Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,242Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
6.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BENGALASM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.8 | 1.8 | 3.5 | -5.4 | -87.3 | -87.5 | -86.5 | -87.0 | -0.3 | 8.6 | 8.9 | 8.6 |
| 3,622 | 3,710 | 3,697 | 3,224 | 413 | 445 | 432 | 421 | 428 | 472 | 451 | 494 |
Operating Profit Operating ProfitCr |
| 11.7 | 12.5 | 15.5 | 14.6 | 21.0 | 15.7 | 26.7 | 14.0 | 17.8 | 17.6 | 29.8 | 7.1 |
Other Income Other IncomeCr | 42 | 13 | 17 | 18 | 29 | 17 | 24 | 27 | 31 | 27 | 39 | 33 |
Interest Expense Interest ExpenseCr | 135 | 129 | 119 | 106 | 10 | 10 | 10 | 11 | 13 | 12 | 13 | 11 |
Depreciation DepreciationCr | 120 | 120 | 122 | 114 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 |
| 427 | 299 | 452 | 3,431 | 111 | 73 | 154 | 80 | 93 | 99 | 201 | 33 |
| 82 | 100 | 146 | 369 | 28 | 21 | 31 | 23 | 26 | 28 | 39 | 7 |
|
Growth YoY PAT Growth YoY% | 60.7 | -18.5 | 46.2 | 1,027.1 | -75.9 | -73.7 | -59.8 | -98.2 | -19.3 | 36.5 | 30.9 | -55.0 |
| 8.4 | 4.7 | 7.0 | 81.1 | 15.9 | 9.9 | 20.9 | 11.5 | 12.9 | 12.5 | 25.1 | 4.8 |
| 253.9 | 263.7 | 283.7 | 2,622.1 | 275.6 | 217.8 | 111.8 | 2,622.1 | 195.7 | 217.0 | 191.9 | 135.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.6 | 4.8 | 8.3 | 1.6 | 729.2 | -11.2 | -6.4 | 30.5 | 21.5 | -21.7 | -83.5 | 6.6 |
| 1,181 | 1,224 | 1,261 | 1,354 | 11,152 | 9,842 | 8,930 | 12,278 | 14,903 | 11,044 | 1,727 | 1,846 |
Operating Profit Operating ProfitCr |
| 9.8 | 10.8 | 15.1 | 10.2 | 10.8 | 11.4 | 14.1 | 9.6 | 9.6 | 14.5 | 18.9 | 18.6 |
Other Income Other IncomeCr | 31 | 33 | 39 | 37 | 86 | 35 | 56 | 55 | 84 | 77 | 99 | 130 |
Interest Expense Interest ExpenseCr | 51 | 53 | 52 | 42 | 574 | 609 | 504 | 449 | 488 | 364 | 44 | 50 |
Depreciation DepreciationCr | 34 | 37 | 40 | 42 | 367 | 423 | 428 | 428 | 456 | 373 | 68 | 65 |
| 74 | 90 | 171 | 108 | 409 | 161 | 629 | 479 | 667 | 4,109 | 400 | 426 |
| 14 | 22 | 41 | 31 | 139 | -137 | 237 | 165 | 214 | 642 | 101 | 101 |
|
| -22.7 | 14.3 | 90.2 | -40.8 | 250.2 | 10.7 | 31.4 | -20.0 | 44.4 | 665.7 | -91.4 | 8.7 |
| 4.6 | 5.0 | 8.8 | 5.1 | 2.1 | 2.7 | 3.8 | 2.3 | 2.8 | 26.8 | 14.1 | 14.3 |
| 199.7 | 279.0 | 377.2 | 230.4 | 319.2 | 402.9 | 450.1 | 555.7 | 830.1 | 3,445.0 | 642.1 | 739.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 1,274 | 1,514 | 1,813 | 2,005 | 2,991 | 3,363 | 3,904 | 4,533 | 5,502 | 9,052 | 9,750 | 10,199 |
Current Liabilities Current LiabilitiesCr | 321 | 319 | 311 | 347 | 4,830 | 5,143 | 4,561 | 5,901 | 5,587 | 660 | 778 | |
Non Current Liabilities Non Current LiabilitiesCr | 346 | 390 | 385 | 270 | 5,175 | 4,574 | 4,535 | 4,298 | 4,283 | 570 | 629 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 254 | 300 | 410 | 347 | 5,372 | 5,104 | 5,041 | 6,500 | 6,460 | 864 | 961 | |
Non Current Assets Non Current AssetsCr | 1,751 | 1,994 | 2,181 | 2,430 | 8,910 | 9,298 | 9,471 | 9,832 | 10,900 | 9,607 | 10,407 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 109 | 144 | 113 | 102 | 993 | 1,500 | 1,780 | 351 | 1,437 | 1,817 | 294 |
Investing Cash Flow Investing Cash FlowCr | -105 | -102 | 55 | -163 | -367 | -347 | -181 | -188 | -650 | -1,260 | -286 |
Financing Cash Flow Financing Cash FlowCr | -3 | -37 | -172 | 64 | -567 | -1,184 | -1,567 | -144 | -778 | -590 | 39 |
|
Free Cash Flow Free Cash FlowCr | 85 | 88 | 70 | 52 | 669 | 1,158 | 1,582 | -5 | 957 | 1,246 | 267 |
| 183.3 | 210.5 | 86.6 | 132.0 | 368.7 | 502.9 | 454.0 | 111.8 | 317.4 | 52.4 | 98.4 |
CFO To EBITDA CFO To EBITDA% | 85.4 | 97.2 | 50.3 | 65.8 | 73.4 | 118.3 | 121.1 | 27.0 | 90.5 | 97.0 | 73.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 423 | 413 | 1,485 | 1,823 | 1,485 | 1,356 | 1,552 | 2,662 | 4,129 | 9,655 | 8,144 |
Price To Earnings Price To Earnings | 2.5 | 1.7 | 4.5 | 9.1 | 5.4 | 3.0 | 3.0 | 4.2 | 4.4 | 2.5 | 11.2 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.9 | 1.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.7 | 3.7 |
Price To Book Price To Book | 0.3 | 0.3 | 0.8 | 0.9 | 0.6 | 0.4 | 0.4 | 0.6 | 0.8 | 1.1 | 0.8 |
| 5.9 | 5.2 | 8.2 | 13.3 | 5.7 | 5.7 | 4.3 | 6.0 | 5.7 | 5.4 | 21.5 |
Profitability Ratios Profitability Ratios |
| 31.5 | 33.9 | 36.6 | 33.4 | 38.7 | 40.2 | 43.7 | 34.3 | 36.3 | 45.3 | 60.0 |
| 9.8 | 10.8 | 15.1 | 10.2 | 10.8 | 11.4 | 14.1 | 9.6 | 9.6 | 14.5 | 18.9 |
| 4.6 | 5.0 | 8.8 | 5.1 | 2.1 | 2.7 | 3.8 | 2.3 | 2.8 | 26.8 | 14.1 |
| 7.7 | 7.6 | 10.3 | 6.6 | 10.4 | 8.1 | 12.6 | 9.2 | 10.8 | 47.2 | 4.3 |
| 4.7 | 4.5 | 7.1 | 3.8 | 9.0 | 8.8 | 10.0 | 6.9 | 8.2 | 38.3 | 3.1 |
| 3.0 | 3.0 | 5.0 | 2.8 | 1.9 | 2.1 | 2.7 | 1.9 | 2.6 | 33.1 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bengal & Assam Company Limited (**BACL**) is a **Core Investment Company - Non-Deposit Taking - Systemically Important (CIC-ND-SI)** registered with the **Reserve Bank of India (RBI)**. It serves as the primary holding arm for the **JK Group**, one of India’s most prominent industrial conglomerates. BACL manages strategic investments across a diversified portfolio including tyres, paper, cement, agri-genetics, and polymers.
---
### **Strategic Group Structure & Core Holdings**
BACL’s primary value is derived from its significant stakes in major Indian industrial entities. The company functions by earning income through dividends, interest, and capital gains.
| Entity | Relationship | Stake (%) | Sector |
| :--- | :--- | :--- | :--- |
| **JK Tyre & Industries Ltd.** | Associate | **47.60%** | Automotive Tyres |
| **JK Paper Ltd.** | Associate | **47.00%** | Paper & Packaging |
| **JK Lakshmi Cement Ltd.** | Associate | **44.35%** | Building Materials |
| **J.K. Fenner (India) Ltd.** | Material Subsidiary | **88.18%** | Polymer & Engineering |
| **JK Agri Genetics Ltd.** | Subsidiary | **67.56%** | Agri-Genetics/Seeds |
| **Panchmahal Properties Ltd.** | Material Subsidiary | **100.00%** | Real Estate/Dairy |
*Note: Effective **December 23, 2023**, **JK Tyre & Industries Ltd.** transitioned from a subsidiary to an **Associate** following a QIP allotment that diluted BACL’s holding below **50%**.*
---
### **2025 Corporate Restructuring: The Umang Dairies Integration**
Effective **June 17, 2025** (with an appointed date of **April 1, 2023**), BACL executed a **NCLT-sanctioned Composite Scheme of Arrangement** involving **Umang Dairies Limited (UDL)**. This restructuring was designed to unlock value and streamline the group’s dairy interests.
* **The Demerger:** The Dairy Business of **UDL** was transferred to **Panchmahal Properties Limited (PPL)**, a wholly-owned subsidiary of BACL. **PPL** is currently being renamed **Umang Dairies Limited**.
* **The Amalgamation:** The residual business of **UDL** was merged into **BACL**, and **UDL** was subsequently liquidated.
* **Share Allotment:** BACL allotted **107,571 Equity Shares** to **UDL** shareholders. This followed the cancellation of **12,168,430** cross-held shares.
* **Strategic Rationale:** The move allows the Dairy business to attract **strategic partners and investors** independently while reducing group-wide regulatory compliance costs.
---
### **Operational Diversification: Trading & Services Expansion**
In **March 2024**, BACL expanded its operational scope beyond pure investment holding by launching a **Trading and Service rendering** division. This division focuses on the procurement and distribution of:
* **Paper & Paper-related Products**
* **Tyres, Tubes, and related Products**
* **Rubber and Polymer products**
* **Cement and Building Materials**
* **Textile and Yarn products**
This shift allows BACL to leverage its group-wide expertise in these commodities to generate direct operational revenue.
---
### **Subsidiary Highlights & Industrial Capabilities**
While BACL does not own direct manufacturing plants, its subsidiaries are active in high-growth industrial segments:
* **J.K. Fenner (India) Ltd. (JKFIL):** A key contributor that recently expanded its industrial footprint by acquiring the precision machining business of **ACWA Automatics LLP** for **₹64.89 crore** in **FY 2024-25**.
* **JK Agri Genetics Ltd.:** Focuses on the **manufacturing, processing, and distribution** of seeds. It recently incorporated **Sridharnath Research Ltd** (Nov 2024) and **JK Agri Research Services Ltd** (Jan 2025) to bolster R&D.
* **Dairy & Processed Foods (via PPL/New Umang Dairies):** Operates an integrated value chain as manufacturers, refiners, and exporters. The portfolio includes **liquid milk, infant formulas, confectionery (chocolates/biscuits), and beverages (coffee/tea)**. Recent MoA amendments emphasize expansion into **non-dairy whiteners and specialized bakery items**.
---
### **Financial Profile & Capital Structure**
BACL maintains a robust capital base and a stable credit profile, supported by the market value of its underlying listed associates.
* **Credit Rating:** **CARE AA- (Stable)** for long-term facilities (Reaffirmed June 2024).
* **Promoter Holding:** As of September 2025, the Promoter Group holds **72.42%** (**8,258,454 shares**).
* **Authorised Share Capital:** Post-restructuring, the capital was enhanced to **₹395.55 crore**, comprising **23.95 crore** Equity Shares and **1.56 crore** Redeemable Cumulative Preference Shares.
* **Significant Gains:** In May 2024, BACL recognized a gain of **₹2,899.28 crore** due to the fair valuation of equity in **JK Tyre** per **Ind AS 110**.
**Key Financial Liabilities (₹ in Lakhs):**
| Metric | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Subordinated Liabilities** | **7,938.58** | **7,660.33** |
| **Other Borrowings** | **-** | **2,312.30** |
| **Cash & Cash Equivalents** | **(34.42)** | **(19.92)** |
*Note: Subordinated liabilities include **6,500,000 3% Cumulative Redeemable Preference Shares** with staggered redemptions of **₹20cr, ₹20cr, and ₹25cr** at the end of years 8, 9, and 10.*
---
### **Risk Management & Contingencies**
BACL operates under a rigorous risk framework managed by a **Group Risk Management Committee (GRMC)** and an **Asset Liability Management Committee (ALCO)**.
* **Regulatory Impact:** The notification of **New Labour Codes** (effective **Nov 21, 2025**) resulted in an incremental retiral obligation of **₹243.86 crore** on a standalone basis.
* **Legal Disputes:**
* **CCI Penalty:** A **₹309.95 crore** penalty on **JK Tyre** is currently under appeal in the Supreme Court; no provision has been made.
* **Stamp Duty:** A **₹10.73 crore** dispute regarding a 2019 restructuring is currently protected by a **Calcutta High Court** restraint order until **Dec 12, 2025**.
* **Market & Interest Risk:** A **50 basis point** change in interest rates is estimated to impact Profit Before Tax by **₹130.57 lakhs**.
* **Administrative Shift:** In **February 2026**, the Board approved shifting the **Registered Office** from **Kolkata, West Bengal** to **Haryana** to improve operational efficiency.