earnings Price To Earnings | 17.9 | 15.3 | 23.9 | 23.1 | 23.3 | 15.8 | 0.0 | 46.9 | 18.1 | 31.3 | 33.6 | 28.1 |
Price To Sales Price To Sales | 3.5 | 2.6 | 3.3 | 3.1 | 3.4 | 2.6 | 6.9 | 5.3 | 4.5 | 9.4 | 10.7 | 8.7 |
Price To Book Price To Book | 3.4 | 2.3 | 2.7 | 2.3 | 2.8 | 2.1 | 2.3 | 3.4 | 4.2 | 8.5 | 8.4 | 5.7 |
| 10.0 | 8.0 | 10.9 | 13.1 | 11.8 | 8.4 | 442.3 | 17.9 | 10.9 | 21.2 | 23.1 | 19.0 |
Profitability Ratios Profitability Ratios |
| 89.5 | 90.0 | 90.1 | 89.5 | 90.1 | 90.3 | 88.6 | 91.1 | 91.0 | 91.6 | 92.5 | 80.1 |
| 33.6 | 29.5 | 27.9 | 23.8 | 29.3 | 32.6 | 1.6 | 29.3 | 38.7 | 42.4 | 43.8 | 42.9 |
| 19.6 | 16.9 | 13.8 | 13.7 | 14.6 | 16.7 | -21.6 | 11.3 | 25.1 | 29.9 | 31.9 | 31.1 |
| 29.0 | 22.8 | 17.6 | 11.3 | 16.9 | 16.7 | -7.3 | 10.3 | 30.6 | 35.4 | 33.1 | 27.5 |
| 18.8 | 14.7 | 11.2 | 9.9 | 12.2 | 13.6 | -7.2 | 7.3 | 23.4 | 27.1 | 25.0 | 20.3 |
| 14.6 | 11.9 | 8.7 | 7.3 | 9.0 | 10.1 | -5.8 | 6.0 | 19.4 | 23.1 | 22.1 | 16.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Benares Hotels Limited (**BHL**), incorporated in **1971**, is a public limited company and a key subsidiary of **The Indian Hotels Company Limited (IHCL)**, which has held a controlling stake since **2011**. Operating under the prestigious **Taj** and **Ginger** brand ecosystems, BHL is a pure-play hospitality entity focused exclusively on the Indian market. The company leverages the brand equity of **Taj**—recognized as the **World's Strongest Hotel Brand 2025**—to dominate the luxury and spiritual tourism segments in North India.
---
### Strategic Portfolio & Asset Optimization
BHL operates a concentrated portfolio of three properties across two strategic geographic locations. The company has recently undergone a brand realignment to ensure each asset is positioned for maximum yield.
| Property Name | Brand | Location | Key Features & Recent Updates |
| :--- | :--- | :--- | :--- |
| **Taj Ganges** | Taj | Varanasi, UP | Flagship property; currently undergoing a **100-room** expansion. |
| **Taj Nadesar Palace** | Taj | Varanasi, UP | Ultra-luxury heritage palace; ranked in **Condé Nast Traveller Readers' Choice 2023**. |
| **Ginger, Gondia** | Ginger | Gondia, MH | Rebranded from The Gateway Hotel in **April 2023**; achieved **break-even** in **FY 2023-24**. |
**Key Operational Accolades:**
* **Taj Nadesar Palace:** Awarded the **Trip Advisor ‘Best of Best Award’ 2024**, placing it in the top **1%** of global listings.
* **Taj Ganges:** Received the **‘Traveller’s Choice Award’ 2024**, ranking in the top **10%** of listings worldwide.
---
### Capacity Expansion & Growth Catalysts
The company is executing a high-conviction growth strategy centered on the spiritual and cultural tourism boom in **Varanasi**.
* **Brownfield Expansion:** A major expansion is underway at **Taj Ganges**, adding a new wing with **100 additional rooms** and a new restaurant. This will increase total inventory to **230 rooms**. The project is in the **advanced stages of completion** and is scheduled for launch in **Q4 FY2025-26 (February 2026)**.
* **Inventory Exploration:** Management is actively exploring further inventory additions at **Taj Nadesar Palace** to capture unmet demand in the luxury heritage segment.
* **Infrastructure Upgrades:** Recent capital expenditure has funded a **new swimming pool and gym** at the Varanasi complex to maintain premium RevPAR (Revenue Per Available Room) positioning.
* **Demand Drivers:** Performance is bolstered by high-profile domestic events, including the **Kumbh Mela**, **G20 meetings**, and the **Central Zone Cooperative Meeting**.
---
### Financial Performance & Capital Management
BHL has transitioned into a phase of record-breaking profitability, characterized by double-digit revenue growth and significant margin expansion.
**Financial Summary Table:**
| Metric | Q3 FY 2025-26 | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue (INR Cr)** | **42.7** | **141.0** | **123.8** | **94.8** |
| **EBITDA (INR Cr)** | **20.6** | **65.0** | **54.4** | **37.7** |
| **EBITDA Margin** | **48.0%** | **45.8%** | **44.0%** | **39.7%** |
| **PAT (INR Cr)** | **14.2** | **43.0** | **36.0** | **23.4** |
**Balance Sheet & Shareholder Returns:**
* **Debt Status:** The company maintains a **debt-free** balance sheet with **Nil** borrowings and a **Gearing Ratio of 0**.
* **Dividend Policy:** BHL has demonstrated a strong commitment to returning capital. For **FY 2024-25**, the board recommended a dividend of **250%** (**Rs. 25/- per share**), matching the **Rs. 25/-** paid in **FY 2023-24** and exceeding the **Rs. 20/-** paid in **FY 2022-23**.
* **Capital Expenditure:** Capex increased significantly to **INR 9.04 crore** in FY 2023-24 (up from **INR 1.58 crore**) to fund the Varanasi expansion.
---
### Governance & Management Structure
As a **Tata Group** company, BHL adheres to rigorous governance standards and leverages the management expertise of **IHCL**.
* **Executive Leadership:**
* **CEO:** **Mr. Sumit Singh Deol** (Effective **Feb 24, 2026**).
* **CFO:** **Mr. Veeramani Venkata** (Effective **March 5, 2024**).
* **Board Composition:** Comprises **six Non-Executive Directors**, including **three Independent Directors**, maintaining a **50% independence** ratio.
* **Audit & Compliance:** **M/s. D. S. Associates** has been appointed as Secretarial Auditors for a five-year term (**FY 2025-26 to FY 2029-30**).
* **Shareholding:** **96.29%** of equity shares are **dematerialized**. The company has no outstanding **GDRs, ADRs, or warrants**.
---
### Risk Mitigation & Operational Challenges
BHL manages risks through a formal policy overseen by the **Audit and Risk Management Committee**.
**1. Regulatory & Compliance Risks:**
* **Labour Codes:** The company identified an incremental impact of **INR 13.34 lakhs** due to the new **Labour Codes**, specifically affecting gratuity provisions.
* **SEBI Compliance:** Following a temporary vacancy of an Independent Director in **late 2024**, the company faced a penalty from **BSE Limited**. The board was regularized by **January 14, 2025**, and a waiver application for the penalty is currently pending.
**2. Operational & Cybersecurity Risks:**
* **IT Security:** A **malware incident** was detected in **September 2025**. While business operations were unaffected, containment protocols and regulatory notifications were triggered.
* **Human Capital:** The hospitality sector continues to face **critical staff shortages**, which may impact service delivery during peak demand periods.
**3. Macroeconomic & Market Risks:**
* **Geopolitical Volatility:** Conflicts in **Ukraine and Gaza** pose risks to international arrivals and could drive a **15% increase in oil prices**, impacting global inflation.
* **Economic Outlook:** Global growth is projected to slow to **3.0% in 2026**. Management is monitoring a potential **tapering of domestic demand** due to a high base effect and the slow recovery of **Asian/Chinese outbound tourism**.
---
### Sustainability & ESG Integration
BHL is integrating sustainability into its core operations, aligning with broader **Tata Group** ESG goals.
* **Plastic Reduction:** Implementation of in-house **glass water bottling plants** to eliminate single-use plastics across properties.
* **Recognition:** The company was recognized for **outstanding environmental sustainability** by the **Travel Welfare Association of Varanasi**.
* **Community Impact:** BHL maintains extensive related-party relationships with **TCS, Tata Communications, and Infiniti Retail (Croma)** to optimize its service ecosystem.